Home > Income Statement > CCL PRODUCTS (INDIA)

CCL PRODUCTS (INDIA)
Income Statement

CCL PRODUCTS (INDIA) is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for CCL PRODUCTS (INDIA)
Please provide your vote to see the results

CCL PRODUCTS (INDIA) Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹2,654 Cr₹2,071 Cr₹1,462 Cr₹1,242 Cr₹1,139 Cr
     Sales ₹2,654 Cr₹2,069 Cr₹1,445 Cr₹1,226 Cr₹1,105 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -₹2.08 Cr₹17 Cr₹16 Cr₹34 Cr
     Revenue from property development -----
     Other Operational Income -----
Less: Excise Duty -----
Net Sales ₹2,654 Cr₹2,071 Cr₹1,462 Cr₹1,242 Cr₹1,139 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-77 Cr₹-11 Cr₹-63 Cr₹11 Cr₹-33 Cr
Raw Material Consumed ₹1,629 Cr₹1,140 Cr₹786 Cr₹580 Cr₹592 Cr
     Opening Raw Materials ₹339 Cr₹317 Cr₹189 Cr₹131 Cr₹112 Cr
     Purchases Raw Materials ₹1,786 Cr₹1,163 Cr₹914 Cr₹637 Cr₹612 Cr
     Closing Raw Materials ₹496 Cr₹339 Cr₹317 Cr₹189 Cr₹131 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹154 Cr₹135 Cr₹82 Cr₹57 Cr₹65 Cr
     Electricity & Power ₹154 Cr₹135 Cr₹82 Cr₹57 Cr₹65 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹146 Cr₹113 Cr₹82 Cr₹65 Cr₹55 Cr
     Salaries, Wages & Bonus ₹125 Cr₹94 Cr₹62 Cr₹53 Cr₹43 Cr
     Contributions to EPF & Pension Funds ₹7.45 Cr₹7.65 Cr₹5.93 Cr₹5.54 Cr₹4.63 Cr
     Workmen and Staff Welfare Expenses ₹13 Cr₹12 Cr₹7.79 Cr₹6.26 Cr₹6.53 Cr
     Other Employees Cost --₹6.76 Cr--
Other Manufacturing Expenses ₹267 Cr₹218 Cr₹168 Cr₹154 Cr₹112 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹54 Cr₹40 Cr₹20 Cr₹22 Cr₹13 Cr
     Packing Material Consumed ₹129 Cr₹80 Cr₹82 Cr₹80 Cr₹60 Cr
     Other Mfg Exp ₹83 Cr₹98 Cr₹67 Cr₹51 Cr₹40 Cr
General and Administration Expenses ₹51 Cr₹41 Cr₹45 Cr₹34 Cr₹36 Cr
     Rent , Rates & Taxes ₹5.09 Cr₹3.74 Cr₹3.72 Cr₹3.00 Cr₹2.46 Cr
     Insurance ₹5.97 Cr₹3.91 Cr₹3.82 Cr₹2.86 Cr₹2.04 Cr
     Printing and stationery ₹0.32 Cr₹0.37 Cr₹0.27 Cr₹0.28 Cr₹0.25 Cr
     Professional and legal fees ₹8.33 Cr₹6.97 Cr₹8.17 Cr₹3.26 Cr₹3.62 Cr
     Traveling and conveyance ₹9.15 Cr₹5.78 Cr₹4.97 Cr₹3.02 Cr₹3.78 Cr
     Other Administration ₹22 Cr₹20 Cr₹24 Cr₹21 Cr₹24 Cr
Selling and Distribution Expenses ₹46 Cr₹40 Cr₹29 Cr₹42 Cr₹28 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ₹46 Cr₹40 Cr₹29 Cr₹42 Cr₹28 Cr
Miscellaneous Expenses ₹11 Cr₹7.40 Cr₹7.93 Cr₹8.11 Cr₹5.91 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹3.88 Cr₹2.08 Cr₹0.60 Cr₹0.03 Cr-
     Losson disposal of fixed assets(net) -₹0.00 Cr---
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments ----₹0.06 Cr
     Other Miscellaneous Expenses ₹7.01 Cr₹5.31 Cr₹7.33 Cr₹8.08 Cr₹5.86 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹2,226 Cr₹1,685 Cr₹1,138 Cr₹950 Cr₹861 Cr
Operating Profit (Excl OI) ₹428 Cr₹387 Cr₹324 Cr₹293 Cr₹278 Cr
Other Income ₹23 Cr₹17 Cr₹11 Cr₹8.61 Cr₹12 Cr
     Interest Received ₹0.50 Cr₹0.14 Cr₹0.13 Cr₹0.22 Cr₹1.68 Cr
     Dividend Received ----₹0.17 Cr
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back ----₹0.26 Cr
     Foreign Exchange Gains ₹17 Cr₹13 Cr₹6.97 Cr₹5.21 Cr₹7.46 Cr
     Others ₹5.82 Cr₹3.11 Cr₹3.96 Cr₹3.18 Cr₹2.65 Cr
Operating Profit ₹452 Cr₹403 Cr₹335 Cr₹301 Cr₹290 Cr
Interest ₹78 Cr₹34 Cr₹16 Cr₹17 Cr₹18 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹75 Cr₹31 Cr---
     Intereston Fixed deposits -----
     Bank Charges etc ₹2.68 Cr₹3.14 Cr₹2.92 Cr₹1.04 Cr₹2.35 Cr
     Other Interest --₹13 Cr₹16 Cr₹16 Cr
PBDT ₹374 Cr₹369 Cr₹319 Cr₹284 Cr₹272 Cr
Depreciation ₹98 Cr₹64 Cr₹57 Cr₹49 Cr₹47 Cr
Profit Before Taxation & Exceptional Items ₹276 Cr₹305 Cr₹261 Cr₹235 Cr₹225 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹276 Cr₹305 Cr₹261 Cr₹235 Cr₹225 Cr
Provision for Tax ₹26 Cr₹21 Cr₹57 Cr₹53 Cr₹59 Cr
     Current Income Tax ₹23 Cr₹35 Cr₹39 Cr₹50 Cr₹53 Cr
     Deferred Tax ₹3.26 Cr₹-14 Cr₹18 Cr₹2.83 Cr₹6.64 Cr
     Other taxes -----
Profit After Tax ₹250 Cr₹284 Cr₹204 Cr₹182 Cr₹166 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹250 Cr₹284 Cr₹204 Cr₹182 Cr₹166 Cr
Adjustments to PAT -----
Profit Balance B/F ₹1,083 Cr₹866 Cr₹728 Cr₹572 Cr₹496 Cr
Appropriations ₹1,333 Cr₹1,150 Cr₹932 Cr₹755 Cr₹662 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹33 Cr₹27 Cr₹27 Cr-₹23 Cr
Equity Dividend % ₹225.00₹275.00₹250.00₹200.00₹250.00
Earnings Per Share ₹18.80₹21.35₹15.36₹13.70₹12.47
Adjusted EPS ₹18.80₹21.35₹15.36₹13.70₹12.47

Compare Income Statement of peers of CCL PRODUCTS (INDIA)

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
CCL PRODUCTS (INDIA) ₹11,217.3 Cr -2.2% -1.1% 36.8% Stock Analytics
TATA CONSUMER PRODUCTS ₹104,811.0 Cr -2.3% -5.7% -12.7% Stock Analytics
ANDREW YULE & COMPANY ₹1,409.7 Cr -5.4% -9% -50.7% Stock Analytics
GOODRICKE GROUP ₹496.0 Cr -0.9% 9.6% 18.6% Stock Analytics
MCLEOD RUSSEL INDIA ₹425.6 Cr -3.6% 17.9% 28.3% Stock Analytics
JAY SHREE TEA & INDUSTRIES ₹310.7 Cr -5.9% -5% -14.3% Stock Analytics


CCL PRODUCTS (INDIA) Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
CCL PRODUCTS (INDIA)

-2.2%

-1.1%

36.8%

SENSEX

-1.6%

-3.4%

0.9%


You may also like the below Video Courses