Home > Balance Sheet > BOROSIL

BOROSIL
Balance Sheet

BOROSIL is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for BOROSIL
Please provide your vote to see the results

BOROSIL Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹11 Cr₹11 Cr₹11 Cr₹11 Cr-
    Equity - Authorised ₹27 Cr₹27 Cr₹27 Cr₹27 Cr-
    Equity - Issued ₹11 Cr₹11 Cr₹11 Cr₹11 Cr-
    Equity Paid Up ₹11 Cr₹11 Cr₹11 Cr₹11 Cr-
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹1.00₹1.00₹1.00₹1.00-
Share Warrants & Outstandings ₹4.93 Cr₹4.28 Cr₹3.26 Cr₹0.01 Cr₹11 Cr
Total Reserves ₹847 Cr₹752 Cr₹680 Cr₹637 Cr₹598 Cr
    Securities Premium ₹7.84 Cr₹2.02 Cr₹1.18 Cr--
    Capital Reserves ₹86 Cr₹86 Cr₹86 Cr₹86 Cr₹83 Cr
    Profit & Loss Account Balance ₹749 Cr₹660 Cr₹589 Cr₹547 Cr₹511 Cr
    General Reserves ₹5.00 Cr₹5.00 Cr₹5.00 Cr₹5.00 Cr₹5.00 Cr
    Other Reserves ₹-1.22 Cr₹-1.18 Cr₹-1.06 Cr₹-1.35 Cr₹-1.05 Cr
Reserve excluding Revaluation Reserve ₹847 Cr₹752 Cr₹680 Cr₹637 Cr₹598 Cr
Revaluation reserve -----
Shareholder's Funds ₹864 Cr₹767 Cr₹695 Cr₹648 Cr₹609 Cr
Minority Interest ₹16 Cr₹16 Cr₹13 Cr₹13 Cr₹13 Cr
Long-Term Borrowings -----
Secured Loans ₹54 Cr-₹0.60 Cr₹1.17 Cr₹3.04 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹68 Cr-₹1.27 Cr₹1.98 Cr₹9.83 Cr
    Term Loans - Institutions -----
    Other Secured ₹-14 Cr-₹-0.67 Cr₹-0.81 Cr₹-6.78 Cr
Unsecured Loans ----₹0.01 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) ----₹0.01 Cr
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹19 Cr₹19 Cr₹11 Cr₹3.16 Cr₹8.69 Cr
    Deferred Tax Assets ₹18 Cr₹14 Cr₹23 Cr₹23 Cr₹23 Cr
    Deferred Tax Liability ₹37 Cr₹33 Cr₹34 Cr₹26 Cr₹31 Cr
Other Long Term Liabilities ₹6.54 Cr₹1.18 Cr₹1.19 Cr₹0.05 Cr-
Long Term Trade Payables -----
Long Term Provisions ₹3.01 Cr₹2.80 Cr₹4.82 Cr₹3.96 Cr₹3.41 Cr
Total Non-Current Liabilities ₹83 Cr₹23 Cr₹18 Cr₹8.33 Cr₹15 Cr
Current Liabilities -----
Trade Payables ₹62 Cr₹57 Cr₹52 Cr₹45 Cr₹42 Cr
    Sundry Creditors ₹62 Cr₹57 Cr₹52 Cr₹45 Cr₹42 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹127 Cr₹77 Cr₹65 Cr₹70 Cr₹66 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹5.78 Cr₹4.15 Cr₹4.25 Cr₹2.40 Cr₹0.43 Cr
    Interest Accrued But Not Due ₹0.68 Cr₹0.27 Cr₹0.37 Cr₹0.49 Cr₹0.44 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹120 Cr₹73 Cr₹60 Cr₹67 Cr₹65 Cr
Short Term Borrowings ₹29 Cr-₹6.00 Cr₹49 Cr₹62 Cr
    Secured ST Loans repayable on Demands ₹29 Cr-₹6.00 Cr₹49 Cr₹59 Cr
    Working Capital Loans- Sec ₹29 Cr-₹6.00 Cr₹49 Cr₹59 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-29 Cr-₹-6.00 Cr₹-49 Cr₹-55 Cr
Short Term Provisions ₹31 Cr₹14 Cr₹11 Cr₹7.06 Cr₹5.00 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹19 Cr₹4.86 Cr₹3.19 Cr₹0.65 Cr-
    Provision for post retirement benefits ---₹0.03 Cr-
    Preference Dividend -----
    Other Provisions ₹12 Cr₹9.33 Cr₹7.45 Cr₹6.38 Cr₹5.00 Cr
Total Current Liabilities ₹248 Cr₹149 Cr₹133 Cr₹170 Cr₹175 Cr
Total Liabilities ₹1,211 Cr₹955 Cr₹859 Cr₹839 Cr₹812 Cr
ASSETS
Gross Block ₹676 Cr₹420 Cr₹473 Cr₹417 Cr₹402 Cr
Less: Accumulated Depreciation ₹165 Cr₹145 Cr₹127 Cr₹92 Cr₹65 Cr
Less: Impairment of Assets -----
Net Block ₹511 Cr₹275 Cr₹346 Cr₹326 Cr₹337 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹47 Cr₹25 Cr₹13 Cr₹46 Cr₹16 Cr
Non Current Investments ₹37 Cr₹40 Cr₹47 Cr₹68 Cr₹69 Cr
Long Term Investment ₹37 Cr₹40 Cr₹47 Cr₹68 Cr₹69 Cr
    Quoted ---₹8.31 Cr₹16 Cr
    Unquoted ₹37 Cr₹40 Cr₹47 Cr₹60 Cr₹53 Cr
Long Term Loans & Advances ₹50 Cr₹53 Cr₹11 Cr₹16 Cr₹26 Cr
Other Non Current Assets ₹3.60 Cr₹2.83 Cr₹3.60 Cr₹3.71 Cr₹4.02 Cr
Total Non-Current Assets ₹651 Cr₹397 Cr₹422 Cr₹459 Cr₹452 Cr
Current Assets Loans & Advances -----
Currents Investments ₹142 Cr₹157 Cr₹198 Cr₹52 Cr₹57 Cr
    Quoted ₹32 Cr₹55 Cr₹16 Cr₹20 Cr₹40 Cr
    Unquoted ₹110 Cr₹102 Cr₹183 Cr₹32 Cr₹18 Cr
Inventories ₹241 Cr₹193 Cr₹148 Cr₹184 Cr₹173 Cr
    Raw Materials ₹48 Cr₹39 Cr₹26 Cr₹24 Cr₹21 Cr
    Work-in Progress ₹22 Cr₹10 Cr₹12 Cr₹16 Cr₹15 Cr
    Finished Goods ₹38 Cr₹28 Cr₹37 Cr₹63 Cr₹50 Cr
    Packing Materials ₹9.15 Cr₹7.37 Cr₹6.33 Cr₹7.33 Cr₹6.52 Cr
    Stores Ā and Spare ₹8.57 Cr₹8.12 Cr₹6.76 Cr₹6.18 Cr₹6.61 Cr
    Other Inventory ₹116 Cr₹101 Cr₹60 Cr₹66 Cr₹74 Cr
Sundry Debtors ₹92 Cr₹74 Cr₹66 Cr₹89 Cr₹91 Cr
    Debtors more than Six months ₹7.29 Cr₹5.65 Cr₹6.18 Cr--
    Debtors Others ₹89 Cr₹73 Cr₹65 Cr₹91 Cr₹93 Cr
Cash and Bank ₹11 Cr₹29 Cr₹7.59 Cr₹3.61 Cr₹10 Cr
    Cash in hand ₹0.10 Cr₹0.17 Cr₹0.13 Cr₹0.19 Cr₹0.15 Cr
    Balances at Bank ₹11 Cr₹28 Cr₹7.46 Cr₹3.42 Cr₹10 Cr
    Other cash and bank balances -----
Other Current Assets ₹7.87 Cr₹15 Cr₹8.80 Cr₹36 Cr₹18 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government ₹0.18 Cr₹0.18 Cr₹0.18 Cr--
    Interest accrued and or due on loans ₹1.03 Cr₹1.88 Cr₹1.23 Cr₹1.29 Cr₹5.82 Cr
    Prepaid Expenses -----
    Other current_assets ₹6.66 Cr₹13 Cr₹7.39 Cr₹35 Cr₹12 Cr
Short Term Loans and Advances ₹29 Cr₹28 Cr₹7.87 Cr₹15 Cr₹10 Cr
    Advances recoverable in cash or in kind ₹5.84 Cr₹6.56 Cr₹4.24 Cr₹5.50 Cr₹6.43 Cr
    Advance income tax and TDS ---₹0.03 Cr₹0.05 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -₹15 Cr---
    Other Loans & Advances ₹23 Cr₹6.28 Cr₹3.63 Cr₹9.46 Cr₹3.85 Cr
Total Current Assets ₹523 Cr₹496 Cr₹437 Cr₹380 Cr₹360 Cr
Net Current Assets (Including Current Investments) ₹275 Cr₹348 Cr₹303 Cr₹210 Cr₹185 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹1,211 Cr₹955 Cr₹859 Cr₹839 Cr₹812 Cr
Contingent Liabilities ₹54 Cr₹57 Cr₹29 Cr₹15 Cr₹7.43 Cr
Total Debt ₹97 Cr-₹7.27 Cr₹51 Cr₹72 Cr
Book Value -66.8360.5956.81-
Adjusted Book Value 75.0566.8360.5956.81-

Compare Balance Sheet of peers of BOROSIL

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BOROSIL ₹4,035.6 Cr -1.3% -7.2% 13.3% Stock Analytics
CROMPTON GREAVES CONSUMER ELECTRICALS ₹20,052.1 Cr 1.3% -7.7% -8.1% Stock Analytics
WHIRLPOOL OF INDIA ₹19,686.7 Cr -4.1% -4.3% -7.6% Stock Analytics
BAJAJ ELECTRICALS ₹10,823.6 Cr -3.2% -7.9% -15.4% Stock Analytics
EUREKA FORBES ₹9,840.4 Cr -0% -7.5% -1.1% Stock Analytics
TTK PRESTIGE ₹9,773.7 Cr -1.7% -9.8% 0.5% Stock Analytics


BOROSIL Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BOROSIL

-1.3%

-7.2%

13.3%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses