Home > Income Statement > BOROSIL

BOROSIL
Income Statement

BOROSIL is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for BOROSIL
Please provide your vote to see the results

BOROSIL Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹949 Cr₹742 Cr₹840 Cr₹585 Cr₹636 Cr
     Sales ₹942 Cr₹742 Cr₹840 Cr₹585 Cr₹636 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹6.28 Cr----
Less: Excise Duty -----
Net Sales ₹949 Cr₹742 Cr₹840 Cr₹585 Cr₹636 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-97 Cr₹-27 Cr₹-52 Cr₹37 Cr₹-7.50 Cr
Raw Material Consumed ₹477 Cr₹370 Cr₹360 Cr₹206 Cr₹230 Cr
     Opening Raw Materials ₹7.96 Cr₹39 Cr₹26 Cr₹24 Cr₹21 Cr
     Purchases Raw Materials ₹62 Cr₹35 Cr₹145 Cr₹85 Cr₹86 Cr
     Closing Raw Materials ₹8.66 Cr₹7.96 Cr₹39 Cr₹26 Cr₹24 Cr
     Other Direct Purchases / Brought in cost ₹416 Cr₹304 Cr₹228 Cr₹123 Cr₹148 Cr
     Other raw material cost -----
Power & Fuel Cost ₹61 Cr₹35 Cr₹47 Cr₹26 Cr₹38 Cr
     Electricity & Power ₹61 Cr₹35 Cr₹47 Cr₹26 Cr₹38 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹87 Cr₹64 Cr₹103 Cr₹84 Cr₹79 Cr
     Salaries, Wages & Bonus ₹76 Cr₹55 Cr₹91 Cr₹73 Cr₹70 Cr
     Contributions to EPF & Pension Funds ₹4.09 Cr₹3.02 Cr₹4.87 Cr₹4.02 Cr₹3.42 Cr
     Workmen and Staff Welfare Expenses ₹5.50 Cr₹3.90 Cr₹4.86 Cr₹2.51 Cr₹4.16 Cr
     Other Employees Cost ₹1.14 Cr₹1.79 Cr₹1.79 Cr₹4.30 Cr₹1.62 Cr
Other Manufacturing Expenses ₹111 Cr₹83 Cr₹107 Cr₹63 Cr₹86 Cr
     Sub-contracted / Out sourced services ₹33 Cr₹22 Cr₹31 Cr₹21 Cr₹27 Cr
     Processing Charges ₹0.05 Cr₹0.04 Cr₹1.49 Cr₹0.86 Cr₹0.81 Cr
     Repairs and Maintenance ₹0.86 Cr₹0.84 Cr₹2.24 Cr₹1.56 Cr₹1.56 Cr
     Packing Material Consumed ₹54 Cr₹44 Cr₹53 Cr₹30 Cr₹43 Cr
     Other Mfg Exp ₹23 Cr₹16 Cr₹20 Cr₹11 Cr₹13 Cr
General and Administration Expenses ₹32 Cr₹40 Cr₹32 Cr₹22 Cr₹49 Cr
     Rent , Rates & Taxes ₹3.72 Cr₹12 Cr₹3.88 Cr₹3.28 Cr₹21 Cr
     Insurance ₹2.65 Cr₹3.33 Cr₹5.53 Cr₹2.09 Cr₹1.54 Cr
     Printing and stationery ₹5.38 Cr₹4.02 Cr₹3.81 Cr--
     Professional and legal fees ₹8.70 Cr₹9.79 Cr₹8.45 Cr₹8.10 Cr₹8.68 Cr
     Traveling and conveyance ₹8.52 Cr₹8.49 Cr₹6.98 Cr₹3.42 Cr₹11 Cr
     Other Administration ₹2.88 Cr₹2.71 Cr₹2.87 Cr₹4.86 Cr₹5.58 Cr
Selling and Distribution Expenses ₹126 Cr₹104 Cr₹86 Cr₹55 Cr₹65 Cr
     Advertisement & Sales Promotion ₹68 Cr₹57 Cr₹40 Cr₹23 Cr₹32 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹44 Cr₹34 Cr₹34 Cr₹24 Cr₹27 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹14 Cr₹13 Cr₹12 Cr₹7.52 Cr₹6.28 Cr
Miscellaneous Expenses ₹16 Cr₹7.92 Cr₹14 Cr₹9.55 Cr₹20 Cr
     Bad debts /advances written off ₹2.81 Cr₹0.40 Cr₹0.47 Cr₹0.62 Cr₹0.25 Cr
     Provision for doubtful debts --₹0.67 Cr₹2.14 Cr-
