Home > Income Statement > BOROSIL

BOROSIL
Income Statement

BOROSIL is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for BOROSIL
Please provide your vote to see the results

BOROSIL Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹840 Cr₹585 Cr₹636 Cr₹365 Cr₹365 Cr
     Sales ₹840 Cr₹585 Cr₹636 Cr₹365 Cr₹365 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ---₹0.13 Cr₹0.13 Cr
Less: Excise Duty -----
Net Sales ₹840 Cr₹585 Cr₹636 Cr₹365 Cr₹365 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-52 Cr₹37 Cr₹-7.50 Cr₹-17 Cr₹-17 Cr
Raw Material Consumed ₹360 Cr₹206 Cr₹230 Cr₹114 Cr₹114 Cr
     Opening Raw Materials ₹26 Cr₹24 Cr₹21 Cr₹13 Cr₹13 Cr
     Purchases Raw Materials ₹145 Cr₹85 Cr₹86 Cr₹73 Cr₹73 Cr
     Closing Raw Materials ₹39 Cr₹26 Cr₹24 Cr₹21 Cr₹21 Cr
     Other Direct Purchases / Brought in cost ₹228 Cr₹123 Cr₹148 Cr₹50 Cr₹50 Cr
     Other raw material cost -----
Power & Fuel Cost ₹47 Cr₹26 Cr₹38 Cr₹35 Cr₹35 Cr
     Electricity & Power ₹47 Cr₹26 Cr₹38 Cr₹35 Cr₹35 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹103 Cr₹84 Cr₹79 Cr₹43 Cr₹43 Cr
     Salaries, Wages & Bonus ₹91 Cr₹73 Cr₹70 Cr₹36 Cr₹36 Cr
     Contributions to EPF & Pension Funds ₹4.87 Cr₹4.02 Cr₹3.42 Cr₹1.78 Cr₹1.78 Cr
     Workmen and Staff Welfare Expenses ₹4.86 Cr₹2.51 Cr₹4.16 Cr₹3.36 Cr₹3.36 Cr
     Other Employees Cost ₹1.79 Cr₹4.30 Cr₹1.62 Cr₹1.27 Cr₹1.27 Cr
Other Manufacturing Expenses ₹107 Cr₹63 Cr₹86 Cr₹62 Cr₹62 Cr
     Sub-contracted / Out sourced services ₹31 Cr₹21 Cr₹27 Cr₹22 Cr₹22 Cr
     Processing Charges ₹1.49 Cr₹0.86 Cr₹0.81 Cr₹0.54 Cr₹0.54 Cr
     Repairs and Maintenance ₹2.24 Cr₹1.56 Cr₹1.56 Cr₹1.13 Cr₹1.13 Cr
     Packing Material Consumed ₹53 Cr₹30 Cr₹43 Cr₹31 Cr₹31 Cr
     Other Mfg Exp ₹20 Cr₹11 Cr₹13 Cr₹7.10 Cr₹7.10 Cr
General and Administration Expenses ₹32 Cr₹22 Cr₹49 Cr₹20 Cr₹20 Cr
     Rent , Rates & Taxes ₹3.88 Cr₹3.28 Cr₹21 Cr₹3.74 Cr₹3.74 Cr
     Insurance ₹5.53 Cr₹2.09 Cr₹1.54 Cr₹0.74 Cr₹0.74 Cr
     Printing and stationery ₹3.81 Cr----
     Professional and legal fees ₹8.45 Cr₹8.10 Cr₹8.68 Cr₹5.96 Cr₹5.96 Cr
     Traveling and conveyance ₹6.98 Cr₹3.42 Cr₹11 Cr₹7.19 Cr₹7.19 Cr
     Other Administration ₹9.85 Cr₹8.29 Cr₹17 Cr₹9.65 Cr₹9.65 Cr
Selling and Distribution Expenses ₹86 Cr₹55 Cr₹65 Cr₹44 Cr₹44 Cr
     Advertisement & Sales Promotion ₹40 Cr₹23 Cr₹32 Cr₹23 Cr₹23 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹34 Cr₹24 Cr₹27 Cr₹17 Cr₹17 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹12 Cr₹7.52 Cr₹6.28 Cr₹3.56 Cr₹3.56 Cr
Miscellaneous Expenses ₹14 Cr₹9.55 Cr₹20 Cr₹12 Cr₹12 Cr
     Bad debts /advances written off ₹0.47 Cr₹0.62 Cr₹0.25 Cr₹1.13 Cr₹1.13 Cr
     Provision for doubtful debts ₹0.67 Cr₹2.14 Cr-₹0.67 Cr₹0.67 Cr
     Losson disposal of fixed assets(net) ₹0.41 Cr₹0.03 Cr₹3.47 Cr₹1.45 Cr₹1.45 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments ₹1.99 Cr₹0.01 Cr₹3.58 Cr₹2.66 Cr₹2.66 Cr
     Other Miscellaneous Expenses ₹11 Cr₹6.74 Cr₹12 Cr₹5.68 Cr₹5.68 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹697 Cr₹503 Cr₹558 Cr₹312 Cr₹312 Cr
Operating Profit (Excl OI) ₹143 Cr₹82 Cr₹78 Cr₹53 Cr₹53 Cr
Other Income ₹25 Cr₹17 Cr₹9.72 Cr₹17 Cr₹17 Cr
     Interest Received ₹2.61 Cr₹2.55 Cr₹3.95 Cr₹3.25 Cr₹3.25 Cr
     Dividend Received ₹0.00 Cr-₹0.82 Cr₹0.00 Cr₹0.00 Cr
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments ₹2.00 Cr₹3.23 Cr₹1.06 Cr₹0.25 Cr₹0.25 Cr
     Provision Written Back ₹2.95 Cr₹1.72 Cr₹0.06 Cr₹2.11 Cr₹2.11 Cr
     Foreign Exchange Gains ₹1.02 Cr₹0.77 Cr₹0.14 Cr₹0.57 Cr₹0.57 Cr
     Others ₹16 Cr₹9.15 Cr₹3.69 Cr₹11 Cr₹11 Cr
Operating Profit ₹168 Cr₹99 Cr₹87 Cr₹69 Cr₹69 Cr
Interest ₹1.12 Cr₹2.42 Cr₹5.56 Cr₹9.93 Cr₹9.93 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc -----
     Other Interest ₹1.12 Cr₹2.42 Cr₹5.56 Cr₹9.93 Cr₹9.93 Cr
PBDT ₹167 Cr₹97 Cr₹82 Cr₹59 Cr₹59 Cr
Depreciation ₹34 Cr₹35 Cr₹38 Cr₹26 Cr₹26 Cr
Profit Before Taxation & Exceptional Items ₹133 Cr₹61 Cr₹44 Cr₹33 Cr₹33 Cr
Exceptional Income / Expenses ₹-11 Cr----
Profit Before Tax ₹122 Cr₹61 Cr₹44 Cr₹33 Cr₹33 Cr
Provision for Tax ₹37 Cr₹19 Cr₹8.26 Cr₹8.51 Cr₹8.51 Cr
     Current Income Tax ₹30 Cr₹11 Cr₹9.36 Cr₹4.42 Cr₹4.42 Cr
     Deferred Tax ₹7.16 Cr₹8.29 Cr₹3.74 Cr₹8.61 Cr₹8.61 Cr
     Other taxes ₹0.03 Cr₹-0.68 Cr₹-4.84 Cr₹-4.53 Cr₹-4.53 Cr
Profit After Tax ₹85 Cr₹42 Cr₹35 Cr₹25 Cr₹25 Cr
Extra items -----
Minority Interest ₹-1.50 Cr₹-0.25 Cr₹0.45 Cr₹0.17 Cr₹0.17 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹84 Cr₹42 Cr₹36 Cr₹25 Cr₹25 Cr
Adjustments to PAT -----
Profit Balance B/F ₹589 Cr₹547 Cr₹511 Cr₹-41 Cr₹-41 Cr
Appropriations ₹673 Cr₹589 Cr₹546 Cr₹-16 Cr₹-16 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹13 Cr-₹-0.38 Cr₹-527 Cr₹-527 Cr
Equity Dividend % -₹100.00---
Earnings Per Share ₹7.33₹3.69₹3.14--
Adjusted EPS ₹7.33₹3.69₹3.14--

Compare Income Statement of peers of BOROSIL

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BOROSIL ₹4,105.0 Cr -1.3% -7.2% 13.3% Stock Analytics
CROMPTON GREAVES CONSUMER ELECTRICALS ₹19,109.9 Cr 1.3% -7.7% -8.1% Stock Analytics
WHIRLPOOL OF INDIA ₹18,324.1 Cr -4.1% -4.3% -7.6% Stock Analytics
BAJAJ ELECTRICALS ₹10,892.7 Cr -3.2% -7.9% -15.4% Stock Analytics
TTK PRESTIGE ₹9,619.8 Cr -1.7% -9.8% 0.5% Stock Analytics
EUREKA FORBES ₹9,482.4 Cr -0% -7.5% -1.1% Stock Analytics


BOROSIL Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BOROSIL

-1.3%

-7.2%

13.3%

SENSEX

-2.6%

-0%

21%


You may also like the below Video Courses