Home > Income Statement > CARYSIL

CARYSIL
Income Statement

CARYSIL is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for CARYSIL
Please provide your vote to see the results

CARYSIL Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹924 Cr₹816 Cr₹684 Cr₹594 Cr₹484 Cr
     Sales ₹916 Cr₹808 Cr₹679 Cr₹588 Cr₹479 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹8.22 Cr₹7.21 Cr₹4.72 Cr₹6.27 Cr₹4.69 Cr
Less: Excise Duty -----
Net Sales ₹924 Cr₹816 Cr₹684 Cr₹594 Cr₹484 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-10 Cr₹-26 Cr₹-28 Cr₹10 Cr₹-38 Cr
Raw Material Consumed ₹396 Cr₹369 Cr₹312 Cr₹265 Cr₹207 Cr
     Opening Raw Materials ₹73 Cr₹57 Cr₹61 Cr₹36 Cr₹4.87 Cr
     Purchases Raw Materials ₹268 Cr₹254 Cr₹209 Cr₹196 Cr₹127 Cr
     Closing Raw Materials ₹90 Cr₹73 Cr₹57 Cr₹45 Cr₹11 Cr
     Other Direct Purchases / Brought in cost ₹145 Cr₹132 Cr₹99 Cr₹79 Cr₹86 Cr
     Other raw material cost -----
Power & Fuel Cost ₹15 Cr₹14 Cr₹12 Cr₹12 Cr₹14 Cr
     Electricity & Power ₹15 Cr₹14 Cr₹12 Cr₹12 Cr₹14 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹75 Cr₹68 Cr₹50 Cr₹37 Cr₹29 Cr
     Salaries, Wages & Bonus ₹69 Cr₹63 Cr₹44 Cr₹30 Cr₹19 Cr
     Contributions to EPF & Pension Funds ₹3.99 Cr₹2.73 Cr₹2.65 Cr₹2.16 Cr₹1.37 Cr
     Workmen and Staff Welfare Expenses ₹2.48 Cr₹2.93 Cr₹2.68 Cr₹2.50 Cr₹4.81 Cr
     Other Employees Cost -₹0.05 Cr₹0.46 Cr₹1.50 Cr₹3.83 Cr
Other Manufacturing Expenses ₹127 Cr₹109 Cr₹92 Cr₹72 Cr₹77 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹6.92 Cr₹6.47 Cr₹6.06 Cr₹3.77 Cr₹3.93 Cr
     Packing Material Consumed ₹42 Cr₹34 Cr₹31 Cr₹27 Cr₹41 Cr
     Other Mfg Exp ₹78 Cr₹69 Cr₹55 Cr₹41 Cr₹32 Cr
General and Administration Expenses ₹63 Cr₹59 Cr₹48 Cr₹33 Cr₹22 Cr
     Rent , Rates & Taxes ₹10 Cr₹9.65 Cr₹5.33 Cr₹2.68 Cr₹2.25 Cr
     Insurance ₹3.05 Cr₹3.14 Cr₹2.88 Cr₹1.74 Cr₹0.84 Cr
     Printing and stationery ₹3.66 Cr₹2.57 Cr₹2.61 Cr₹1.50 Cr₹0.73 Cr
     Professional and legal fees ₹7.05 Cr₹8.20 Cr₹9.07 Cr₹6.85 Cr₹3.60 Cr
     Traveling and conveyance ₹12 Cr₹11 Cr₹9.37 Cr₹6.90 Cr₹4.12 Cr
     Other Administration ₹27 Cr₹24 Cr₹19 Cr₹14 Cr₹10 Cr
Selling and Distribution Expenses ₹76 Cr₹79 Cr₹60 Cr₹49 Cr₹68 Cr
     Advertisement & Sales Promotion ₹24 Cr₹26 Cr₹20 Cr₹13 Cr₹8.36 Cr
     Sales Commissions & Incentives ₹9.85 Cr₹7.52 Cr₹6.83 Cr₹1.73 Cr₹1.75 Cr
     Freight and Forwarding ₹23 Cr₹28 Cr₹19 Cr₹25 Cr₹50 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹19 Cr₹17 Cr₹13 Cr₹9.62 Cr₹7.98 Cr
Miscellaneous Expenses ₹2.01 Cr₹2.70 Cr₹6.28 Cr₹5.69 Cr₹1.05 Cr
     Bad debts /advances written off ₹0.96 Cr₹1.46 Cr₹5.09 Cr₹2.38 Cr₹0.45 Cr
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -₹0.35 Cr---
     Losson foreign exchange fluctuations ---₹2.41 Cr-
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹1.05 Cr₹0.89 Cr₹1.19 Cr₹0.90 Cr₹0.60 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹744 Cr₹676 Cr₹553 Cr₹484 Cr₹379 Cr
Operating Profit (Excl OI) ₹180 Cr₹140 Cr₹131 Cr₹110 Cr₹105 Cr
Other Income ₹13 Cr₹9.83 Cr₹5.34 Cr₹1.59 Cr₹10 Cr
     Interest Received ₹3.74 Cr₹4.56 Cr₹0.44 Cr₹0.72 Cr₹0.63 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.07 Cr-₹0.15 Cr₹0.09 Cr₹0.54 Cr
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains ₹7.86 Cr₹4.35 Cr₹4.39 Cr-₹8.47 Cr
     Others ₹1.45 Cr₹0.92 Cr₹0.36 Cr₹0.78 Cr₹0.43 Cr
Operating Profit ₹193 Cr₹150 Cr₹136 Cr₹111 Cr₹115 Cr
Interest ₹22 Cr₹26 Cr₹23 Cr₹17 Cr₹11 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹16 Cr₹19 Cr₹18 Cr₹13 Cr₹7.55 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹3.29 Cr₹3.89 Cr₹2.56 Cr₹2.79 Cr₹2.04 Cr
     Other Interest ₹2.84 Cr₹3.16 Cr₹2.46 Cr₹1.34 Cr₹1.33 Cr
PBDT ₹171 Cr₹124 Cr₹113 Cr₹94 Cr₹104 Cr
Depreciation ₹40 Cr₹36 Cr₹32 Cr₹26 Cr₹18 Cr
Profit Before Taxation & Exceptional Items ₹131 Cr₹88 Cr₹81 Cr₹68 Cr₹86 Cr
Exceptional Income / Expenses ₹-1.13 Cr----
Profit Before Tax ₹130 Cr₹88 Cr₹81 Cr₹68 Cr₹86 Cr
Provision for Tax ₹31 Cr₹24 Cr₹22 Cr₹15 Cr₹21 Cr
     Current Income Tax ₹32 Cr₹23 Cr₹21 Cr₹15 Cr₹20 Cr
     Deferred Tax ₹-1.26 Cr₹0.47 Cr₹0.82 Cr₹0.61 Cr₹0.62 Cr
     Other taxes ₹-0.05 Cr₹-0.13 Cr₹0.37 Cr₹-0.81 Cr₹-0.14 Cr
Profit After Tax ₹99 Cr₹64 Cr₹58 Cr₹53 Cr₹65 Cr
Extra items -----
Minority Interest ₹-0.78 Cr₹-0.58 Cr₹-0.47 Cr₹-0.41 Cr₹-0.50 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹98 Cr₹64 Cr₹58 Cr₹52 Cr₹65 Cr
Adjustments to PAT -----
Profit Balance B/F ₹269 Cr₹227 Cr₹186 Cr₹147 Cr₹99 Cr
Appropriations ₹367 Cr₹291 Cr₹244 Cr₹199 Cr₹163 Cr
     General Reserves ₹15 Cr₹12 Cr₹12 Cr₹10.00 Cr₹10.00 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹6.83 Cr₹9.69 Cr₹5.36 Cr₹3.21 Cr₹3.20 Cr
Equity Dividend % ₹150.00₹120.00₹100.00₹100.00₹120.00
Earnings Per Share ₹34.51₹22.44₹21.60₹19.58₹24.26
Adjusted EPS ₹34.51₹22.44₹21.60₹19.58₹24.26

Compare Income Statement of peers of CARYSIL

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
CARYSIL ₹2,966.9 Cr -1.9% -6.5% 22% Stock Analytics
HINDUSTAN UNILEVER ₹432,560.0 Cr -5.1% -7.7% -25.9% Stock Analytics
GODREJ CONSUMER PRODUCTS ₹86,264.6 Cr -4.2% -6.4% -28.2% Stock Analytics
DABUR INDIA ₹66,878.2 Cr -2.6% -1.9% -24.7% Stock Analytics
COLGATEPALMOLIVE (INDIA) ₹47,189.5 Cr -6.4% -6.5% -22% Stock Analytics
PROCTER & GAMBLE HYGIENE AND HEALTH CARE ₹21,579.4 Cr -5.6% -15.6% -50.6% Stock Analytics


CARYSIL Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
CARYSIL

-1.9%

-6.5%

22%

SENSEX

-2.3%

-6.6%

-12%


You may also like the below Video Courses