Home > Income Statement > CEAT

CEAT
Income Statement

CEAT is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for CEAT
Please provide your vote to see the results

CEAT Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹9,363 Cr₹7,610 Cr₹6,779 Cr₹6,985 Cr₹6,452 Cr
     Sales ₹9,131 Cr₹7,527 Cr₹6,668 Cr₹6,913 Cr₹6,383 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹232 Cr₹83 Cr₹111 Cr₹71 Cr₹69 Cr
Less: Excise Duty ----₹169 Cr
Net Sales ₹9,363 Cr₹7,610 Cr₹6,779 Cr₹6,985 Cr₹6,283 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-188 Cr₹64 Cr₹6.29 Cr₹-199 Cr₹87 Cr
Raw Material Consumed ₹6,216 Cr₹4,202 Cr₹3,909 Cr₹4,381 Cr₹3,723 Cr
     Opening Raw Materials ₹587 Cr₹323 Cr₹380 Cr₹362 Cr₹427 Cr
     Purchases Raw Materials ₹6,181 Cr₹4,438 Cr₹3,815 Cr₹4,324 Cr₹3,587 Cr
     Closing Raw Materials ₹582 Cr₹587 Cr₹323 Cr₹380 Cr₹362 Cr
     Other Direct Purchases / Brought in cost ₹29 Cr₹28 Cr₹36 Cr₹76 Cr₹71 Cr
     Other raw material cost -----
Power & Fuel Cost ₹328 Cr₹255 Cr₹217 Cr₹221 Cr₹191 Cr
     Electricity & Power ₹328 Cr₹255 Cr₹217 Cr₹221 Cr₹191 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹694 Cr₹675 Cr₹542 Cr₹530 Cr₹438 Cr
     Salaries, Wages & Bonus ₹564 Cr₹563 Cr₹453 Cr₹442 Cr₹358 Cr
     Contributions to EPF & Pension Funds ₹30 Cr₹26 Cr₹24 Cr₹20 Cr₹19 Cr
     Workmen and Staff Welfare Expenses ₹91 Cr₹78 Cr₹58 Cr₹61 Cr₹54 Cr
     Other Employees Cost ₹9.44 Cr₹8.83 Cr₹7.30 Cr₹6.67 Cr₹6.27 Cr
Other Manufacturing Expenses ₹498 Cr₹454 Cr₹437 Cr₹525 Cr₹458 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹319 Cr₹307 Cr₹303 Cr₹403 Cr₹355 Cr
     Repairs and Maintenance ₹83 Cr₹69 Cr₹73 Cr₹64 Cr₹55 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹95 Cr₹78 Cr₹62 Cr₹58 Cr₹48 Cr
General and Administration Expenses ₹77 Cr₹129 Cr₹163 Cr₹124 Cr₹118 Cr
     Rent , Rates & Taxes ₹1.41 Cr₹13 Cr₹5.39 Cr₹1.79 Cr₹11 Cr
     Insurance ₹14 Cr₹14 Cr₹12 Cr₹5.11 Cr₹4.69 Cr
     Printing and stationery -₹2.16 Cr₹2.54 Cr₹2.46 Cr₹2.79 Cr
     Professional and legal fees ₹60 Cr₹45 Cr₹62 Cr₹36 Cr₹33 Cr
     Traveling and conveyance -₹15 Cr₹41 Cr₹40 Cr₹38 Cr
     Other Administration ₹2.51 Cr₹55 Cr₹81 Cr₹79 Cr₹67 Cr
Selling and Distribution Expenses ₹700 Cr₹659 Cr₹599 Cr₹588 Cr₹504 Cr
     Advertisement & Sales Promotion ₹164 Cr₹171 Cr₹175 Cr₹179 Cr₹155 Cr
     Sales Commissions & Incentives -₹1.98 Cr₹2.65 Cr₹0.76 Cr₹2.12 Cr
     Freight and Forwarding ₹422 Cr₹405 Cr₹349 Cr₹344 Cr₹294 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹114 Cr₹81 Cr₹72 Cr₹64 Cr₹54 Cr
Miscellaneous Expenses ₹333 Cr₹208 Cr₹182 Cr₹168 Cr₹158 Cr
     Bad debts /advances written off ₹3.45 Cr₹24 Cr₹2.72 Cr₹1.36 Cr₹15 Cr
     Provision for doubtful debts -₹1.03 Cr₹1.74 Cr₹1.97 Cr₹3.71 Cr
     Losson disposal of fixed assets(net) ₹11 Cr₹6.50 Cr-₹4.81 Cr₹9.29 Cr
     Losson foreign exchange fluctuations -₹1.43 Cr₹2.56 Cr₹3.57 Cr₹0.69 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹319 Cr₹175 Cr₹175 Cr₹157 Cr₹129 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹8,657 Cr₹6,648 Cr₹6,054 Cr₹6,338 Cr₹5,677 Cr
Operating Profit (Excl OI) ₹706 Cr₹962 Cr₹725 Cr₹646 Cr₹606 Cr
Other Income ₹15 Cr₹38 Cr₹23 Cr₹40 Cr₹44 Cr
     Interest Received ₹2.98 Cr₹4.94 Cr₹6.46 Cr₹29 Cr₹11 Cr
     Dividend Received ----₹0.02 Cr
     Profit on sale of Fixed Assets --₹4.28 Cr--
     Profits on sale of Investments --₹0.04 Cr₹0.83 Cr₹11 Cr
     Provision Written Back ₹3.38 Cr-₹2.19 Cr₹1.29 Cr₹15 Cr
     Foreign Exchange Gains ₹0.89 Cr----
     Others ₹7.90 Cr₹33 Cr₹9.73 Cr₹8.75 Cr₹7.94 Cr
Operating Profit ₹721 Cr₹1,000 Cr₹747 Cr₹686 Cr₹651 Cr
Interest ₹207 Cr₹179 Cr₹154 Cr₹93 Cr₹104 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹175 Cr₹150 Cr₹131 Cr₹78 Cr₹88 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹7.83 Cr₹12 Cr₹7.54 Cr₹10 Cr₹6.28 Cr
     Other Interest ₹25 Cr₹17 Cr₹16 Cr₹4.31 Cr₹9.24 Cr
PBDT ₹514 Cr₹821 Cr₹593 Cr₹594 Cr₹547 Cr
Depreciation ₹435 Cr₹340 Cr₹277 Cr₹193 Cr₹169 Cr
Profit Before Taxation & Exceptional Items ₹79 Cr₹482 Cr₹317 Cr₹401 Cr₹378 Cr
Exceptional Income / Expenses ₹-13 Cr₹-34 Cr₹-30 Cr₹-45 Cr₹-34 Cr
Profit Before Tax ₹95 Cr₹448 Cr₹287 Cr₹356 Cr₹344 Cr
Provision for Tax ₹24 Cr₹52 Cr₹74 Cr₹125 Cr₹134 Cr
     Current Income Tax ₹-12 Cr₹42 Cr₹79 Cr₹94 Cr₹106 Cr
     Deferred Tax ₹36 Cr₹9.75 Cr₹-5.09 Cr₹31 Cr₹28 Cr
     Other taxes -----
Profit After Tax ₹71 Cr₹396 Cr₹213 Cr₹231 Cr₹210 Cr
Extra items -----
Minority Interest ₹0.62 Cr₹-0.26 Cr₹1.19 Cr₹1.14 Cr₹4.69 Cr
Share of Associate -₹36 Cr₹17 Cr₹20 Cr₹23 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹71 Cr₹432 Cr₹231 Cr₹252 Cr₹238 Cr
Adjustments to PAT -----
Profit Balance B/F ₹2,468 Cr₹2,033 Cr₹1,921 Cr₹1,728 Cr₹1,552 Cr
Appropriations ₹2,539 Cr₹2,465 Cr₹2,153 Cr₹1,980 Cr₹1,790 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax --₹9.96 Cr--
     Other Appropriation ₹69 Cr₹-2.84 Cr₹61 Cr₹59 Cr₹62 Cr
Equity Dividend % ₹30.00₹180.00₹120.00₹120.00₹115.00
Earnings Per Share ₹17.60₹106.81₹57.17₹62.35₹58.83
Adjusted EPS ₹17.60₹106.81₹57.17₹62.35₹58.83

Compare Income Statement of peers of CEAT

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
CEAT ₹10,312.5 Cr 3% 1.3% 81.1% Stock Analytics
MRF ₹54,965.2 Cr 0.3% -1.6% 48.4% Stock Analytics
BALKRISHNA INDUSTRIES ₹46,203.8 Cr 2.1% 3.4% 14.6% Stock Analytics
APOLLO TYRES ₹31,643.9 Cr 5.2% 8% 45.7% Stock Analytics
JK TYRE & INDUSTRIES ₹10,797.9 Cr 2.7% 0.1% 147.6% Stock Analytics
TVS SRICHAKRA ₹3,124.9 Cr -2% -0.3% 46% Stock Analytics


CEAT Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
CEAT

3%

1.3%

81.1%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses