Home > Balance Sheet > CCL PRODUCTS (INDIA)

CCL PRODUCTS (INDIA)
Balance Sheet

CCL PRODUCTS (INDIA) is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for CCL PRODUCTS (INDIA)
Please provide your vote to see the results

CCL PRODUCTS (INDIA) Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹27 Cr₹27 Cr₹27 Cr₹27 Cr₹27 Cr
    Equity - Authorised ₹30 Cr₹30 Cr₹30 Cr₹30 Cr₹30 Cr
    Equity - Issued ₹27 Cr₹27 Cr₹27 Cr₹27 Cr₹27 Cr
    Equity Paid Up ₹27 Cr₹27 Cr₹27 Cr₹27 Cr₹27 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹2.00₹2.00₹2.00
Share Warrants & Outstandings ₹23 Cr₹17 Cr₹11 Cr₹6.76 Cr-
Total Reserves ₹1,918 Cr₹1,630 Cr₹1,460 Cr₹1,217 Cr₹1,061 Cr
    Securities Premium -----
    Capital Reserves -----
    Profit & Loss Account Balance ₹1,551 Cr₹1,267 Cr₹1,083 Cr₹866 Cr₹728 Cr
    General Reserves ₹288 Cr₹288 Cr₹288 Cr₹288 Cr₹288 Cr
    Other Reserves ₹79 Cr₹75 Cr₹88 Cr₹63 Cr₹44 Cr
Reserve excluding Revaluation Reserve ₹1,918 Cr₹1,630 Cr₹1,460 Cr₹1,217 Cr₹1,061 Cr
Revaluation reserve -----
Shareholder's Funds ₹1,967 Cr₹1,674 Cr₹1,497 Cr₹1,251 Cr₹1,087 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹556 Cr₹519 Cr₹201 Cr₹112 Cr₹177 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹556 Cr₹519 Cr₹201 Cr₹112 Cr₹108 Cr
    Term Loans - Institutions -----
    Other Secured ----₹69 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹74 Cr₹62 Cr₹59 Cr₹73 Cr₹49 Cr
    Deferred Tax Assets ₹41 Cr₹46 Cr₹19 Cr₹8.70 Cr₹32 Cr
    Deferred Tax Liability ₹115 Cr₹108 Cr₹78 Cr₹81 Cr₹81 Cr
Other Long Term Liabilities ₹1.68 Cr₹1.01 Cr₹2.44 Cr₹3.87 Cr₹4.86 Cr
Long Term Trade Payables -----
Long Term Provisions ₹4.86 Cr₹3.30 Cr₹2.57 Cr₹0.95 Cr₹1.46 Cr
Total Non-Current Liabilities ₹637 Cr₹585 Cr₹265 Cr₹189 Cr₹232 Cr
Current Liabilities -----
Trade Payables ₹221 Cr₹100 Cr₹74 Cr₹46 Cr₹22 Cr
    Sundry Creditors ₹221 Cr₹100 Cr₹74 Cr₹46 Cr₹22 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹311 Cr₹161 Cr₹120 Cr₹129 Cr₹149 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹3.89 Cr₹4.28 Cr₹2.08 Cr₹2.21 Cr₹2.95 Cr
    Interest Accrued But Not Due ₹8.31 Cr₹8.09 Cr₹0.81 Cr₹0.92 Cr₹1.53 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹299 Cr₹149 Cr₹117 Cr₹126 Cr₹145 Cr
Short Term Borrowings ₹1,067 Cr₹1,011 Cr₹637 Cr₹449 Cr₹298 Cr
    Secured ST Loans repayable on Demands ₹1,067 Cr₹1,011 Cr₹637 Cr₹449 Cr₹298 Cr
    Working Capital Loans- Sec ₹1,067 Cr₹1,011 Cr₹637 Cr₹449 Cr₹298 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-1,067 Cr₹-1,011 Cr₹-637 Cr₹-449 Cr₹-298 Cr
Short Term Provisions ₹38 Cr₹8.21 Cr₹5.00 Cr₹6.23 Cr₹0.30 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹27 Cr--₹6.23 Cr-
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹11 Cr₹8.21 Cr₹5.00 Cr-₹0.30 Cr
Total Current Liabilities ₹1,637 Cr₹1,280 Cr₹836 Cr₹630 Cr₹469 Cr
Total Liabilities ₹4,241 Cr₹3,539 Cr₹2,598 Cr₹2,070 Cr₹1,788 Cr
ASSETS
Gross Block ₹2,154 Cr₹1,683 Cr₹1,601 Cr₹1,146 Cr₹996 Cr
Less: Accumulated Depreciation ₹533 Cr₹432 Cr₹344 Cr₹264 Cr₹198 Cr
Less: Impairment of Assets -----
Net Block ₹1,622 Cr₹1,252 Cr₹1,257 Cr₹882 Cr₹798 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹450 Cr₹501 Cr₹54 Cr₹160 Cr₹149 Cr
Non Current Investments ₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr
Long Term Investment ₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr
    Quoted -----
    Unquoted ₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr
Long Term Loans & Advances ₹40 Cr₹40 Cr₹39 Cr₹36 Cr₹50 Cr
Other Non Current Assets ₹41 Cr₹2.75 Cr---
Total Non-Current Assets ₹2,153 Cr₹1,795 Cr₹1,350 Cr₹1,079 Cr₹997 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹1,052 Cr₹788 Cr₹578 Cr₹519 Cr₹320 Cr
    Raw Materials ₹686 Cr₹496 Cr₹339 Cr₹317 Cr₹189 Cr
    Work-in Progress ₹33 Cr₹22 Cr₹17 Cr₹5.73 Cr₹3.33 Cr
    Finished Goods ₹240 Cr₹190 Cr₹141 Cr₹142 Cr₹81 Cr
    Packing Materials ₹31 Cr₹27 Cr₹36 Cr₹24 Cr₹17 Cr
    Stores  and Spare ₹63 Cr₹53 Cr₹45 Cr₹31 Cr₹29 Cr
    Other Inventory -----
Sundry Debtors ₹690 Cr₹497 Cr₹441 Cr₹320 Cr₹299 Cr
    Debtors more than Six months ₹12 Cr₹13 Cr₹17 Cr₹8.11 Cr-
    Debtors Others ₹686 Cr₹490 Cr₹427 Cr₹313 Cr₹300 Cr
Cash and Bank ₹98 Cr₹170 Cr₹83 Cr₹54 Cr₹120 Cr
    Cash in hand ₹0.12 Cr₹0.14 Cr₹0.16 Cr₹0.13 Cr₹0.06 Cr
    Balances at Bank ₹98 Cr₹170 Cr₹83 Cr₹54 Cr₹120 Cr
    Other cash and bank balances -----
Other Current Assets ₹26 Cr₹166 Cr₹15 Cr₹15 Cr₹8.64 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹1.12 Cr₹0.93 Cr₹0.78 Cr--
    Prepaid Expenses ₹7.48 Cr₹3.90 Cr₹2.90 Cr₹4.68 Cr₹2.75 Cr
    Other current_assets ₹17 Cr₹161 Cr₹11 Cr₹9.84 Cr₹5.89 Cr
Short Term Loans and Advances ₹221 Cr₹123 Cr₹130 Cr₹84 Cr₹44 Cr
    Advances recoverable in cash or in kind ₹124 Cr₹34 Cr₹68 Cr₹57 Cr₹14 Cr
    Advance income tax and TDS ₹33 Cr₹8.10 Cr₹0.83 Cr--
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹64 Cr₹81 Cr₹61 Cr₹28 Cr₹30 Cr
Total Current Assets ₹2,088 Cr₹1,744 Cr₹1,248 Cr₹991 Cr₹791 Cr
Net Current Assets (Including Current Investments) ₹451 Cr₹464 Cr₹412 Cr₹361 Cr₹322 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹4,241 Cr₹3,539 Cr₹2,598 Cr₹2,070 Cr₹1,788 Cr
Contingent Liabilities ₹55 Cr₹40 Cr₹78 Cr₹69 Cr₹67 Cr
Total Debt ₹1,813 Cr₹1,621 Cr₹916 Cr₹651 Cr₹559 Cr
Book Value -124.56111.7593.5181.73
Adjusted Book Value 145.62124.56111.7593.5181.73

Compare Balance Sheet of peers of CCL PRODUCTS (INDIA)

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
CCL PRODUCTS (INDIA) ₹11,475.7 Cr -7.3% -2.5% 32.4% Stock Analytics
TATA CONSUMER PRODUCTS ₹103,861.0 Cr -2.1% -3.5% -12.2% Stock Analytics
ANDREW YULE & COMPANY ₹1,304.0 Cr -7.6% -14.7% -51.7% Stock Analytics
GOODRICKE GROUP ₹430.1 Cr -15.1% -13.3% 17.6% Stock Analytics
MCLEOD RUSSEL INDIA ₹370.3 Cr -8% 2.6% 38.6% Stock Analytics
JAY SHREE TEA & INDUSTRIES ₹319.7 Cr -0.9% -1.9% -8.5% Stock Analytics


CCL PRODUCTS (INDIA) Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
CCL PRODUCTS (INDIA)

-7.3%

-2.5%

32.4%

SENSEX

-0.9%

-4.4%

1.6%


You may also like the below Video Courses