CHOLAMANDALAM INVESTMENT AND FINANCE COMPANY
|
CHOLAMANDALAM INVESTMENT AND FINANCE COMPANY Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹168 Cr | ₹168 Cr | ₹164 Cr | ₹164 Cr | ₹164 Cr |
| Equity - Authorised | ₹240 Cr | ₹240 Cr | ₹240 Cr | ₹240 Cr | ₹240 Cr |
| Â Equity - Issued | ₹168 Cr | ₹168 Cr | ₹165 Cr | ₹164 Cr | ₹164 Cr |
| Equity Paid Up | ₹168 Cr | ₹168 Cr | ₹164 Cr | ₹164 Cr | ₹164 Cr |
| Equity Shares Forfeited | ₹0.07 Cr | ₹0.07 Cr | ₹0.07 Cr | ₹0.07 Cr | ₹0.07 Cr |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
| Share Warrants & Outstandings | ₹215 Cr | ₹140 Cr | ₹83 Cr | ₹55 Cr | ₹34 Cr |
| Total Reserves | ₹23,285 Cr | ₹19,285 Cr | ₹14,098 Cr | ₹11,550 Cr | ₹9,401 Cr |
| Securities Premium | ₹4,964 Cr | ₹4,917 Cr | ₹2,913 Cr | ₹2,889 Cr | ₹2,866 Cr |
| Capital Reserves | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr |
| Profit & Loss Account Balance | ₹8,553 Cr | ₹5,329 Cr | ₹2,771 Cr | ₹1,811 Cr | ₹1,251 Cr |
| General Reserves | ₹5,761 Cr | ₹5,761 Cr | ₹5,761 Cr | ₹4,761 Cr | ₹3,761 Cr |
| Other Reserves | ₹4,007 Cr | ₹3,278 Cr | ₹2,653 Cr | ₹2,089 Cr | ₹1,523 Cr |
| Reserve excluding Revaluation Reserve | ₹23,285 Cr | ₹19,285 Cr | ₹14,098 Cr | ₹11,550 Cr | ₹9,401 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹23,669 Cr | ₹19,593 Cr | ₹14,346 Cr | ₹11,769 Cr | ₹9,600 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹105,181 Cr | ₹80,051 Cr | ₹85,921 Cr | ₹61,380 Cr | ₹54,868 Cr |
| Non Convertible Debentures | ₹18,553 Cr | ₹12,684 Cr | ₹15,341 Cr | ₹10,530 Cr | ₹9,343 Cr |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | ₹53,488 Cr | ₹42,490 Cr | ₹35,682 Cr |
| Term Loans - Institutions | - | - | ₹4,307 Cr | ₹1,539 Cr | ₹1,728 Cr |
| Other Secured | ₹86,628 Cr | ₹67,367 Cr | ₹12,785 Cr | ₹6,821 Cr | ₹8,116 Cr |
| Unsecured Loans | ₹12,658 Cr | ₹6,908 Cr | ₹4,714 Cr | ₹3,873 Cr | ₹4,390 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | ₹12,658 Cr | ₹6,908 Cr | ₹4,714 Cr | ₹3,873 Cr | ₹4,390 Cr |
| Deferred Tax Assets / Liabilities | ₹-949 Cr | ₹-656 Cr | ₹-611 Cr | ₹-674 Cr | ₹-769 Cr |
| Deferred Tax Assets | ₹978 Cr | ₹689 Cr | ₹626 Cr | ₹680 Cr | ₹772 Cr |
| Deferred Tax Liability | ₹29 Cr | ₹33 Cr | ₹15 Cr | ₹5.34 Cr | ₹2.61 Cr |
| Other Long Term Liabilities | ₹762 Cr | ₹521 Cr | ₹4.54 Cr | ₹6.41 Cr | ₹8.59 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹236 Cr | ₹194 Cr | - | - | - |
| Total Non-Current Liabilities | ₹117,889 Cr | ₹87,018 Cr | ₹90,028 Cr | ₹64,585 Cr | ₹58,498 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹237 Cr | ₹296 Cr | ₹172 Cr | ₹128 Cr | ₹99 Cr |
| Sundry Creditors | ₹237 Cr | ₹296 Cr | ₹172 Cr | ₹128 Cr | ₹99 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹1,947 Cr | ₹1,608 Cr | ₹1,605 Cr | ₹1,282 Cr | ₹1,054 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | - | - | ₹46 Cr | ₹39 Cr | ₹67 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹1,947 Cr | ₹1,608 Cr | ₹1,559 Cr | ₹1,243 Cr | ₹988 Cr |
| Short Term Borrowings | ₹57,197 Cr | ₹47,516 Cr | ₹6,722 Cr | ₹3,921 Cr | ₹4,472 Cr |
| Secured ST Loans repayable on Demands | ₹47,164 Cr | ₹37,144 Cr | ₹2,406 Cr | ₹1,155 Cr | ₹1,457 Cr |
| Working Capital Loans- Sec | - | - | ₹2,406 Cr | ₹1,155 Cr | ₹1,457 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹10,033 Cr | ₹10,371 Cr | ₹1,911 Cr | ₹1,611 Cr | ₹1,558 Cr |
| Short Term Provisions | - | - | ₹142 Cr | ₹120 Cr | ₹153 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | - | - | - | ₹42 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | - | - | ₹142 Cr | ₹120 Cr | ₹110 Cr |
| Total Current Liabilities | ₹59,381 Cr | ₹49,419 Cr | ₹8,641 Cr | ₹5,450 Cr | ₹5,778 Cr |
| Total Liabilities | ₹200,938 Cr | ₹156,031 Cr | ₹113,015 Cr | ₹81,804 Cr | ₹73,875 Cr |
| ASSETS | |||||
| Loans (Non - Current Assets) | ₹182,038 Cr | ₹144,463 Cr | ₹104,810 Cr | ₹74,145 Cr | ₹65,839 Cr |
| Gross Block | ₹2,382 Cr | ₹2,209 Cr | ₹897 Cr | ₹654 Cr | ₹534 Cr |
| Less: Accumulated Depreciation | ₹602 Cr | ₹646 Cr | ₹495 Cr | ₹396 Cr | ₹307 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹1,780 Cr | ₹1,563 Cr | ₹403 Cr | ₹258 Cr | ₹227 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹3.69 Cr | - | ₹36 Cr | ₹23 Cr | - |
| Non Current Investments | ₹3,001 Cr | ₹2,587 Cr | ₹3,562 Cr | ₹2,055 Cr | ₹1,583 Cr |
| Long Term Investment | ₹3,001 Cr | ₹2,587 Cr | ₹3,562 Cr | ₹2,055 Cr | ₹1,583 Cr |
| Quoted | - | - | ₹3,078 Cr | ₹27 Cr | ₹10 Cr |
| Unquoted | ₹3,001 Cr | ₹2,587 Cr | ₹486 Cr | ₹2,030 Cr | ₹1,573 Cr |
| Long Term Loans & Advances | ₹218 Cr | ₹359 Cr | ₹354 Cr | ₹292 Cr | ₹212 Cr |
| Other Non Current Assets | ₹2,963 Cr | ₹2,564 Cr | - | ₹33 Cr | ₹27 Cr |
| Total Non-Current Assets | ₹190,011 Cr | ₹151,548 Cr | ₹109,188 Cr | ₹76,821 Cr | ₹67,899 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹3,366 Cr | ₹1,449 Cr | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | ₹3,366 Cr | ₹1,449 Cr | - | - | - |
| Inventories | - | - | - | - | - |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | ₹204 Cr | ₹213 Cr | ₹99 Cr | ₹71 Cr | ₹57 Cr |
| Debtors more than Six months | ₹0.85 Cr | ₹3.11 Cr | ₹14 Cr | ₹1.24 Cr | ₹2.96 Cr |
| Debtors Others | ₹205 Cr | ₹214 Cr | ₹87 Cr | ₹71 Cr | ₹54 Cr |
| Cash and Bank | ₹7,124 Cr | ₹2,243 Cr | ₹3,007 Cr | ₹4,302 Cr | ₹5,280 Cr |
| Cash in hand | ₹12 Cr | ₹10 Cr | ₹11 Cr | ₹16 Cr | ₹32 Cr |
| Balances at Bank | ₹7,103 Cr | ₹2,217 Cr | ₹2,974 Cr | ₹4,259 Cr | ₹5,218 Cr |
| Other cash and bank balances | ₹8.43 Cr | ₹15 Cr | ₹22 Cr | ₹26 Cr | ₹30 Cr |
| Other Current Assets | ₹233 Cr | ₹540 Cr | ₹467 Cr | ₹308 Cr | ₹614 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | ₹18 Cr | ₹7.22 Cr | ₹414 Cr |
| Prepaid Expenses | - | - | ₹32 Cr | ₹25 Cr | ₹16 Cr |
| Other current_assets | ₹233 Cr | ₹540 Cr | ₹418 Cr | ₹276 Cr | ₹184 Cr |
| Short Term Loans and Advances | - | - | ₹231 Cr | ₹301 Cr | ₹25 Cr |
| Advances recoverable in cash or in kind | - | - | ₹218 Cr | ₹289 Cr | ₹3.54 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | - | - | ₹12 Cr | ₹12 Cr | ₹22 Cr |
| Total Current Assets | ₹10,927 Cr | ₹4,445 Cr | ₹3,804 Cr | ₹4,983 Cr | ₹5,976 Cr |
| Net Current Assets (Including Current Investments) | ₹-48,454 Cr | ₹-44,974 Cr | ₹-4,837 Cr | ₹-467 Cr | ₹198 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹200,938 Cr | ₹156,031 Cr | ₹113,015 Cr | ₹81,804 Cr | ₹73,875 Cr |
| Contingent Liabilities | ₹357 Cr | ₹308 Cr | ₹468 Cr | ₹702 Cr | ₹792 Cr |
| Total Debt | ₹175,036 Cr | ₹134,475 Cr | ₹97,358 Cr | ₹69,174 Cr | ₹63,730 Cr |
| Book Value | - | 231.59 | 173.50 | 142.67 | 116.65 |
| Adjusted Book Value | 278.91 | 231.59 | 173.50 | 142.67 | 116.65 |
Compare Balance Sheet of peers of CHOLAMANDALAM INVESTMENT AND FINANCE COMPANY
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| CHOLAMANDALAM INVESTMENT AND FINANCE COMPANY | ₹143,547.0 Cr | 0.3% | 4.3% | 30.6% | Stock Analytics | |
| BAJAJ FINANCE | ₹663,721.0 Cr | 2.3% | 4.8% | 50.4% | Stock Analytics | |
| JIO FINANCIAL SERVICES | ₹190,118.0 Cr | -2.5% | -3.5% | -8.7% | Stock Analytics | |
| SHRIRAM FINANCE | ₹153,564.0 Cr | 9% | 22.4% | 25.7% | Stock Analytics | |
| BAJAJ HOLDINGS & INVESTMENT | ₹140,187.0 Cr | 2.4% | 5.4% | 27.2% | Stock Analytics | |
| MUTHOOT FINANCE | ₹129,676.0 Cr | 1.8% | -0.5% | 64.8% | Stock Analytics | |
CHOLAMANDALAM INVESTMENT AND FINANCE COMPANY Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| CHOLAMANDALAM INVESTMENT AND FINANCE COMPANY | 0.3% |
4.3% |
30.6% |
| SENSEX | -1.4% |
1.7% |
4.8% |
You may also like the below Video Courses