CUMMINS INDIA
|
CUMMINS INDIA Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹55 Cr | ₹55 Cr | ₹55 Cr | ₹55 Cr | ₹55 Cr |
| Equity - Authorised | ₹80 Cr | ₹80 Cr | ₹80 Cr | ₹80 Cr | ₹80 Cr |
| Equity - Issued | ₹55 Cr | ₹55 Cr | ₹55 Cr | ₹55 Cr | ₹55 Cr |
| Equity Paid Up | ₹55 Cr | ₹55 Cr | ₹55 Cr | ₹55 Cr | ₹55 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹7,506 Cr | ₹6,557 Cr | ₹5,703 Cr | ₹5,090 Cr | ₹4,596 Cr |
| Securities Premium | - | - | - | - | - |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹6,384 Cr | ₹5,438 Cr | ₹4,576 Cr | ₹3,932 Cr | ₹3,441 Cr |
| General Reserves | ₹1,142 Cr | ₹1,142 Cr | ₹1,142 Cr | ₹1,142 Cr | ₹1,142 Cr |
| Other Reserves | ₹-20 Cr | ₹-23 Cr | ₹-16 Cr | ₹15 Cr | ₹12 Cr |
| Reserve excluding Revaluation Reserve | ₹7,506 Cr | ₹6,557 Cr | ₹5,703 Cr | ₹5,090 Cr | ₹4,596 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹7,561 Cr | ₹6,612 Cr | ₹5,758 Cr | ₹5,145 Cr | ₹4,651 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | - | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹86 Cr | ₹87 Cr | ₹101 Cr | ₹94 Cr | ₹79 Cr |
| Deferred Tax Assets | ₹62 Cr | ₹51 Cr | ₹42 Cr | ₹41 Cr | ₹41 Cr |
| Deferred Tax Liability | ₹148 Cr | ₹139 Cr | ₹143 Cr | ₹134 Cr | ₹119 Cr |
| Other Long Term Liabilities | ₹99 Cr | ₹75 Cr | ₹64 Cr | ₹46 Cr | ₹43 Cr |
| Long Term Trade Payables | ₹0.87 Cr | ₹18 Cr | - | - | - |
| Long Term Provisions | ₹163 Cr | ₹121 Cr | ₹105 Cr | ₹83 Cr | ₹75 Cr |
| Total Non-Current Liabilities | ₹349 Cr | ₹301 Cr | ₹270 Cr | ₹222 Cr | ₹196 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹1,567 Cr | ₹1,409 Cr | ₹1,150 Cr | ₹1,000 Cr | ₹731 Cr |
| Sundry Creditors | ₹1,567 Cr | ₹1,409 Cr | ₹1,150 Cr | ₹1,000 Cr | ₹731 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹497 Cr | ₹384 Cr | ₹253 Cr | ₹204 Cr | ₹209 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹80 Cr | ₹73 Cr | ₹71 Cr | ₹32 Cr | ₹30 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹417 Cr | ₹312 Cr | ₹182 Cr | ₹172 Cr | ₹179 Cr |
| Short Term Borrowings | - | ₹100 Cr | ₹350 Cr | ₹395 Cr | ₹20 Cr |
| Secured ST Loans repayable on Demands | - | - | - | - | - |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | ₹100 Cr | ₹350 Cr | ₹395 Cr | ₹20 Cr |
| Short Term Provisions | ₹169 Cr | ₹164 Cr | ₹137 Cr | ₹146 Cr | ₹148 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | - | - | - | - |
| Provision for post retirement benefits | - | - | - | - | ₹85 Cr |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹169 Cr | ₹164 Cr | ₹137 Cr | ₹146 Cr | ₹63 Cr |
| Total Current Liabilities | ₹2,233 Cr | ₹2,057 Cr | ₹1,890 Cr | ₹1,745 Cr | ₹1,109 Cr |
| Total Liabilities | ₹10,168 Cr | ₹8,971 Cr | ₹7,919 Cr | ₹7,112 Cr | ₹5,956 Cr |
| ASSETS | |||||
| Gross Block | ₹2,519 Cr | ₹2,348 Cr | ₹2,176 Cr | ₹2,154 Cr | ₹2,043 Cr |
| Less: Accumulated Depreciation | ₹1,090 Cr | ₹1,022 Cr | ₹970 Cr | ₹925 Cr | ₹874 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹1,429 Cr | ₹1,325 Cr | ₹1,207 Cr | ₹1,230 Cr | ₹1,169 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹78 Cr | ₹95 Cr | ₹41 Cr | ₹60 Cr | ₹79 Cr |
| Non Current Investments | ₹550 Cr | ₹463 Cr | ₹410 Cr | ₹314 Cr | ₹272 Cr |
