Home > Balance Sheet > CARYSIL

CARYSIL
Balance Sheet

CARYSIL is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for CARYSIL
Please provide your vote to see the results

CARYSIL Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹5.35 Cr₹5.34 Cr₹5.34 Cr₹5.34 Cr₹5.19 Cr
    Equity - Authorised ₹8.00 Cr₹8.00 Cr₹8.00 Cr₹8.00 Cr₹8.00 Cr
    Equity - Issued ₹5.35 Cr₹5.34 Cr₹5.34 Cr₹5.34 Cr₹5.19 Cr
    Equity Paid Up ₹5.35 Cr₹5.34 Cr₹5.34 Cr₹5.34 Cr₹5.19 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹2.00₹2.00₹2.00
Share Warrants & Outstandings ₹2.59 Cr₹3.70 Cr--₹2.06 Cr
Total Reserves ₹295 Cr₹245 Cr₹186 Cr₹152 Cr₹128 Cr
    Securities Premium ₹43 Cr₹41 Cr₹40 Cr₹40 Cr₹32 Cr
    Capital Reserves ₹0.25 Cr₹0.25 Cr₹0.25 Cr₹0.25 Cr₹0.25 Cr
    Profit & Loss Account Balance ₹186 Cr₹147 Cr₹99 Cr₹70 Cr₹55 Cr
    General Reserves ₹67 Cr₹57 Cr₹47 Cr₹42 Cr₹39 Cr
    Other Reserves ₹-1.67 Cr₹-0.17 Cr₹-0.21 Cr₹-0.03 Cr₹1.07 Cr
Reserve excluding Revaluation Reserve ₹295 Cr₹245 Cr₹186 Cr₹152 Cr₹128 Cr
Revaluation reserve -----
Shareholder's Funds ₹303 Cr₹254 Cr₹191 Cr₹158 Cr₹135 Cr
Minority Interest ₹3.65 Cr₹3.24 Cr₹2.56 Cr₹2.37 Cr₹1.58 Cr
Long-Term Borrowings -----
Secured Loans ₹78 Cr₹39 Cr₹22 Cr₹21 Cr₹17 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹106 Cr₹50 Cr₹29 Cr₹21 Cr₹17 Cr
    Term Loans - Institutions -----
    Other Secured ₹-28 Cr₹-12 Cr₹-6.85 Cr--
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹5.22 Cr₹4.62 Cr₹3.98 Cr₹1.99 Cr₹2.49 Cr
    Deferred Tax Assets ₹2.20 Cr₹1.62 Cr₹2.40 Cr₹2.40 Cr₹2.12 Cr
    Deferred Tax Liability ₹7.42 Cr₹6.24 Cr₹6.37 Cr₹4.38 Cr₹4.61 Cr
Other Long Term Liabilities ₹11 Cr₹9.82 Cr₹4.58 Cr₹0.48 Cr-
Long Term Trade Payables -----
Long Term Provisions ₹0.89 Cr₹0.76 Cr₹0.69 Cr₹0.57 Cr₹0.42 Cr
Total Non-Current Liabilities ₹95 Cr₹54 Cr₹31 Cr₹24 Cr₹19 Cr
Current Liabilities -----
Trade Payables ₹78 Cr₹79 Cr₹42 Cr₹29 Cr₹31 Cr
    Sundry Creditors ₹78 Cr₹79 Cr₹42 Cr₹29 Cr₹31 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹62 Cr₹25 Cr₹19 Cr₹19 Cr₹18 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹1.37 Cr₹1.96 Cr₹2.16 Cr₹2.61 Cr₹1.91 Cr
    Interest Accrued But Not Due ₹0.28 Cr₹0.14 Cr₹0.09 Cr--
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others ---₹1.61 Cr-
    Other Liabilities ₹61 Cr₹23 Cr₹17 Cr₹14 Cr₹16 Cr
Short Term Borrowings ₹115 Cr₹87 Cr₹73 Cr₹68 Cr₹68 Cr
    Secured ST Loans repayable on Demands ₹115 Cr₹87 Cr₹73 Cr₹68 Cr₹68 Cr
    Working Capital Loans- Sec ₹115 Cr₹87 Cr₹73 Cr₹68 Cr₹68 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-115 Cr₹-87 Cr₹-73 Cr₹-68 Cr₹-68 Cr
Short Term Provisions ₹55 Cr₹51 Cr₹33 Cr₹24 Cr₹17 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹54 Cr₹50 Cr₹32 Cr₹24 Cr₹17 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.98 Cr₹1.63 Cr₹1.03 Cr₹0.37 Cr₹0.10 Cr
Total Current Liabilities ₹310 Cr₹243 Cr₹166 Cr₹140 Cr₹135 Cr
Total Liabilities ₹712 Cr₹553 Cr₹391 Cr₹325 Cr₹291 Cr
ASSETS
Gross Block ₹451 Cr₹305 Cr₹235 Cr₹196 Cr₹179 Cr
Less: Accumulated Depreciation ₹123 Cr₹98 Cr₹83 Cr₹71 Cr₹59 Cr
Less: Impairment of Assets -----
Net Block ₹328 Cr₹206 Cr₹152 Cr₹125 Cr₹119 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹14 Cr₹21 Cr₹10 Cr₹9.09 Cr₹3.50 Cr
Non Current Investments -----
Long Term Investment -----
    Quoted -----
    Unquoted -----
Long Term Loans & Advances ₹7.60 Cr₹19 Cr₹8.38 Cr₹4.88 Cr₹3.71 Cr
Other Non Current Assets ₹2.00 Cr----
Total Non-Current Assets ₹351 Cr₹246 Cr₹170 Cr₹139 Cr₹127 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹131 Cr₹104 Cr₹55 Cr₹60 Cr₹54 Cr
    Raw Materials ₹44 Cr₹11 Cr₹4.87 Cr₹5.86 Cr₹4.11 Cr
    Work-in Progress ₹5.60 Cr₹17 Cr₹8.50 Cr₹12 Cr₹13 Cr
    Finished Goods ₹35 Cr₹29 Cr₹14 Cr₹13 Cr₹14 Cr
    Packing Materials ₹2.71 Cr₹2.79 Cr₹2.25 Cr₹1.20 Cr₹1.25 Cr
    Stores Ā and Spare ₹1.01 Cr₹1.17 Cr₹0.54 Cr₹0.60 Cr₹0.68 Cr
    Other Inventory ₹42 Cr₹43 Cr₹24 Cr₹27 Cr₹21 Cr
Sundry Debtors ₹103 Cr₹100 Cr₹83 Cr₹62 Cr₹54 Cr
    Debtors more than Six months ₹3.47 Cr₹2.49 Cr₹3.90 Cr--
    Debtors Others ₹102 Cr₹99 Cr₹80 Cr₹66 Cr₹61 Cr
Cash and Bank ₹10 Cr₹11 Cr₹20 Cr₹20 Cr₹14 Cr
    Cash in hand ₹0.05 Cr₹0.05 Cr₹0.40 Cr₹0.46 Cr₹0.46 Cr
    Balances at Bank ₹10 Cr₹11 Cr₹20 Cr₹19 Cr₹14 Cr
    Other cash and bank balances -----
Other Current Assets ₹14 Cr₹16 Cr₹27 Cr₹18 Cr₹20 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹0.35 Cr₹0.44 Cr₹0.64 Cr₹0.10 Cr₹0.00 Cr
    Prepaid Expenses ₹3.75 Cr₹3.11 Cr₹0.45 Cr₹0.03 Cr₹0.29 Cr
    Other current_assets ₹10 Cr₹13 Cr₹26 Cr₹18 Cr₹20 Cr
Short Term Loans and Advances ₹103 Cr₹75 Cr₹36 Cr₹26 Cr₹22 Cr
    Advances recoverable in cash or in kind ₹36 Cr₹3.41 Cr₹6.81 Cr₹5.74 Cr₹6.56 Cr
    Advance income tax and TDS ₹49 Cr₹46 Cr₹29 Cr₹21 Cr₹15 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹18 Cr₹26 Cr₹-0.10 Cr₹-0.58 Cr₹0.07 Cr
Total Current Assets ₹361 Cr₹308 Cr₹221 Cr₹186 Cr₹164 Cr
Net Current Assets (Including Current Investments) ₹51 Cr₹65 Cr₹55 Cr₹46 Cr₹29 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹712 Cr₹553 Cr₹391 Cr₹325 Cr₹291 Cr
Contingent Liabilities -₹1.03 Cr-₹0.42 Cr₹0.42 Cr
Total Debt ₹221 Cr₹137 Cr₹101 Cr₹102 Cr₹97 Cr
Book Value -93.6571.7059.1251.20
Adjusted Book Value 112.3593.6571.7059.1251.20

Compare Balance Sheet of peers of CARYSIL

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
CARYSIL ₹2,586.1 Cr -0.5% -6.4% 79.5% Stock Analytics
HINDUSTAN UNILEVER ₹530,808.0 Cr -1.3% -6.4% -8.4% Stock Analytics
GODREJ CONSUMER PRODUCTS ₹123,818.0 Cr -0.3% -4.2% 29.8% Stock Analytics
DABUR INDIA ₹90,250.0 Cr 0.6% -2.7% -1.9% Stock Analytics
COLGATEPALMOLIVE (INDIA) ₹74,734.9 Cr 5% 7.8% 81.1% Stock Analytics
PROCTER & GAMBLE HYGIENE AND HEALTH CARE ₹51,530.8 Cr NA -1.4% 18.8% Stock Analytics


CARYSIL Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
CARYSIL

-0.5%

-6.4%

79.5%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses