Home > Balance Sheet > DAVANGERE SUGAR COMPANY

DAVANGERE SUGAR COMPANY
Balance Sheet

COMMUNITY POLL
for DAVANGERE SUGAR COMPANY
Please provide your vote to see the results

DAVANGERE SUGAR COMPANY Last 5 Year Balance Sheet History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹94 Cr₹94 Cr₹94 Cr₹56 Cr₹56 Cr
    Equity - Authorised ₹150 Cr₹100 Cr₹100 Cr₹60 Cr₹60 Cr
    Equity - Issued ₹94 Cr₹94 Cr₹94 Cr₹56 Cr₹56 Cr
    Equity Paid Up ₹94 Cr₹94 Cr₹94 Cr₹56 Cr₹56 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹1.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹256 Cr₹246 Cr₹218 Cr₹196 Cr₹190 Cr
    Securities Premium ₹12 Cr₹12 Cr₹12 Cr₹2.50 Cr₹2.50 Cr
    Capital Reserves -₹0.04 Cr₹0.04 Cr₹0.04 Cr₹0.04 Cr
    Profit & Loss Account Balance ₹88 Cr₹78 Cr₹50 Cr₹188 Cr₹38 Cr
    General Reserves ₹0.60 Cr₹0.60 Cr₹0.60 Cr₹0.60 Cr₹0.60 Cr
    Other Reserves ₹155 Cr₹155 Cr₹155 Cr₹4.00 Cr₹149 Cr
Reserve excluding Revaluation Reserve ₹101 Cr₹91 Cr₹63 Cr₹196 Cr₹190 Cr
Revaluation reserve ₹155 Cr₹155 Cr₹155 Cr--
Shareholder's Funds ₹350 Cr₹340 Cr₹312 Cr₹251 Cr₹245 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹47 Cr₹68 Cr₹95 Cr₹112 Cr₹51 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹44 Cr₹68 Cr₹94 Cr₹112 Cr₹50 Cr
    Term Loans - Institutions -----
    Other Secured ₹3.19 Cr₹0.17 Cr₹0.47 Cr-₹0.19 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹1.40 Cr₹1.73 Cr₹2.04 Cr₹0.88 Cr₹1.01 Cr
    Deferred Tax Assets -₹0.31 Cr---
    Deferred Tax Liability ₹1.40 Cr₹2.04 Cr₹2.04 Cr₹0.88 Cr₹1.01 Cr
Other Long Term Liabilities ₹86 Cr₹47 Cr₹14 Cr₹53 Cr₹55 Cr
Long Term Trade Payables -----
Long Term Provisions -----
Total Non-Current Liabilities ₹135 Cr₹117 Cr₹111 Cr₹166 Cr₹107 Cr
Current Liabilities -----
Trade Payables ₹28 Cr₹22 Cr₹15 Cr₹4.02 Cr₹0.10 Cr
    Sundry Creditors ₹28 Cr₹22 Cr₹15 Cr₹4.02 Cr₹0.10 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹31 Cr₹38 Cr₹32 Cr₹22 Cr₹14 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹0.12 Cr----
    Interest Accrued But Not Due -₹0.11 Cr₹0.67 Cr₹0.50 Cr₹0.61 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹31 Cr₹38 Cr₹31 Cr₹21 Cr₹14 Cr
Short Term Borrowings ₹196 Cr₹165 Cr₹126 Cr₹130 Cr₹71 Cr
    Secured ST Loans repayable on Demands ₹196 Cr₹165 Cr₹126 Cr₹130 Cr₹71 Cr
    Working Capital Loans- Sec ₹82 Cr₹165 Cr₹126 Cr₹130 Cr₹56 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-82 Cr₹-165 Cr₹-126 Cr₹-130 Cr₹-56 Cr
Short Term Provisions ₹2.30 Cr₹0.03 Cr-₹1.11 Cr₹0.59 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹2.25 Cr--₹1.11 Cr₹0.59 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.06 Cr₹0.03 Cr---
Total Current Liabilities ₹258 Cr₹225 Cr₹173 Cr₹157 Cr₹86 Cr
Total Liabilities ₹743 Cr₹682 Cr₹597 Cr₹574 Cr₹439 Cr
ASSETS
Gross Block ₹548 Cr₹545 Cr₹524 Cr₹446 Cr₹446 Cr
Less: Accumulated Depreciation ₹219 Cr₹207 Cr₹195 Cr₹184 Cr₹175 Cr
Less: Impairment of Assets -----
Net Block ₹329 Cr₹338 Cr₹329 Cr₹262 Cr₹271 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹21 Cr₹21 Cr₹21 Cr₹84 Cr-
Non Current Investments ₹4.62 Cr₹4.56 Cr₹4.05 Cr₹4.05 Cr₹2.35 Cr
Long Term Investment ₹4.62 Cr₹4.56 Cr₹4.05 Cr₹4.05 Cr₹2.35 Cr
    Quoted -----
    Unquoted ₹4.62 Cr₹4.56 Cr₹4.05 Cr₹4.05 Cr₹2.35 Cr
Long Term Loans & Advances ₹20 Cr₹20 Cr₹4.16 Cr₹4.16 Cr₹4.16 Cr
Other Non Current Assets -----
Total Non-Current Assets ₹374 Cr₹383 Cr₹358 Cr₹354 Cr₹278 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹145 Cr₹122 Cr₹92 Cr₹116 Cr₹42 Cr
    Raw Materials ₹57 Cr₹64 Cr₹17 Cr--
    Work-in Progress -----
    Finished Goods ₹67 Cr₹50 Cr₹66 Cr₹99 Cr₹33 Cr
    Packing Materials -----
    Stores  and Spare ₹20 Cr₹7.83 Cr₹8.57 Cr--
    Other Inventory ---₹17 Cr₹9.35 Cr
Sundry Debtors ₹29 Cr₹18 Cr₹21 Cr₹36 Cr₹32 Cr
    Debtors more than Six months ₹6.55 Cr----
    Debtors Others ₹22 Cr₹18 Cr₹21 Cr₹36 Cr₹32 Cr
Cash and Bank ₹3.38 Cr₹3.42 Cr₹3.31 Cr₹8.00 Cr₹17 Cr
    Cash in hand ₹0.11 Cr₹0.36 Cr₹0.21 Cr₹0.25 Cr₹0.31 Cr
    Balances at Bank ₹3.27 Cr₹3.06 Cr₹3.10 Cr₹7.74 Cr₹17 Cr
    Other cash and bank balances -----
Other Current Assets ₹13 Cr₹12 Cr₹29 Cr₹17 Cr₹5.21 Cr
    Interest accrued on Investments ₹0.04 Cr----
    Interest accrued on Debentures -----
    Deposits with Government -₹9.08 Cr₹13 Cr₹17 Cr₹5.21 Cr
    Interest accrued and or due on loans ₹6.25 Cr----
    Prepaid Expenses ₹0.63 Cr----
    Other current_assets ₹5.91 Cr₹3.33 Cr₹16 Cr--
Short Term Loans and Advances ₹179 Cr₹142 Cr₹94 Cr₹42 Cr₹65 Cr
    Advances recoverable in cash or in kind ₹172 Cr₹142 Cr₹94 Cr₹42 Cr₹65 Cr
    Advance income tax and TDS ₹0.33 Cr----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹7.17 Cr₹0.53 Cr₹0.03 Cr₹0.03 Cr₹0.03 Cr
Total Current Assets ₹369 Cr₹298 Cr₹239 Cr₹220 Cr₹161 Cr
Net Current Assets (Including Current Investments) ₹110 Cr₹74 Cr₹65 Cr₹63 Cr₹75 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹743 Cr₹682 Cr₹597 Cr₹574 Cr₹439 Cr
Contingent Liabilities ₹4.64 Cr---₹41 Cr
Total Debt ₹271 Cr₹264 Cr₹245 Cr₹259 Cr₹132 Cr
Book Value -19.6916.7145.1244.05
Adjusted Book Value 2.011.911.623.903.81

Compare Balance Sheet of peers of DAVANGERE SUGAR COMPANY

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
DAVANGERE SUGAR COMPANY ₹536.3 Cr -0.8% 10.6% -41.2% Stock Analytics
EID PARRY (INDIA) ₹18,248.6 Cr 0.1% -1.3% 24.6% Stock Analytics
BALRAMPUR CHINI MILLS ₹9,402.8 Cr 0.9% 0.5% -22.9% Stock Analytics
TRIVENI ENGINEERING & INDUSTRIES ₹7,977.7 Cr -0.1% 4.6% -9.9% Stock Analytics
SHREE RENUKA SUGARS ₹6,000.2 Cr -1.5% -5.2% -33.6% Stock Analytics
BANNARI AMMAN SUGARS ₹4,489.2 Cr 0.8% 6.7% 0.4% Stock Analytics


DAVANGERE SUGAR COMPANY Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
DAVANGERE SUGAR COMPANY

-0.8%

10.6%

-41.2%

SENSEX

1.6%

2.7%

6.3%


You may also like the below Video Courses