Home > Income Statement > BRAND CONCEPTS

BRAND CONCEPTS
Income Statement

COMMUNITY POLL
for BRAND CONCEPTS
Please provide your vote to see the results

BRAND CONCEPTS Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹163 Cr₹86 Cr₹43 Cr
     Sales ₹163 Cr₹86 Cr₹43 Cr
     Job Work/ Contract Receipts ---
     Processing Charges / Service Income ---
     Revenue from property development ---
     Other Operational Income ---
Less: Excise Duty ---
Net Sales ₹163 Cr₹86 Cr₹43 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-8.46 Cr₹-0.48 Cr₹4.54 Cr
Raw Material Consumed ₹94 Cr₹47 Cr₹19 Cr
     Opening Raw Materials ---
     Purchases Raw Materials ---
     Closing Raw Materials ---
     Other Direct Purchases / Brought in cost ₹94 Cr₹47 Cr₹19 Cr
     Other raw material cost ---
Power & Fuel Cost ₹0.32 Cr₹0.18 Cr₹0.19 Cr
     Electricity & Power ₹0.32 Cr₹0.18 Cr₹0.19 Cr
     Oil, Fuel & Natural gas ---
     Coals etc ---
     Other power & fuel ---
Employee Cost ₹16 Cr₹11 Cr₹7.64 Cr
     Salaries, Wages & Bonus ₹15 Cr₹10 Cr₹7.19 Cr
     Contributions to EPF & Pension Funds ₹0.80 Cr₹0.52 Cr₹0.38 Cr
     Workmen and Staff Welfare Expenses ₹0.24 Cr₹0.15 Cr₹0.06 Cr
     Other Employees Cost ₹0.01 Cr₹0.02 Cr₹0.00 Cr
Other Manufacturing Expenses ₹3.63 Cr₹1.04 Cr₹0.48 Cr
     Sub-contracted / Out sourced services ---
     Processing Charges ---
     Repairs and Maintenance ---
     Packing Material Consumed ₹3.63 Cr₹1.04 Cr₹0.48 Cr
     Other Mfg Exp ---
General and Administration Expenses ₹24 Cr₹14 Cr₹8.30 Cr
     Rent , Rates & Taxes ₹1.87 Cr₹1.48 Cr₹1.89 Cr
     Insurance ₹0.25 Cr₹0.22 Cr₹0.19 Cr
     Printing and stationery ---
     Professional and legal fees ₹19 Cr₹10 Cr₹5.48 Cr
     Traveling and conveyance ₹2.20 Cr₹0.69 Cr₹0.27 Cr
     Other Administration ₹1.25 Cr₹0.79 Cr₹0.47 Cr
Selling and Distribution Expenses ₹12 Cr₹6.06 Cr₹3.69 Cr
     Advertisement & Sales Promotion ₹3.13 Cr₹1.90 Cr₹1.37 Cr
     Sales Commissions & Incentives ₹5.75 Cr₹1.93 Cr₹0.59 Cr
     Freight and Forwarding ₹3.08 Cr₹2.23 Cr₹1.74 Cr
     Handling and Clearing Charges ---
     Other Selling Expenses ---
Miscellaneous Expenses ₹0.36 Cr₹0.34 Cr₹0.32 Cr
     Bad debts /advances written off ₹0.33 Cr₹0.07 Cr₹0.05 Cr
     Provision for doubtful debts ---
     Losson disposal of fixed assets(net) ₹0.04 Cr-₹0.09 Cr
     Losson foreign exchange fluctuations ---
     Losson sale of non-trade current investments ---
     Other Miscellaneous Expenses -₹0.26 Cr₹0.19 Cr
Less: Expenses Capitalised ---
Total Expenditure ₹142 Cr₹78 Cr₹45 Cr
Operating Profit (Excl OI) ₹21 Cr₹7.75 Cr₹-1.71 Cr
Other Income ₹0.38 Cr₹0.61 Cr₹1.10 Cr
     Interest Received ₹0.21 Cr₹0.15 Cr₹0.06 Cr
     Dividend Received ---
     Profit on sale of Fixed Assets ---
     Profits on sale of Investments ---
     Provision Written Back ---
     Foreign Exchange Gains ---
     Others ₹0.18 Cr₹0.45 Cr₹1.04 Cr
Operating Profit ₹22 Cr₹8.36 Cr₹-0.62 Cr
Interest ₹4.94 Cr₹4.81 Cr₹5.59 Cr
     InterestonDebenture / Bonds ---
     Interest on Term Loan ---
     Intereston Fixed deposits ---
     Bank Charges etc ₹1.75 Cr₹1.10 Cr₹1.47 Cr
     Other Interest ₹3.19 Cr₹3.72 Cr₹4.11 Cr
PBDT ₹17 Cr₹3.54 Cr₹-6.20 Cr
Depreciation ₹3.46 Cr₹2.50 Cr₹2.80 Cr
Profit Before Taxation & Exceptional Items ₹13 Cr₹1.05 Cr₹-9.00 Cr
Exceptional Income / Expenses ₹0.24 Cr-₹0.44 Cr
Profit Before Tax ₹13 Cr₹1.05 Cr₹-8.57 Cr
Provision for Tax ₹3.41 Cr₹0.29 Cr₹-2.27 Cr
     Current Income Tax ₹2.38 Cr₹0.17 Cr-
     Deferred Tax ₹1.60 Cr₹0.29 Cr₹-2.27 Cr
     Other taxes ₹-0.56 Cr₹-0.17 Cr₹-2.27 Cr
Profit After Tax ₹10 Cr₹0.76 Cr₹-6.30 Cr
Extra items ---
Minority Interest ---
Share of Associate ₹-0.26 Cr₹-0.13 Cr-
Other Consolidated Items ---
Consolidated Net Profit ₹9.78 Cr₹0.63 Cr₹-6.30 Cr
Adjustments to PAT ---
Profit Balance B/F ₹-7.94 Cr₹-8.57 Cr₹-0.98 Cr
Appropriations ₹1.83 Cr₹-7.94 Cr₹-7.28 Cr
     General Reserves ---
     Proposed Equity Dividend ---
     Corporate dividend tax ---
     Other Appropriation --₹1.11 Cr
Equity Dividend % ₹10.00--
Earnings Per Share ₹9.24₹0.60₹-5.95
Adjusted EPS ₹9.24₹0.60₹-5.95

Compare Income Statement of peers of BRAND CONCEPTS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BRAND CONCEPTS ₹850.5 Cr -3.7% -6.6% 242.6% Stock Analytics
ADANI ENTERPRISES ₹346,885.0 Cr 1.8% -4.9% 70.2% Stock Analytics
REDINGTON ₹17,230.3 Cr 2.5% -1.3% 27% Stock Analytics
HONASA CONSUMER ₹13,842.0 Cr NA NA NA Stock Analytics
MMTC ₹11,307.0 Cr 1.5% -21.7% 117.1% Stock Analytics
MSTC ₹6,180.8 Cr 1.9% -10.7% 225.8% Stock Analytics


BRAND CONCEPTS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BRAND CONCEPTS

-3.7%

-6.6%

242.6%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses