Home > Income Statement > DAVANGERE SUGAR COMPANY

DAVANGERE SUGAR COMPANY
Income Statement

COMMUNITY POLL
for DAVANGERE SUGAR COMPANY
Please provide your vote to see the results

DAVANGERE SUGAR COMPANY Last 5 Year Income Statement History

[Standalone]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹239 Cr₹215 Cr₹217 Cr₹280 Cr₹124 Cr
     Sales ₹229 Cr₹199 Cr₹197 Cr₹251 Cr₹91 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹9.74 Cr₹16 Cr₹19 Cr₹29 Cr₹33 Cr
Less: Excise Duty -----
Net Sales ₹239 Cr₹215 Cr₹217 Cr₹280 Cr₹124 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-6.30 Cr₹-14 Cr₹13 Cr₹33 Cr₹-66 Cr
Raw Material Consumed ₹151 Cr₹133 Cr₹126 Cr₹159 Cr₹133 Cr
     Opening Raw Materials ₹57 Cr₹64 Cr---
     Purchases Raw Materials ₹191 Cr₹126 Cr---
     Closing Raw Materials ₹126 Cr₹57 Cr---
     Other Direct Purchases / Brought in cost ₹29 Cr----
     Other raw material cost --₹126 Cr₹159 Cr₹133 Cr
Power & Fuel Cost ₹16 Cr₹10 Cr---
     Electricity & Power -----
     Oil, Fuel & Natural gas -----
     Coals etc ₹16 Cr₹10 Cr---
     Other power & fuel -----
Employee Cost ₹7.97 Cr₹8.36 Cr₹8.46 Cr₹8.53 Cr₹7.48 Cr
     Salaries, Wages & Bonus ₹6.85 Cr₹7.31 Cr₹7.37 Cr₹7.50 Cr₹6.72 Cr
     Contributions to EPF & Pension Funds ₹0.62 Cr₹0.56 Cr₹0.64 Cr₹0.72 Cr₹0.47 Cr
     Workmen and Staff Welfare Expenses ₹0.49 Cr₹0.49 Cr₹0.45 Cr₹0.31 Cr₹0.30 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹9.86 Cr₹11 Cr₹13 Cr₹13 Cr₹10 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹8.11 Cr₹9.61 Cr₹11 Cr₹10 Cr₹5.78 Cr
     Packing Material Consumed --₹1.10 Cr₹1.80 Cr₹1.95 Cr
     Other Mfg Exp ₹1.74 Cr₹1.79 Cr₹1.25 Cr₹1.06 Cr₹2.61 Cr
General and Administration Expenses ₹5.36 Cr₹8.85 Cr₹5.71 Cr₹3.79 Cr₹3.40 Cr
     Rent , Rates & Taxes ₹0.65 Cr₹0.63 Cr₹0.57 Cr₹0.77 Cr₹0.84 Cr
     Insurance ₹1.01 Cr₹0.39 Cr₹1.00 Cr₹0.65 Cr₹0.60 Cr
     Printing and stationery ₹0.03 Cr₹0.05 Cr₹0.05 Cr₹0.08 Cr₹0.06 Cr
     Professional and legal fees ₹0.50 Cr₹0.43 Cr₹0.78 Cr₹0.77 Cr₹0.83 Cr
     Traveling and conveyance ₹0.17 Cr₹0.14 Cr₹0.71 Cr₹0.13 Cr₹0.08 Cr
     Other Administration ₹3.00 Cr₹7.23 Cr₹2.60 Cr₹1.39 Cr₹1.00 Cr
Selling and Distribution Expenses ₹5.78 Cr₹4.95 Cr₹4.38 Cr₹6.66 Cr₹0.96 Cr
     Advertisement & Sales Promotion ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.03 Cr₹0.01 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹5.12 Cr₹4.37 Cr₹4.14 Cr₹4.79 Cr₹0.93 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.66 Cr₹0.56 Cr₹0.23 Cr₹1.84 Cr₹0.03 Cr
