Home > Balance Sheet > CEAT

CEAT
Balance Sheet

CEAT is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for CEAT
Please provide your vote to see the results

CEAT Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹40 Cr₹40 Cr₹40 Cr₹40 Cr₹40 Cr
    Equity - Authorised ₹75 Cr₹75 Cr₹75 Cr₹75 Cr₹46 Cr
    Equity - Issued ₹40 Cr₹40 Cr₹40 Cr₹40 Cr₹40 Cr
    Equity Paid Up ₹40 Cr₹40 Cr₹40 Cr₹40 Cr₹40 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹3,399 Cr₹3,232 Cr₹3,276 Cr₹2,867 Cr₹2,726 Cr
    Securities Premium ₹567 Cr₹567 Cr₹567 Cr₹567 Cr₹567 Cr
    Capital Reserves ₹14 Cr₹14 Cr₹14 Cr₹14 Cr₹14 Cr
    Profit & Loss Account Balance ₹2,638 Cr₹2,470 Cr₹2,468 Cr₹2,033 Cr₹1,921 Cr
    General Reserves ₹252 Cr₹252 Cr₹252 Cr₹252 Cr₹252 Cr
    Other Reserves ₹-71 Cr₹-71 Cr₹-25 Cr₹1.87 Cr₹-28 Cr
Reserve excluding Revaluation Reserve ₹3,399 Cr₹3,232 Cr₹3,276 Cr₹2,867 Cr₹2,726 Cr
Revaluation reserve -----
Shareholder's Funds ₹3,440 Cr₹3,273 Cr₹3,316 Cr₹2,908 Cr₹2,766 Cr
Minority Interest ₹17 Cr₹24 Cr₹23 Cr₹24 Cr₹24 Cr
Long-Term Borrowings -----
Secured Loans ₹1,104 Cr₹1,528 Cr₹1,325 Cr₹1,620 Cr₹1,197 Cr
    Non Convertible Debentures ₹250 Cr₹250 Cr₹250 Cr--
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹1,255 Cr₹1,411 Cr₹1,125 Cr₹1,575 Cr₹1,114 Cr
    Term Loans - Institutions ---₹85 Cr₹85 Cr
    Other Secured ₹-400 Cr₹-133 Cr₹-50 Cr₹-39 Cr₹-1.46 Cr
Unsecured Loans ₹336 Cr₹191 Cr₹16 Cr₹20 Cr₹26 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks ₹180 Cr₹180 Cr---
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ₹156 Cr₹11 Cr₹16 Cr₹20 Cr₹26 Cr
Deferred Tax Assets / Liabilities ₹387 Cr₹317 Cr₹279 Cr₹274 Cr₹219 Cr
    Deferred Tax Assets ₹68 Cr₹75 Cr₹72 Cr₹217 Cr₹145 Cr
    Deferred Tax Liability ₹455 Cr₹392 Cr₹351 Cr₹491 Cr₹364 Cr
Other Long Term Liabilities ₹149 Cr₹122 Cr₹80 Cr₹164 Cr₹4.61 Cr
Long Term Trade Payables -----
Long Term Provisions ₹48 Cr₹42 Cr₹45 Cr₹40 Cr₹38 Cr
Total Non-Current Liabilities ₹2,025 Cr₹2,200 Cr₹1,745 Cr₹2,119 Cr₹1,485 Cr
Current Liabilities -----
Trade Payables ₹2,268 Cr₹2,158 Cr₹1,839 Cr₹1,195 Cr₹1,053 Cr
    Sundry Creditors ₹2,268 Cr₹2,158 Cr₹1,839 Cr₹1,195 Cr₹1,053 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹1,470 Cr₹1,120 Cr₹1,027 Cr₹727 Cr₹705 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹24 Cr₹15 Cr₹16 Cr₹13 Cr₹14 Cr
    Interest Accrued But Not Due ₹33 Cr₹14 Cr₹13 Cr₹7.58 Cr₹5.55 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds ₹150 Cr----
    Current maturity - Others -----
    Other Liabilities ₹1,264 Cr₹1,091 Cr₹998 Cr₹706 Cr₹685 Cr
Short Term Borrowings ₹247 Cr₹240 Cr₹21 Cr₹236 Cr₹224 Cr
    Secured ST Loans repayable on Demands ₹147 Cr₹140 Cr₹21 Cr₹88 Cr₹26 Cr
    Working Capital Loans- Sec ₹135 Cr₹134 Cr₹15 Cr₹73 Cr₹24 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-35 Cr₹-34 Cr₹-15 Cr₹76 Cr₹175 Cr
Short Term Provisions ₹160 Cr₹153 Cr₹158 Cr₹143 Cr₹148 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹40 Cr₹50 Cr₹50 Cr₹20 Cr₹47 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹120 Cr₹102 Cr₹109 Cr₹123 Cr₹101 Cr
Total Current Liabilities ₹4,146 Cr₹3,670 Cr₹3,046 Cr₹2,301 Cr₹2,130 Cr
Total Liabilities ₹9,628 Cr₹9,166 Cr₹8,131 Cr₹7,352 Cr₹6,404 Cr
ASSETS
Gross Block ₹7,969 Cr₹6,766 Cr₹5,921 Cr₹4,979 Cr₹3,766 Cr
Less: Accumulated Depreciation ₹1,872 Cr₹1,436 Cr₹1,158 Cr₹820 Cr₹587 Cr
Less: Impairment of Assets -----
Net Block ₹6,096 Cr₹5,329 Cr₹4,763 Cr₹4,160 Cr₹3,180 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹569 Cr₹829 Cr₹768 Cr₹1,051 Cr₹802 Cr
Non Current Investments ₹170 Cr₹179 Cr₹210 Cr₹184 Cr₹181 Cr
Long Term Investment ₹170 Cr₹179 Cr₹210 Cr₹184 Cr₹181 Cr
    Quoted -----
    Unquoted ₹170 Cr₹179 Cr₹210 Cr₹184 Cr₹181 Cr
Long Term Loans & Advances ₹76 Cr₹133 Cr₹123 Cr₹106 Cr₹208 Cr
Other Non Current Assets ₹0.15 Cr₹0.99 Cr₹1.42 Cr₹4.85 Cr₹2.03 Cr
Total Non-Current Assets ₹6,938 Cr₹6,518 Cr₹5,891 Cr₹5,523 Cr₹4,404 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹1,138 Cr₹1,310 Cr₹1,130 Cr₹926 Cr₹1,006 Cr
    Raw Materials ₹416 Cr₹582 Cr₹587 Cr₹323 Cr₹380 Cr
    Work-in Progress ₹79 Cr₹79 Cr₹67 Cr₹45 Cr₹33 Cr
    Finished Goods ₹608 Cr₹604 Cr₹432 Cr₹499 Cr₹519 Cr
    Packing Materials -----
    Stores Ā and Spare ₹18 Cr₹20 Cr₹26 Cr₹33 Cr₹35 Cr
    Other Inventory ₹16 Cr₹25 Cr₹18 Cr₹27 Cr₹38 Cr
Sundry Debtors ₹1,307 Cr₹1,154 Cr₹922 Cr₹674 Cr₹706 Cr
    Debtors more than Six months ₹13 Cr₹14 Cr₹17 Cr₹22 Cr₹21 Cr
    Debtors Others ₹1,306 Cr₹1,154 Cr₹921 Cr₹674 Cr₹706 Cr
Cash and Bank ₹72 Cr₹36 Cr₹43 Cr₹34 Cr₹74 Cr
    Cash in hand ₹0.04 Cr₹0.05 Cr₹0.06 Cr₹0.48 Cr₹0.07 Cr
    Balances at Bank ₹53 Cr₹28 Cr₹35 Cr₹31 Cr₹27 Cr
    Other cash and bank balances ₹19 Cr₹8.47 Cr₹8.00 Cr₹2.31 Cr₹47 Cr
Other Current Assets ₹85 Cr₹82 Cr₹53 Cr₹45 Cr₹62 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹0.02 Cr₹0.02 Cr₹0.03 Cr₹0.03 Cr₹26 Cr
    Prepaid Expenses ₹45 Cr₹26 Cr₹14 Cr₹12 Cr₹26 Cr
    Other current_assets ₹40 Cr₹56 Cr₹40 Cr₹33 Cr₹9.79 Cr
Short Term Loans and Advances ₹88 Cr₹66 Cr₹93 Cr₹150 Cr₹154 Cr
    Advances recoverable in cash or in kind ₹48 Cr₹11 Cr₹35 Cr₹43 Cr₹52 Cr
    Advance income tax and TDS ₹1.10 Cr₹6.61 Cr---
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹40 Cr₹48 Cr₹57 Cr₹107 Cr₹101 Cr
Total Current Assets ₹2,690 Cr₹2,648 Cr₹2,240 Cr₹1,829 Cr₹2,001 Cr
Net Current Assets (Including Current Investments) ₹-1,456 Cr₹-1,022 Cr₹-806 Cr₹-472 Cr₹-129 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹9,628 Cr₹9,166 Cr₹8,131 Cr₹7,352 Cr₹6,404 Cr
Contingent Liabilities ₹452 Cr₹579 Cr₹315 Cr₹200 Cr₹253 Cr
Total Debt ₹2,093 Cr₹2,097 Cr₹1,418 Cr₹1,929 Cr₹1,498 Cr
Book Value -809.10819.85718.89683.83
Adjusted Book Value 850.34809.10819.85718.89683.83

Compare Balance Sheet of peers of CEAT

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
CEAT ₹10,016.5 Cr 2.8% -10% 85.5% Stock Analytics
MRF ₹54,814.2 Cr -0.8% -12.7% 56.9% Stock Analytics
BALKRISHNA INDUSTRIES ₹45,273.9 Cr -0.8% -2.8% 15.8% Stock Analytics
APOLLO TYRES ₹30,075.2 Cr 3.7% -9.9% 47.5% Stock Analytics
JK TYRE & INDUSTRIES ₹10,511.1 Cr 2.5% -17.6% 187.7% Stock Analytics
TVS SRICHAKRA ₹3,187.7 Cr -1.3% -9% 54% Stock Analytics


CEAT Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
CEAT

2.8%

-10%

85.5%

SENSEX

-2.6%

-0%

21%


You may also like the below Video Courses