Home > Balance Sheet > BMW INDUSTRIES

BMW INDUSTRIES
Balance Sheet

COMMUNITY POLL
for BMW INDUSTRIES
Please provide your vote to see the results

BMW INDUSTRIES Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹23 Cr₹23 Cr₹23 Cr₹23 Cr₹23 Cr
    Equity - Authorised ₹50 Cr₹50 Cr₹50 Cr₹50 Cr₹50 Cr
    Equity - Issued ₹23 Cr₹23 Cr₹23 Cr₹23 Cr₹23 Cr
    Equity Paid Up ₹23 Cr₹23 Cr₹23 Cr₹23 Cr₹23 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹1.00₹1.00₹1.00₹1.00₹1.00
Share Warrants & Outstandings -----
Total Reserves ₹580 Cr₹531 Cr₹497 Cr₹672 Cr₹635 Cr
    Securities Premium ₹167 Cr₹167 Cr₹167 Cr₹167 Cr₹167 Cr
    Capital Reserves ₹144 Cr₹144 Cr₹144 Cr₹144 Cr₹144 Cr
    Profit & Loss Account Balance ₹247 Cr₹197 Cr₹163 Cr₹339 Cr₹302 Cr
    General Reserves ₹22 Cr₹22 Cr₹22 Cr₹22 Cr₹22 Cr
    Other Reserves ₹0.15 Cr₹0.15 Cr₹0.15 Cr--
Reserve excluding Revaluation Reserve ₹580 Cr₹531 Cr₹497 Cr₹672 Cr₹635 Cr
Revaluation reserve -----
Shareholder's Funds ₹603 Cr₹553 Cr₹519 Cr₹694 Cr₹658 Cr
Minority Interest ₹1.22 Cr₹1.22 Cr₹0.98 Cr₹0.77 Cr₹0.72 Cr
Long-Term Borrowings -----
Secured Loans ₹70 Cr₹80 Cr₹98 Cr₹35 Cr₹60 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹75 Cr₹95 Cr₹134 Cr₹74 Cr₹113 Cr
    Term Loans - Institutions ₹14 Cr₹18 Cr₹16 Cr₹19 Cr-
    Other Secured ₹-18 Cr₹-33 Cr₹-52 Cr₹-58 Cr₹-53 Cr
Unsecured Loans ₹1.16 Cr₹1.46 Cr₹3.44 Cr₹3.98 Cr₹17 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ₹1.16 Cr₹1.46 Cr₹3.44 Cr₹3.98 Cr₹17 Cr
Deferred Tax Assets / Liabilities ₹29 Cr₹15 Cr₹5.49 Cr₹45 Cr₹52 Cr
    Deferred Tax Assets ₹14 Cr₹27 Cr₹42 Cr₹15 Cr₹23 Cr
    Deferred Tax Liability ₹43 Cr₹43 Cr₹47 Cr₹60 Cr₹75 Cr
Other Long Term Liabilities ₹38 Cr₹38 Cr₹37 Cr₹37 Cr₹30 Cr
Long Term Trade Payables -----
Long Term Provisions ₹25 Cr₹19 Cr₹18 Cr₹3.46 Cr₹2.35 Cr
Total Non-Current Liabilities ₹164 Cr₹154 Cr₹162 Cr₹124 Cr₹161 Cr
Current Liabilities -----
Trade Payables ₹25 Cr₹15 Cr₹43 Cr₹26 Cr₹41 Cr
    Sundry Creditors ₹25 Cr₹15 Cr₹43 Cr₹26 Cr₹41 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹49 Cr₹51 Cr₹76 Cr₹78 Cr₹91 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹2.92 Cr₹4.21 Cr₹2.37 Cr-₹6.58 Cr
    Interest Accrued But Not Due ₹0.09 Cr₹0.14 Cr₹0.15 Cr₹0.35 Cr-
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others ₹0.58 Cr₹0.56 Cr---
    Other Liabilities ₹45 Cr₹46 Cr₹74 Cr₹78 Cr₹84 Cr
Short Term Borrowings ₹135 Cr₹142 Cr₹109 Cr₹205 Cr₹235 Cr
    Secured ST Loans repayable on Demands ₹135 Cr₹142 Cr₹109 Cr₹191 Cr₹214 Cr
    Working Capital Loans- Sec ₹116 Cr₹125 Cr₹109 Cr₹191 Cr₹214 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec ---₹3.39 Cr-
    Other Unsecured Loans ₹-116 Cr₹-125 Cr₹-109 Cr₹-180 Cr₹-193 Cr
Short Term Provisions ₹1.06 Cr₹0.42 Cr₹1.51 Cr₹20 Cr₹87 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹0.79 Cr₹0.27 Cr₹0.74 Cr₹20 Cr₹87 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.28 Cr₹0.15 Cr₹0.77 Cr₹0.14 Cr₹0.07 Cr
Total Current Liabilities ₹210 Cr₹209 Cr₹230 Cr₹328 Cr₹454 Cr
Total Liabilities ₹978 Cr₹917 Cr₹912 Cr₹1,148 Cr₹1,273 Cr
ASSETS
Gross Block ₹809 Cr₹749 Cr₹717 Cr₹739 Cr₹626 Cr
Less: Accumulated Depreciation ₹356 Cr₹317 Cr₹267 Cr₹216 Cr₹143 Cr
Less: Impairment of Assets -----
Net Block ₹452 Cr₹432 Cr₹450 Cr₹522 Cr₹483 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹24 Cr₹35 Cr₹37 Cr₹32 Cr₹23 Cr
Non Current Investments -₹15 Cr₹22 Cr₹71 Cr₹77 Cr
Long Term Investment -₹15 Cr₹22 Cr₹71 Cr₹77 Cr
    Quoted -----
    Unquoted -₹15 Cr₹22 Cr₹71 Cr₹77 Cr
Long Term Loans & Advances ₹122 Cr₹96 Cr₹97 Cr₹28 Cr₹24 Cr
Other Non Current Assets ₹3.44 Cr₹3.95 Cr₹3.32 Cr₹2.72 Cr₹4.97 Cr
Total Non-Current Assets ₹613 Cr₹582 Cr₹610 Cr₹656 Cr₹612 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹137 Cr₹139 Cr₹120 Cr₹210 Cr₹211 Cr
    Raw Materials ₹77 Cr₹81 Cr₹69 Cr₹93 Cr₹95 Cr
    Work-in Progress ₹5.45 Cr₹5.51 Cr₹5.53 Cr₹30 Cr₹30 Cr
    Finished Goods ₹27 Cr₹28 Cr₹23 Cr₹62 Cr₹64 Cr
    Packing Materials -----
    Stores Ā and Spare ₹28 Cr₹25 Cr₹23 Cr₹25 Cr₹22 Cr
    Other Inventory -----
Sundry Debtors ₹129 Cr₹110 Cr₹103 Cr₹139 Cr₹212 Cr
    Debtors more than Six months ₹29 Cr₹33 Cr₹42 Cr₹42 Cr₹53 Cr
    Debtors Others ₹100 Cr₹77 Cr₹61 Cr₹97 Cr₹159 Cr
Cash and Bank ₹14 Cr₹6.32 Cr₹5.88 Cr₹13 Cr₹14 Cr
    Cash in hand ₹0.72 Cr₹0.07 Cr₹0.13 Cr₹0.08 Cr₹0.02 Cr
    Balances at Bank ₹13 Cr₹6.25 Cr₹5.75 Cr₹11 Cr₹12 Cr
    Other cash and bank balances ---₹1.74 Cr₹2.01 Cr
Other Current Assets ₹3.81 Cr₹4.33 Cr₹5.10 Cr₹6.04 Cr₹4.99 Cr
    Interest accrued on Investments ₹0.11 Cr₹0.14 Cr₹0.11 Cr₹0.09 Cr₹0.05 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹0.77 Cr₹0.75 Cr₹0.54 Cr₹0.60 Cr₹0.76 Cr
    Other current_assets ₹2.93 Cr₹3.44 Cr₹4.44 Cr₹5.35 Cr₹4.18 Cr
Short Term Loans and Advances ₹77 Cr₹72 Cr₹64 Cr₹123 Cr₹220 Cr
    Advances recoverable in cash or in kind ₹43 Cr₹28 Cr₹41 Cr₹87 Cr₹77 Cr
    Advance income tax and TDS ---₹17 Cr₹83 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹34 Cr₹44 Cr₹23 Cr₹20 Cr₹60 Cr
Total Current Assets ₹362 Cr₹332 Cr₹298 Cr₹491 Cr₹661 Cr
Net Current Assets (Including Current Investments) ₹151 Cr₹123 Cr₹68 Cr₹163 Cr₹208 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹978 Cr₹917 Cr₹912 Cr₹1,148 Cr₹1,273 Cr
Contingent Liabilities ₹1.78 Cr₹1.78 Cr₹2.94 Cr₹2.94 Cr₹50 Cr
Total Debt ₹239 Cr₹257 Cr₹262 Cr₹305 Cr₹372 Cr
Book Value -24.5723.0630.8429.22
Adjusted Book Value 26.7724.5723.0630.8429.22

Compare Balance Sheet of peers of BMW INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BMW INDUSTRIES ₹1,374.0 Cr -1.5% -20.2% 84.6% Stock Analytics
LARSEN & TOUBRO ₹483,780.0 Cr 4.8% 8.3% 63.9% Stock Analytics
RAIL VIKAS NIGAM ₹53,929.0 Cr 6.2% -1.6% 289.3% Stock Analytics
GMR AIRPORTS INFRASTRUCTURE ₹48,619.5 Cr 5% -10.5% 97.2% Stock Analytics
IRB INFRASTRUCTURE DEVELOPERS ₹39,911.8 Cr 7.8% -12.4% 134.8% Stock Analytics
IRCON INTERNATIONAL ₹20,428.0 Cr 5% -1.4% 303.6% Stock Analytics


BMW INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BMW INDUSTRIES

-1.5%

-20.2%

84.6%

SENSEX

-2.6%

-0%

21%


You may also like the below Video Courses