Home > Balance Sheet > CCL PRODUCTS (INDIA)

CCL PRODUCTS (INDIA)
Balance Sheet

CCL PRODUCTS (INDIA) is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for CCL PRODUCTS (INDIA)
Please provide your vote to see the results

CCL PRODUCTS (INDIA) Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹27 Cr₹27 Cr₹27 Cr₹27 Cr₹27 Cr
    Equity - Authorised ₹30 Cr₹30 Cr₹30 Cr₹30 Cr₹30 Cr
    Equity - Issued ₹27 Cr₹27 Cr₹27 Cr₹27 Cr₹27 Cr
    Equity Paid Up ₹27 Cr₹27 Cr₹27 Cr₹27 Cr₹27 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹2.00₹2.00₹2.00
Share Warrants & Outstandings ₹23 Cr₹17 Cr₹11 Cr₹6.76 Cr-
Total Reserves ₹1,918 Cr₹1,630 Cr₹1,460 Cr₹1,217 Cr₹1,061 Cr
    Securities Premium -----
    Capital Reserves -----
    Profit & Loss Account Balance ₹1,551 Cr₹1,267 Cr₹1,083 Cr₹866 Cr₹728 Cr
    General Reserves ₹288 Cr₹288 Cr₹288 Cr₹288 Cr₹288 Cr
    Other Reserves ₹79 Cr₹75 Cr₹88 Cr₹63 Cr₹44 Cr
Reserve excluding Revaluation Reserve ₹1,918 Cr₹1,630 Cr₹1,460 Cr₹1,217 Cr₹1,061 Cr
Revaluation reserve -----
Shareholder's Funds ₹1,967 Cr₹1,674 Cr₹1,497 Cr₹1,251 Cr₹1,087 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹556 Cr₹519 Cr₹201 Cr₹112 Cr₹177 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹556 Cr₹519 Cr₹201 Cr₹112 Cr₹108 Cr
    Term Loans - Institutions -----
    Other Secured ----₹69 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹74 Cr₹62 Cr₹59 Cr₹73 Cr₹49 Cr
    Deferred Tax Assets ₹41 Cr₹46 Cr₹19 Cr₹8.70 Cr₹32 Cr
    Deferred Tax Liability ₹115 Cr₹108 Cr₹78 Cr₹81 Cr₹81 Cr
Other Long Term Liabilities ₹1.68 Cr₹1.01 Cr₹2.44 Cr₹3.87 Cr₹4.86 Cr
Long Term Trade Payables -----
Long Term Provisions ₹4.86 Cr₹3.30 Cr₹2.57 Cr₹0.95 Cr₹1.46 Cr
Total Non-Current Liabilities ₹637 Cr₹585 Cr₹265 Cr₹189 Cr₹232 Cr
Current Liabilities -----
Trade Payables ₹221 Cr₹100 Cr₹74 Cr₹46 Cr₹22 Cr
    Sundry Creditors ₹221 Cr₹100 Cr₹74 Cr₹46 Cr₹22 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹311 Cr₹161 Cr₹120 Cr₹129 Cr₹149 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹3.89 Cr₹4.28 Cr₹2.08 Cr₹2.21 Cr₹2.95 Cr
    Interest Accrued But Not Due ₹8.31 Cr₹8.09 Cr₹0.81 Cr₹0.92 Cr₹1.53 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹299 Cr₹149 Cr₹117 Cr₹126 Cr₹145 Cr
Short Term Borrowings ₹1,067 Cr₹1,011 Cr₹637 Cr₹449 Cr₹298 Cr
    Secured ST Loans repayable on Demands ₹1,067 Cr₹1,011 Cr₹637 Cr₹449 Cr₹298 Cr
    Working Capital Loans- Sec ₹1,067 Cr₹1,011 Cr₹637 Cr₹449 Cr₹298 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-1,067 Cr₹-1,011 Cr₹-637 Cr₹-449 Cr₹-298 Cr
Short Term Provisions ₹38 Cr₹8.21 Cr₹5.00 Cr₹6.23 Cr₹0.30 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹27 Cr--₹6.23 Cr-
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹11 Cr₹8.21 Cr₹5.00 Cr-₹0.30 Cr
Total Current Liabilities ₹1,637 Cr₹1,280 Cr₹836 Cr₹630 Cr₹469 Cr
Total Liabilities ₹4,241 Cr₹3,539 Cr₹2,598 Cr₹2,070 Cr₹1,788 Cr
ASSETS
Gross Block ₹2,154 Cr₹1,683 Cr₹1,601 Cr₹1,146 Cr₹996 Cr
Less: Accumulated Depreciation ₹533 Cr₹432 Cr₹344 Cr₹264 Cr₹198 Cr
Less: Impairment of Assets -----
Net Block ₹1,622 Cr₹1,252 Cr₹1,257 Cr₹882 Cr₹798 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹450 Cr₹501 Cr₹54 Cr₹160 Cr₹149 Cr
Non Current Investments ₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr
Long Term Investment ₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr
    Quoted -----
    Unquoted ₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr
Long Term Loans & Advances ₹40 Cr₹40 Cr₹39 Cr₹36 Cr₹50 Cr
Other Non Current Assets ₹41 Cr₹2.75 Cr---
Total Non-Current Assets ₹2,153 Cr₹1,795 Cr₹1,350 Cr₹1,079 Cr₹997 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹1,052 Cr₹788 Cr₹578 Cr₹519 Cr₹320 Cr
    Raw Materials ₹686 Cr₹496 Cr₹339 Cr₹317 Cr₹189 Cr
    Work-in Progress ₹33 Cr₹22 Cr₹17 Cr₹5.73 Cr₹3.33 Cr
    Finished Goods ₹240 Cr₹190 Cr₹141 Cr₹142 Cr₹81 Cr
    Packing Materials ₹31 Cr₹27 Cr₹36 Cr₹24 Cr₹17 Cr
    Stores  and Spare ₹63 Cr₹53 Cr₹45 Cr₹31 Cr₹29 Cr
    Other Inventory -----
Sundry Debtors ₹690 Cr₹497 Cr₹441 Cr₹320 Cr₹299 Cr
    Debtors more than Six months ₹12 Cr₹13 Cr₹17 Cr₹8.11 Cr-
    Debtors Others ₹686 Cr₹490 Cr₹427 Cr₹313 Cr₹300 Cr
Cash and Bank ₹98 Cr₹170 Cr₹83 Cr₹54 Cr₹120 Cr
    Cash in hand ₹0.12 Cr₹0.14 Cr₹0.16 Cr₹0.13 Cr₹0.06 Cr
    Balances at Bank ₹98 Cr₹170 Cr₹83 Cr₹54 Cr₹120 Cr
    Other cash and bank balances -----
Other Current Assets ₹26 Cr₹166 Cr₹15 Cr₹15 Cr₹8.64 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹1.12 Cr₹0.93 Cr₹0.78 Cr--
    Prepaid Expenses ₹7.48 Cr₹3.90 Cr₹2.90 Cr₹4.68 Cr₹2.75 Cr
    Other current_assets ₹17 Cr₹161 Cr₹11 Cr₹9.84 Cr₹5.89 Cr
Short Term Loans and Advances ₹221 Cr₹123 Cr₹130 Cr₹84 Cr₹44 Cr
    Advances recoverable in cash or in kind ₹124 Cr₹34 Cr₹68 Cr₹57 Cr₹14 Cr
    Advance income tax and TDS ₹33 Cr₹8.10 Cr₹0.83 Cr--
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹64 Cr₹81 Cr₹61 Cr₹28 Cr₹30 Cr
Total Current Assets ₹2,088 Cr₹1,744 Cr₹1,248 Cr₹991 Cr₹791 Cr
Net Current Assets (Including Current Investments) ₹451 Cr₹464 Cr₹412 Cr₹361 Cr₹322 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹4,241 Cr₹3,539 Cr₹2,598 Cr₹2,070 Cr₹1,788 Cr
Contingent Liabilities ₹55 Cr₹40 Cr₹78 Cr₹69 Cr₹67 Cr
Total Debt ₹1,813 Cr₹1,621 Cr₹916 Cr₹651 Cr₹559 Cr
Book Value -124.56111.7593.5181.73
Adjusted Book Value 145.62124.56111.7593.5181.73

Compare Balance Sheet of peers of CCL PRODUCTS (INDIA)

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
CCL PRODUCTS (INDIA) ₹13,569.6 Cr -4.2% 20.4% 52.2% Stock Analytics
TATA CONSUMER PRODUCTS ₹114,213.0 Cr -0.7% 0.4% 22% Stock Analytics
ANDREW YULE & COMPANY ₹1,234.6 Cr -1.4% -2.8% -35.4% Stock Analytics
MCLEOD RUSSEL INDIA ₹562.9 Cr -6.9% -2.8% 79.6% Stock Analytics
GOODRICKE GROUP ₹403.4 Cr -1.5% -0.1% -39.7% Stock Analytics
JAY SHREE TEA & INDUSTRIES ₹275.1 Cr 2.8% 0.6% -29.2% Stock Analytics


CCL PRODUCTS (INDIA) Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
CCL PRODUCTS (INDIA)

-4.2%

20.4%

52.2%

SENSEX

1%

2.5%

6.5%


You may also like the below Video Courses