Miscellaneous Expenses ₹0.54 Cr₹0.31 Cr₹0.50 Cr₹0.07 Cr₹0.26 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ---₹0.07 Cr-
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.54 Cr₹0.31 Cr₹0.50 Cr-₹0.26 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹190 Cr₹163 Cr₹171 Cr₹224 Cr₹90 Cr
Operating Profit (Excl OI) ₹48 Cr₹52 Cr₹45 Cr₹56 Cr₹34 Cr
Other Income ₹2.33 Cr₹1.77 Cr₹6.44 Cr₹0.64 Cr₹0.23 Cr
     Interest Received ₹0.30 Cr₹0.18 Cr₹0.27 Cr₹0.34 Cr₹0.23 Cr
     Dividend Received --₹0.02 Cr₹0.03 Cr-
     Profit on sale of Fixed Assets -₹0.02 Cr---
     Profits on sale of Investments -----
     Provision Written Back ₹0.01 Cr₹0.09 Cr₹0.55 Cr--
     Foreign Exchange Gains ₹0.02 Cr----
     Others ₹1.99 Cr₹1.49 Cr₹5.60 Cr₹0.27 Cr₹0.00 Cr
Operating Profit ₹51 Cr₹54 Cr₹52 Cr₹56 Cr₹35 Cr
Interest ₹27 Cr₹28 Cr₹25 Cr₹27 Cr₹19 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.98 Cr₹1.47 Cr₹1.47 Cr₹1.11 Cr₹1.03 Cr
     Other Interest ₹26 Cr₹27 Cr₹24 Cr₹26 Cr₹18 Cr
PBDT ₹24 Cr₹26 Cr₹26 Cr₹29 Cr₹16 Cr
Depreciation ₹13 Cr₹13 Cr₹12 Cr₹12 Cr₹8.88 Cr
Profit Before Taxation & Exceptional Items ₹11 Cr₹13 Cr₹14 Cr₹18 Cr₹6.67 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹11 Cr₹13 Cr₹14 Cr₹18 Cr₹6.67 Cr
Provision for Tax ₹2.48 Cr₹1.92 Cr₹2.21 Cr₹4.46 Cr₹0.99 Cr
     Current Income Tax -----
     Deferred Tax ₹0.09 Cr₹-0.33 Cr₹-0.31 Cr₹1.16 Cr₹-0.13 Cr
     Other taxes ₹2.40 Cr₹2.25 Cr₹2.52 Cr₹3.30 Cr₹1.11 Cr
Profit After Tax ₹8.51 Cr₹11 Cr₹12 Cr₹13 Cr₹5.68 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹95 Cr₹84 Cr₹57 Cr₹44 Cr₹38 Cr
Appropriations ₹103 Cr₹95 Cr₹69 Cr₹57 Cr₹44 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation -₹0.11 Cr₹-9.34 Cr₹6.38 Cr₹-145 Cr
Equity Dividend % -----
Earnings Per Share ₹0.06₹0.12₹1.30₹1.41₹1.02
Adjusted EPS ₹0.06₹0.11₹0.13₹0.14₹0.09

Compare Income Statement of peers of DAVANGERE SUGAR COMPANY

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
DAVANGERE SUGAR COMPANY ₹361.2 Cr -29% -33.4% -15.8% Stock Analytics
EID PARRY (INDIA) ₹14,153.7 Cr -0.1% 2.3% -31.9% Stock Analytics
BALRAMPUR CHINI MILLS ₹13,730.6 Cr -11.1% 7% 15.3% Stock Analytics
TRIVENI ENGINEERING & INDUSTRIES ₹6,222.0 Cr -4.4% 19.9% -16.4% Stock Analytics
SHREE RENUKA SUGARS ₹4,984.9 Cr -6.8% 7.5% -18.6% Stock Analytics
BANNARI AMMAN SUGARS ₹4,714.9 Cr -6.2% 8.4% 3.2% Stock Analytics


DAVANGERE SUGAR COMPANY Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
DAVANGERE SUGAR COMPANY

-29%

-33.4%

-15.8%

SENSEX

-0.8%

0.2%

-6%


You may also like the below Video Courses