BRAND CONCEPTS
|
BRAND CONCEPTS Last 5 Year Balance Sheet History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹12 Cr | ₹12 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr |
| Equity - Authorised | ₹21 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
| Equity - Issued | ₹12 Cr | ₹12 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr |
| Equity Paid Up | ₹12 Cr | ₹12 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | ₹9.91 Cr | ₹9.27 Cr | ₹2.21 Cr | ₹0.06 Cr | ₹0.05 Cr |
| Total Reserves | ₹60 Cr | ₹58 Cr | ₹42 Cr | ₹17 Cr | ₹7.61 Cr |
| Securities Premium | ₹33 Cr | ₹32 Cr | ₹30 Cr | ₹15 Cr | ₹15 Cr |
| Capital Reserves | ₹3.46 Cr | ₹3.46 Cr | - | - | - |
| Profit & Loss Account Balance | - | - | ₹12 Cr | ₹1.56 Cr | ₹-7.94 Cr |
| General Reserves | ₹24 Cr | ₹23 Cr | - | - | - |
| Other Reserves | - | - | - | - | ₹0.13 Cr |
| Reserve excluding Revaluation Reserve | ₹60 Cr | ₹58 Cr | ₹42 Cr | ₹17 Cr | ₹7.61 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹83 Cr | ₹80 Cr | ₹56 Cr | ₹28 Cr | ₹18 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹20 Cr | ₹20 Cr | ₹2.56 Cr | ₹2.82 Cr | ₹2.84 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹23 Cr | ₹21 Cr | ₹2.56 Cr | ₹2.82 Cr | ₹2.84 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹-3.21 Cr | ₹-0.45 Cr | - | - | - |
| Unsecured Loans | - | - | - | ₹0.06 Cr | ₹0.56 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | ₹0.06 Cr | ₹0.14 Cr |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | ₹0.42 Cr |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-5.62 Cr | ₹-5.09 Cr | ₹-2.24 Cr | ₹-2.73 Cr | ₹-3.76 Cr |
| Deferred Tax Assets | ₹17 Cr | ₹15 Cr | ₹8.54 Cr | ₹5.27 Cr | ₹5.71 Cr |
| Deferred Tax Liability | ₹11 Cr | ₹10 Cr | ₹6.31 Cr | ₹2.55 Cr | ₹1.94 Cr |
| Other Long Term Liabilities | ₹39 Cr | ₹33 Cr | ₹19 Cr | ₹9.16 Cr | ₹7.49 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹3.21 Cr | ₹2.07 Cr | ₹1.24 Cr | ₹1.00 Cr | ₹0.80 Cr |
| Total Non-Current Liabilities | ₹57 Cr | ₹50 Cr | ₹20 Cr | ₹10 Cr | ₹7.92 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹70 Cr | ₹51 Cr | ₹34 Cr | ₹27 Cr | ₹20 Cr |
| Sundry Creditors | ₹70 Cr | ₹51 Cr | ₹34 Cr | ₹27 Cr | ₹20 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹36 Cr | ₹18 Cr | ₹9.63 Cr | ₹5.62 Cr | ₹5.18 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹1.86 Cr | ₹0.00 Cr | - | - | ₹0.10 Cr |
| Interest Accrued But Not Due | ₹0.12 Cr | ₹0.12 Cr | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | ₹1.46 Cr |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹34 Cr | ₹18 Cr | ₹9.63 Cr | ₹5.62 Cr | ₹3.62 Cr |
| Short Term Borrowings | ₹109 Cr | ₹68 Cr | ₹39 Cr | ₹21 Cr | ₹20 Cr |
| Secured ST Loans repayable on Demands | ₹109 Cr | ₹62 Cr | ₹39 Cr | ₹21 Cr | ₹20 Cr |
| Working Capital Loans- Sec | ₹109 Cr | ₹62 Cr | ₹39 Cr | ₹21 Cr | ₹20 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | ₹0.95 Cr | - | - | - |
| Other Unsecured Loans | ₹-109 Cr | ₹-58 Cr | ₹-39 Cr | ₹-21 Cr | ₹-20 Cr |
| Short Term Provisions | ₹1.62 Cr | ₹1.02 Cr | ₹1.19 Cr | ₹0.79 Cr | ₹0.41 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | - | ₹0.65 Cr | ₹0.35 Cr | ₹0.04 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹1.62 Cr | ₹1.02 Cr | ₹0.54 Cr | ₹0.45 Cr | ₹0.37 Cr |
| Total Current Liabilities | ₹217 Cr | ₹138 Cr | ₹83 Cr | ₹54 Cr | ₹46 Cr |
| Total Liabilities | ₹356 Cr | ₹268 Cr | ₹159 Cr | ₹92 Cr | ₹72 Cr |
| ASSETS | |||||
| Gross Block | ₹141 Cr | ₹84 Cr | ₹54 Cr | ₹24 Cr | ₹15 Cr |