     Losson disposal of fixed assets(net) --₹0.41 Cr₹0.03 Cr₹3.47 Cr
     Losson foreign exchange fluctuations -₹0.12 Cr---
     Losson sale of non-trade current investments ₹1.82 Cr-₹1.99 Cr₹0.01 Cr₹3.58 Cr
     Other Miscellaneous Expenses ₹12 Cr₹7.40 Cr₹11 Cr₹6.74 Cr₹12 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹812 Cr₹677 Cr₹697 Cr₹503 Cr₹558 Cr
Operating Profit (Excl OI) ₹136 Cr₹65 Cr₹143 Cr₹82 Cr₹78 Cr
Other Income ₹14 Cr₹22 Cr₹25 Cr₹17 Cr₹9.72 Cr
     Interest Received ₹1.33 Cr₹1.18 Cr₹2.61 Cr₹2.55 Cr₹3.95 Cr
     Dividend Received --₹0.00 Cr-₹0.82 Cr
     Profit on sale of Fixed Assets ₹0.19 Cr₹16 Cr---
     Profits on sale of Investments ₹7.24 Cr₹1.06 Cr₹2.00 Cr₹3.23 Cr₹1.06 Cr
     Provision Written Back ₹2.89 Cr₹2.74 Cr₹2.95 Cr₹1.72 Cr₹0.06 Cr
     Foreign Exchange Gains ₹1.20 Cr-₹1.02 Cr₹0.77 Cr₹0.14 Cr
     Others ₹1.55 Cr₹1.40 Cr₹16 Cr₹9.15 Cr₹3.69 Cr
Operating Profit ₹151 Cr₹87 Cr₹168 Cr₹99 Cr₹87 Cr
Interest ₹8.77 Cr₹2.51 Cr₹1.12 Cr₹2.42 Cr₹5.56 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc -----
     Other Interest ₹8.77 Cr₹2.51 Cr₹1.12 Cr₹2.42 Cr₹5.56 Cr
PBDT ₹142 Cr₹84 Cr₹167 Cr₹97 Cr₹82 Cr
Depreciation ₹54 Cr₹28 Cr₹34 Cr₹35 Cr₹38 Cr
Profit Before Taxation & Exceptional Items ₹88 Cr₹57 Cr₹133 Cr₹61 Cr₹44 Cr
Exceptional Income / Expenses -₹9.33 Cr₹-11 Cr--
Profit Before Tax ₹88 Cr₹66 Cr₹122 Cr₹61 Cr₹44 Cr
Provision for Tax ₹22 Cr₹14 Cr₹37 Cr₹19 Cr₹8.26 Cr
     Current Income Tax ₹17 Cr₹15 Cr₹30 Cr₹11 Cr₹9.36 Cr
     Deferred Tax ₹4.67 Cr₹-0.41 Cr₹7.16 Cr₹8.29 Cr₹3.74 Cr
     Other taxes ₹0.11 Cr₹-0.39 Cr₹0.03 Cr₹-0.68 Cr₹-4.84 Cr
Profit After Tax ₹66 Cr₹52 Cr₹85 Cr₹42 Cr₹35 Cr
Extra items -----
Minority Interest --₹-1.50 Cr₹-0.25 Cr₹0.45 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹66 Cr₹52 Cr₹84 Cr₹42 Cr₹36 Cr
Adjustments to PAT -----
Profit Balance B/F ₹393 Cr₹657 Cr₹589 Cr₹547 Cr₹511 Cr
Appropriations ₹459 Cr₹709 Cr₹673 Cr₹589 Cr₹546 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-0.16 Cr₹316 Cr₹13 Cr-₹-0.38 Cr
Equity Dividend % ---₹100.00-
Earnings Per Share ₹5.75₹4.53₹7.33₹3.69₹3.14
Adjusted EPS ₹5.75₹4.53₹7.33₹3.69₹3.14

Compare Income Statement of peers of BOROSIL

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BOROSIL ₹3,878.0 Cr -0.8% -3.7% -12.9% Stock Analytics
PG ELECTROPLAST ₹22,064.7 Cr -1.4% 2.2% 82.8% Stock Analytics
CROMPTON GREAVES CONSUMER ELECTRICALS ₹20,674.1 Cr -3% -8.3% -28.4% Stock Analytics
WHIRLPOOL OF INDIA ₹16,705.8 Cr -4.4% -6% -37.6% Stock Analytics
EUREKA FORBES ₹11,074.5 Cr 3.2% -3.2% 10.3% Stock Analytics
TTK PRESTIGE ₹8,631.3 Cr -0.7% 1.2% -34.6% Stock Analytics


BOROSIL Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BOROSIL

-0.8%

-3.7%

-12.9%

SENSEX

-1.1%

-3.4%

-1.1%


You may also like the below Video Courses