CCL PRODUCTS (INDIA)   
                    
                    
                                                         
                                
                                                
                     | 
                        
                        
                        
                        
                    
CCL PRODUCTS (INDIA) Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹2,654 Cr | ₹2,071 Cr | ₹1,462 Cr | ₹1,242 Cr | ₹1,139 Cr | 
| Sales | ₹2,654 Cr | ₹2,069 Cr | ₹1,445 Cr | ₹1,226 Cr | ₹1,105 Cr | 
| Job Work/ Contract Receipts | - | - | - | - | - | 
| Processing Charges / Service Income | - | ₹2.08 Cr | ₹17 Cr | ₹16 Cr | ₹34 Cr | 
| Revenue from property development | - | - | - | - | - | 
| Other Operational Income | - | - | - | - | - | 
| Less: Excise Duty | - | - | - | - | - | 
| Net Sales | ₹2,654 Cr | ₹2,071 Cr | ₹1,462 Cr | ₹1,242 Cr | ₹1,139 Cr | 
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-77 Cr | ₹-11 Cr | ₹-63 Cr | ₹11 Cr | ₹-33 Cr | 
| Raw Material Consumed | ₹1,629 Cr | ₹1,140 Cr | ₹786 Cr | ₹580 Cr | ₹592 Cr | 
| Opening Raw Materials | ₹339 Cr | ₹317 Cr | ₹189 Cr | ₹131 Cr | ₹112 Cr | 
| Purchases Raw Materials | ₹1,786 Cr | ₹1,163 Cr | ₹914 Cr | ₹637 Cr | ₹612 Cr | 
| Closing Raw Materials | ₹496 Cr | ₹339 Cr | ₹317 Cr | ₹189 Cr | ₹131 Cr | 
| Other Direct Purchases / Brought in cost | - | - | - | - | - | 
| Other raw material cost | - | - | - | - | - | 
| Power & Fuel Cost | ₹154 Cr | ₹135 Cr | ₹82 Cr | ₹57 Cr | ₹65 Cr | 
| Electricity & Power | ₹154 Cr | ₹135 Cr | ₹82 Cr | ₹57 Cr | ₹65 Cr | 
| Oil, Fuel & Natural gas | - | - | - | - | - | 
| Coals etc | - | - | - | - | - | 
| Other power & fuel | - | - | - | - | - | 
| Employee Cost | ₹146 Cr | ₹113 Cr | ₹82 Cr | ₹65 Cr | ₹55 Cr | 
| Salaries, Wages & Bonus | ₹125 Cr | ₹94 Cr | ₹62 Cr | ₹53 Cr | ₹43 Cr | 
| Contributions to EPF & Pension Funds | ₹7.45 Cr | ₹7.65 Cr | ₹5.93 Cr | ₹5.54 Cr | ₹4.63 Cr | 
| Workmen and Staff Welfare Expenses | ₹13 Cr | ₹12 Cr | ₹7.79 Cr | ₹6.26 Cr | ₹6.53 Cr | 
| Other Employees Cost | - | - | ₹6.76 Cr | - | - | 
| Other Manufacturing Expenses | ₹267 Cr | ₹218 Cr | ₹168 Cr | ₹154 Cr | ₹112 Cr | 
| Sub-contracted / Out sourced services | - | - | - | - | - | 
| Processing Charges | - | - | - | - | - | 
| Repairs and Maintenance | ₹54 Cr | ₹40 Cr | ₹20 Cr | ₹22 Cr | ₹13 Cr | 
| Packing Material Consumed | ₹129 Cr | ₹80 Cr | ₹82 Cr | ₹80 Cr | ₹60 Cr | 
| Other Mfg Exp | ₹83 Cr | ₹98 Cr | ₹67 Cr | ₹51 Cr | ₹40 Cr | 
| General and Administration Expenses | ₹51 Cr | ₹41 Cr | ₹45 Cr | ₹34 Cr | ₹36 Cr | 
| Rent , Rates & Taxes | ₹5.09 Cr | ₹3.74 Cr | ₹3.72 Cr | ₹3.00 Cr | ₹2.46 Cr | 
| Insurance | ₹5.97 Cr | ₹3.91 Cr | ₹3.82 Cr | ₹2.86 Cr | ₹2.04 Cr | 
| Printing and stationery | ₹0.32 Cr | ₹0.37 Cr | ₹0.27 Cr | ₹0.28 Cr | ₹0.25 Cr | 
| Professional and legal fees | ₹8.33 Cr | ₹6.97 Cr | ₹8.17 Cr | ₹3.26 Cr | ₹3.62 Cr | 
| Traveling and conveyance | ₹9.15 Cr | ₹5.78 Cr | ₹4.97 Cr | ₹3.02 Cr | ₹3.78 Cr | 
| Other Administration | ₹22 Cr | ₹20 Cr | ₹24 Cr | ₹21 Cr | ₹24 Cr | 
| Selling and Distribution Expenses | ₹46 Cr | ₹40 Cr | ₹29 Cr | ₹42 Cr | ₹28 Cr | 
| Advertisement & Sales Promotion | - | - | - | - | - | 
| Sales Commissions & Incentives | - | - | - | - | - | 
| Freight and Forwarding | - | - | - | - | - | 
| Handling and Clearing Charges | - | - | - | - | - | 
| Other Selling Expenses | ₹46 Cr | ₹40 Cr | ₹29 Cr | ₹42 Cr | ₹28 Cr | 
| Miscellaneous Expenses | ₹11 Cr | ₹7.40 Cr | ₹7.93 Cr | ₹8.11 Cr | ₹5.91 Cr | 
| Bad debts /advances written off | - | - | - | - | - | 
| Provision for doubtful debts | ₹3.88 Cr | ₹2.08 Cr | ₹0.60 Cr | ₹0.03 Cr | - | 
| Losson disposal of fixed assets(net) | - | ₹0.00 Cr | - | - | - | 
| Losson foreign exchange fluctuations | - | - | - | - | - | 
| Losson sale of non-trade current investments | - | - | - | - | ₹0.06 Cr | 
| Other Miscellaneous Expenses | ₹7.01 Cr | ₹5.31 Cr | ₹7.33 Cr | ₹8.08 Cr | ₹5.86 Cr | 
| Less: Expenses Capitalised | - | - | - | - | - | 
| Total Expenditure | ₹2,226 Cr | ₹1,685 Cr | ₹1,138 Cr | ₹950 Cr | ₹861 Cr | 
| Operating Profit (Excl OI) | ₹428 Cr | ₹387 Cr | ₹324 Cr | ₹293 Cr | ₹278 Cr | 
| Other Income | ₹23 Cr | ₹17 Cr | ₹11 Cr | ₹8.61 Cr | ₹12 Cr | 
| Interest Received | ₹0.50 Cr | ₹0.14 Cr | ₹0.13 Cr | ₹0.22 Cr | ₹1.68 Cr | 
| Dividend Received | - | - | - | - | ₹0.17 Cr | 
| Profit on sale of Fixed Assets | - | - | - | - | - | 
| Profits on sale of Investments | - | - | - | - | - | 
| Provision Written Back | - | - | - | - | ₹0.26 Cr | 
| Foreign Exchange Gains | ₹17 Cr | ₹13 Cr | ₹6.97 Cr | ₹5.21 Cr | ₹7.46 Cr | 
| Others | ₹5.82 Cr | ₹3.11 Cr | ₹3.96 Cr | ₹3.18 Cr | ₹2.65 Cr | 
| Operating Profit | ₹452 Cr | ₹403 Cr | ₹335 Cr | ₹301 Cr | ₹290 Cr | 
| Interest | ₹78 Cr | ₹34 Cr | ₹16 Cr | ₹17 Cr | ₹18 Cr | 
| InterestonDebenture / Bonds | - | - | - | - | - | 
| Interest on Term Loan | ₹75 Cr | ₹31 Cr | - | - | - | 
| Intereston Fixed deposits | - | - | - | - | - | 
| Bank Charges etc | ₹2.68 Cr | ₹3.14 Cr | ₹2.92 Cr | ₹1.04 Cr | ₹2.35 Cr | 
| Other Interest | - | - | ₹13 Cr | ₹16 Cr | ₹16 Cr | 
| PBDT | ₹374 Cr | ₹369 Cr | ₹319 Cr | ₹284 Cr | ₹272 Cr | 
| Depreciation | ₹98 Cr | ₹64 Cr | ₹57 Cr | ₹49 Cr | ₹47 Cr | 
| Profit Before Taxation & Exceptional Items | ₹276 Cr | ₹305 Cr | ₹261 Cr | ₹235 Cr | ₹225 Cr | 
| Exceptional Income / Expenses | - | - | - | - | - | 
| Profit Before Tax | ₹276 Cr | ₹305 Cr | ₹261 Cr | ₹235 Cr | ₹225 Cr | 
| Provision for Tax | ₹26 Cr | ₹21 Cr | ₹57 Cr | ₹53 Cr | ₹59 Cr | 
| Current Income Tax | ₹23 Cr | ₹35 Cr | ₹39 Cr | ₹50 Cr | ₹53 Cr | 
| Deferred Tax | ₹3.26 Cr | ₹-14 Cr | ₹18 Cr | ₹2.83 Cr | ₹6.64 Cr | 
| Other taxes | - | - | - | - | - | 
| Profit After Tax | ₹250 Cr | ₹284 Cr | ₹204 Cr | ₹182 Cr | ₹166 Cr | 
| Extra items | - | - | - | - | - | 
| Minority Interest | - | - | - | - | - | 
| Share of Associate | - | - | - | - | - | 
| Other Consolidated Items | - | - | - | - | - | 
| Consolidated Net Profit | ₹250 Cr | ₹284 Cr | ₹204 Cr | ₹182 Cr | ₹166 Cr | 
| Adjustments to PAT | - | - | - | - | - | 
| Profit Balance B/F | ₹1,083 Cr | ₹866 Cr | ₹728 Cr | ₹572 Cr | ₹496 Cr | 
| Appropriations | ₹1,333 Cr | ₹1,150 Cr | ₹932 Cr | ₹755 Cr | ₹662 Cr | 
| General Reserves | - | - | - | - | - | 
| Proposed Equity Dividend | - | - | - | - | - | 
| Corporate dividend tax | - | - | - | - | - | 
| Other Appropriation | ₹33 Cr | ₹27 Cr | ₹27 Cr | - | ₹23 Cr | 
| Equity Dividend % | ₹225.00 | ₹275.00 | ₹250.00 | ₹200.00 | ₹250.00 | 
| Earnings Per Share | ₹18.80 | ₹21.35 | ₹15.36 | ₹13.70 | ₹12.47 | 
| Adjusted EPS | ₹18.80 | ₹21.35 | ₹15.36 | ₹13.70 | ₹12.47 | 
Compare Income Statement of peers of CCL PRODUCTS (INDIA)
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| CCL PRODUCTS (INDIA) | ₹11,846.1 Cr | 3% | 2.6% | 35.5% | Stock Analytics | |
| TATA CONSUMER PRODUCTS | ₹116,687.0 Cr | 2.7% | 4.9% | 17.5% | Stock Analytics | |
| ANDREW YULE & COMPANY | ₹1,250.7 Cr | 1.9% | -0.5% | -32.4% | Stock Analytics | |
| MCLEOD RUSSEL INDIA | ₹668.5 Cr | -4% | 62.7% | 117.6% | Stock Analytics | |
| GOODRICKE GROUP | ₹406.2 Cr | -0% | 0.9% | -28.4% | Stock Analytics | |
| JAY SHREE TEA & INDUSTRIES | ₹278.4 Cr | -2.1% | 1.6% | -24.5% | Stock Analytics | |
CCL PRODUCTS (INDIA) Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year | 
| CCL PRODUCTS (INDIA) |    3%  | 
                            
                     
                     2.6%  | 
                     
                     35.5%  | 
                    
| SENSEX |    -1.4%  |    
                      
                    
                     3.1%  | 
                     
                     3.8%  | 
                    
You may also like the below Video Courses