| Less: Accumulated Depreciation | ₹36 Cr | ₹25 Cr | ₹14 Cr | ₹8.75 Cr | ₹5.29 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹105 Cr | ₹59 Cr | ₹40 Cr | ₹15 Cr | ₹9.89 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | - | ₹23 Cr | - | - | - |
| Non Current Investments | - | - | - | ₹0.08 Cr | ₹0.11 Cr |
| Long Term Investment | - | - | - | ₹0.08 Cr | ₹0.11 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | ₹0.08 Cr | ₹0.11 Cr |
| Long Term Loans & Advances | ₹4.67 Cr | ₹4.19 Cr | ₹3.11 Cr | ₹1.56 Cr | ₹0.92 Cr |
| Other Non Current Assets | - | - | - | - | - |
| Total Non-Current Assets | ₹110 Cr | ₹86 Cr | ₹43 Cr | ₹17 Cr | ₹11 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹128 Cr | ₹76 Cr | ₹51 Cr | ₹31 Cr | ₹22 Cr |
| Raw Materials | ₹19 Cr | ₹7.38 Cr | - | - | - |
| Work-in Progress | ₹6.64 Cr | ₹3.98 Cr | - | - | - |
| Finished Goods | ₹95 Cr | ₹60 Cr | - | - | - |
| Packing Materials | ₹1.28 Cr | ₹1.14 Cr | - | - | - |
| Stores ĆĀ and Spare | - | - | - | - | - |
| Other Inventory | ₹5.13 Cr | ₹3.44 Cr | ₹51 Cr | ₹31 Cr | ₹22 Cr |
| Sundry Debtors | ₹99 Cr | ₹74 Cr | ₹49 Cr | ₹32 Cr | ₹30 Cr |
| Debtors more than Six months | ₹4.73 Cr | ₹2.97 Cr | ₹4.21 Cr | ₹2.04 Cr | ₹5.81 Cr |
| Debtors Others | ₹94 Cr | ₹72 Cr | ₹45 Cr | ₹30 Cr | ₹24 Cr |
| Cash and Bank | ₹6.00 Cr | ₹9.63 Cr | ₹5.69 Cr | ₹5.97 Cr | ₹3.48 Cr |
| Cash in hand | ₹0.08 Cr | ₹0.23 Cr | ₹0.07 Cr | ₹0.08 Cr | ₹0.13 Cr |
| Balances at Bank | ₹5.93 Cr | ₹9.40 Cr | ₹5.62 Cr | ₹5.89 Cr | ₹3.35 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹2.06 Cr | ₹8.56 Cr | ₹1.20 Cr | ₹0.71 Cr | ₹0.67 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | ₹0.44 Cr | ₹0.77 Cr | ₹0.63 Cr | ₹0.28 Cr | ₹0.24 Cr |
| Prepaid Expenses | ₹1.52 Cr | ₹1.14 Cr | ₹0.57 Cr | ₹0.44 Cr | ₹0.16 Cr |
| Other current_assets | ₹0.10 Cr | ₹6.64 Cr | - | - | ₹0.27 Cr |
| Short Term Loans and Advances | ₹12 Cr | ₹13 Cr | ₹8.90 Cr | ₹5.75 Cr | ₹4.50 Cr |
| Advances recoverable in cash or in kind | ₹5.48 Cr | ₹6.98 Cr | ₹7.05 Cr | ₹4.96 Cr | ₹2.61 Cr |
| Advance income tax and TDS | ₹0.21 Cr | ₹1.13 Cr | ₹1.06 Cr | ₹0.01 Cr | ₹0.06 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹6.44 Cr | ₹4.81 Cr | ₹0.79 Cr | ₹0.79 Cr | ₹1.84 Cr |
| Total Current Assets | ₹247 Cr | ₹181 Cr | ₹116 Cr | ₹75 Cr | ₹61 Cr |
| Net Current Assets (Including Current Investments) | ₹30 Cr | ₹44 Cr | ₹33 Cr | ₹21 Cr | ₹15 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹356 Cr | ₹268 Cr | ₹159 Cr | ₹92 Cr | ₹72 Cr |
| Contingent Liabilities | ₹28 Cr | ₹27 Cr | ₹18 Cr | ₹0.73 Cr | ₹0.95 Cr |
| Total Debt | ₹135 Cr | ₹92 Cr | ₹42 Cr | ₹25 Cr | ₹25 Cr |
| Book Value | - | 56.76 | 48.13 | 26.05 | 17.19 |
| Adjusted Book Value | 58.32 | 56.76 | 48.13 | 26.05 | 17.19 |
Compare Balance Sheet of peers of BRAND CONCEPTS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| BRAND CONCEPTS | ₹182.8 Cr | 2.7% | -4% | -54.5% | Stock Analytics | |
| ADANI ENTERPRISES | ₹337,077.0 Cr | -5.4% | -16% | 0.7% | Stock Analytics | |
| ADITYA INFOTECH | ₹48,691.5 Cr | -3.5% | 1.1% | 171.9% | Stock Analytics | |
| AEGIS LOGISTICS | ₹42,132.3 Cr | -3.1% | -8.2% | 55.3% | Stock Analytics | |
| PREMIER ENERGIES | ₹38,949.0 Cr | -6.5% | -7.6% | -17.2% | Stock Analytics | |
| REDINGTON | ₹28,030.5 Cr | -1.1% | -8.5% | 33.6% | Stock Analytics | |
BRAND CONCEPTS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| BRAND CONCEPTS | 2.7% |
-4% |
-54.5% |
| SENSEX | -0.3% |
-1.6% |
-12.3% |
You may also like the below Video Courses