| Long Term Investment | ₹550 Cr | ₹463 Cr | ₹410 Cr | ₹314 Cr | ₹272 Cr |
| Quoted | - | - | - | - | ₹5.19 Cr |
| Unquoted | ₹550 Cr | ₹463 Cr | ₹410 Cr | ₹314 Cr | ₹267 Cr |
| Long Term Loans & Advances | ₹161 Cr | ₹165 Cr | ₹142 Cr | ₹113 Cr | ₹110 Cr |
| Other Non Current Assets | ₹0.53 Cr | ₹0.89 Cr | ₹1.55 Cr | ₹1.86 Cr | ₹2.37 Cr |
| Total Non-Current Assets | ₹3,160 Cr | ₹3,028 Cr | ₹2,820 Cr | ₹2,699 Cr | ₹2,701 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹932 Cr | ₹1,178 Cr | ₹1,048 Cr | ₹578 Cr | ₹327 Cr |
| Quoted | ₹360 Cr | ₹114 Cr | - | ₹5.17 Cr | - |
| Unquoted | ₹572 Cr | ₹1,065 Cr | ₹1,048 Cr | ₹572 Cr | ₹327 Cr |
| Inventories | ₹1,004 Cr | ₹950 Cr | ₹904 Cr | ₹738 Cr | ₹564 Cr |
| Raw Materials | ₹587 Cr | ₹519 Cr | ₹454 Cr | ₹416 Cr | ₹279 Cr |
| Work-in Progress | ₹171 Cr | ₹197 Cr | ₹207 Cr | ₹129 Cr | ₹133 Cr |
| Finished Goods | ₹222 Cr | ₹197 Cr | ₹203 Cr | ₹161 Cr | ₹123 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹4.59 Cr | ₹4.58 Cr | ₹5.64 Cr | ₹7.50 Cr | ₹7.28 Cr |
| Other Inventory | ₹20 Cr | ₹32 Cr | ₹34 Cr | ₹24 Cr | ₹23 Cr |
| Sundry Debtors | ₹2,278 Cr | ₹2,085 Cr | ₹1,597 Cr | ₹1,258 Cr | ₹1,088 Cr |
| Debtors more than Six months | ₹92 Cr | ₹28 Cr | ₹34 Cr | ₹66 Cr | ₹64 Cr |
| Debtors Others | ₹2,195 Cr | ₹2,065 Cr | ₹1,571 Cr | ₹1,200 Cr | ₹1,038 Cr |
| Cash and Bank | ₹2,510 Cr | ₹1,513 Cr | ₹1,386 Cr | ₹1,427 Cr | ₹965 Cr |
| Cash in hand | - | - | ₹0.01 Cr | ₹0.02 Cr | ₹0.02 Cr |
| Balances at Bank | ₹2,510 Cr | ₹1,513 Cr | ₹1,386 Cr | ₹1,427 Cr | ₹965 Cr |
| Other cash and bank balances | - | - | ₹0.22 Cr | - | ₹0.05 Cr |
| Other Current Assets | ₹94 Cr | ₹106 Cr | ₹80 Cr | ₹67 Cr | ₹61 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - |
| Other current_assets | ₹94 Cr | ₹106 Cr | ₹80 Cr | ₹67 Cr | ₹61 Cr |
| Short Term Loans and Advances | ₹103 Cr | ₹108 Cr | ₹82 Cr | ₹345 Cr | ₹231 Cr |
| Advances recoverable in cash or in kind | ₹8.85 Cr | ₹2.85 Cr | ₹0.86 Cr | ₹21 Cr | ₹27 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹94 Cr | ₹105 Cr | ₹81 Cr | ₹324 Cr | ₹204 Cr |
| Total Current Assets | ₹6,921 Cr | ₹5,940 Cr | ₹5,097 Cr | ₹4,411 Cr | ₹3,236 Cr |
| Net Current Assets (Including Current Investments) | ₹4,688 Cr | ₹3,883 Cr | ₹3,207 Cr | ₹2,667 Cr | ₹2,127 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹10,168 Cr | ₹8,971 Cr | ₹7,919 Cr | ₹7,112 Cr | ₹5,956 Cr |
| Contingent Liabilities | ₹99 Cr | ₹88 Cr | ₹80 Cr | ₹67 Cr | ₹55 Cr |
| Total Debt | - | ₹100 Cr | ₹350 Cr | ₹395 Cr | ₹20 Cr |
| Book Value | 272.78 | 238.54 | 207.73 | 185.61 | 167.80 |
| Adjusted Book Value | 272.78 | 238.54 | 207.73 | 185.61 | 167.80 |
Compare Balance Sheet of peers of CUMMINS INDIA
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| CUMMINS INDIA | ₹123,897.3 Cr | -1.6% | 3.5% | 27% | Stock Analytics | |
| SWARAJ ENGINES | ₹4,528.2 Cr | -4.5% | -4.1% | 16% | Stock Analytics | |
| GREAVES COTTON | ₹4,314.6 Cr | -5.6% | -8.8% | -0.3% | Stock Analytics | |
CUMMINS INDIA Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| CUMMINS INDIA | -1.6% |
3.5% |
27% |
| SENSEX | 0% |
2.7% |
6.8% |
You may also like the below Video Courses