Home > Income Statement > BMW INDUSTRIES

BMW INDUSTRIES
Income Statement

COMMUNITY POLL
for BMW INDUSTRIES
Please provide your vote to see the results

BMW INDUSTRIES Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹447 Cr₹398 Cr₹615 Cr₹829 Cr₹948 Cr
     Sales ₹37 Cr₹19 Cr₹195 Cr₹361 Cr₹535 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹410 Cr₹379 Cr₹420 Cr₹467 Cr₹413 Cr
     Revenue from property development -----
     Other Operational Income -----
Less: Excise Duty -----
Net Sales ₹447 Cr₹398 Cr₹615 Cr₹829 Cr₹948 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-4.51 Cr₹10 Cr₹1.64 Cr₹2.05 Cr₹-15 Cr
Raw Material Consumed ₹163 Cr₹150 Cr₹310 Cr₹478 Cr₹622 Cr
     Opening Raw Materials ₹69 Cr₹93 Cr₹95 Cr₹112 Cr₹91 Cr
     Purchases Raw Materials ₹174 Cr₹126 Cr₹308 Cr₹455 Cr₹570 Cr
     Closing Raw Materials ₹81 Cr₹69 Cr₹93 Cr₹95 Cr₹112 Cr
     Other Direct Purchases / Brought in cost ---₹6.47 Cr₹72 Cr
     Other raw material cost -----
Power & Fuel Cost ₹56 Cr₹36 Cr₹66 Cr₹55 Cr₹53 Cr
     Electricity & Power ₹56 Cr₹36 Cr₹66 Cr₹55 Cr₹53 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹22 Cr₹20 Cr₹27 Cr₹31 Cr₹24 Cr
     Salaries, Wages & Bonus ₹20 Cr₹19 Cr₹25 Cr₹27 Cr₹18 Cr
     Contributions to EPF & Pension Funds ₹0.81 Cr₹0.80 Cr₹1.32 Cr₹0.97 Cr₹1.61 Cr
     Workmen and Staff Welfare Expenses ₹0.59 Cr₹0.27 Cr₹0.53 Cr₹2.96 Cr₹4.91 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹40 Cr₹29 Cr₹24 Cr₹41 Cr₹38 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹2.96 Cr₹2.74 Cr₹4.09 Cr₹2.68 Cr₹1.84 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹37 Cr₹26 Cr₹20 Cr₹38 Cr₹36 Cr
General and Administration Expenses ₹3.29 Cr₹3.08 Cr₹5.02 Cr₹4.29 Cr₹22 Cr
     Rent , Rates & Taxes ₹2.96 Cr₹2.75 Cr₹4.73 Cr₹3.95 Cr₹18 Cr
     Insurance -----
     Printing and stationery -----
     Professional and legal fees -----
     Traveling and conveyance -----
     Other Administration ₹0.33 Cr₹0.33 Cr₹0.29 Cr₹0.33 Cr₹3.83 Cr
Selling and Distribution Expenses ₹19 Cr₹11 Cr₹13 Cr₹18 Cr₹22 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹19 Cr₹11 Cr₹13 Cr₹18 Cr₹22 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹43 Cr₹43 Cr₹60 Cr₹58 Cr₹31 Cr
     Bad debts /advances written off ₹2.01 Cr₹0.32 Cr₹17 Cr₹14 Cr-
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) --₹0.10 Cr--
     Losson foreign exchange fluctuations --₹1.79 Cr₹4.36 Cr₹0.34 Cr
     Losson sale of non-trade current investments --₹0.80 Cr-₹0.13 Cr
     Other Miscellaneous Expenses ₹41 Cr₹43 Cr₹40 Cr₹39 Cr₹30 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹342 Cr₹302 Cr₹506 Cr₹688 Cr₹797 Cr
Operating Profit (Excl OI) ₹105 Cr₹95 Cr₹109 Cr₹141 Cr₹151 Cr
Other Income ₹13 Cr₹10 Cr₹16 Cr₹27 Cr₹16 Cr
     Interest Received ₹2.69 Cr₹3.50 Cr₹13 Cr₹20 Cr₹5.00 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹4.41 Cr₹1.62 Cr-₹1.34 Cr₹5.52 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹0.62 Cr₹2.27 Cr₹1.09 Cr₹2.33 Cr₹3.01 Cr
     Foreign Exchange Gains -----
     Others ₹5.28 Cr₹2.78 Cr₹2.09 Cr₹2.77 Cr₹2.16 Cr
Operating Profit ₹118 Cr₹106 Cr₹125 Cr₹168 Cr₹167 Cr
Interest ₹23 Cr₹29 Cr₹46 Cr₹56 Cr₹47 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹22 Cr₹28 Cr₹44 Cr₹56 Cr₹47 Cr
     Intereston Fixed deposits -----
     Bank Charges etc -----
     Other Interest ₹1.57 Cr₹1.44 Cr₹1.52 Cr--
PBDT ₹95 Cr₹76 Cr₹79 Cr₹111 Cr₹120 Cr
Depreciation ₹49 Cr₹53 Cr₹47 Cr₹47 Cr₹48 Cr
Profit Before Taxation & Exceptional Items ₹46 Cr₹23 Cr₹32 Cr₹65 Cr₹72 Cr
Exceptional Income / Expenses -₹-239 Cr---
Profit Before Tax ₹46 Cr₹-215 Cr₹32 Cr₹65 Cr₹72 Cr
Provision for Tax ₹11 Cr₹-40 Cr₹9.95 Cr₹23 Cr₹21 Cr
     Current Income Tax ₹1.23 Cr₹0.01 Cr₹12 Cr₹14 Cr₹21 Cr
     Deferred Tax ₹9.74 Cr₹-40 Cr₹-1.81 Cr₹8.88 Cr₹-0.15 Cr
     Other taxes ---₹0.06 Cr-
Profit After Tax ₹35 Cr₹-175 Cr₹22 Cr₹42 Cr₹51 Cr
Extra items -----
Minority Interest ₹-0.25 Cr₹-0.22 Cr₹-0.15 Cr₹-0.11 Cr₹-0.12 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹35 Cr₹-176 Cr₹22 Cr₹42 Cr₹51 Cr
Adjustments to PAT -----
Profit Balance B/F ₹163 Cr₹339 Cr₹302 Cr₹261 Cr₹206 Cr
Appropriations ₹198 Cr₹163 Cr₹324 Cr₹303 Cr₹257 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax ----₹0.05 Cr
     Other Appropriation ₹0.00 Cr₹-0.48 Cr₹-14 Cr₹0.36 Cr₹-4.41 Cr
Equity Dividend % ₹2.00--₹2.00₹1.00
Earnings Per Share ₹1.53₹-7.81₹0.97₹1.85₹2.28
Adjusted EPS ₹1.53₹-7.81₹0.97₹1.85₹2.28

Compare Income Statement of peers of BMW INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BMW INDUSTRIES ₹1,358.5 Cr -1.5% -20.2% 84.6% Stock Analytics
LARSEN & TOUBRO ₹496,248.0 Cr 4.8% 8.3% 63.9% Stock Analytics
RAIL VIKAS NIGAM ₹57,817.6 Cr 6.2% -1.6% 289.3% Stock Analytics
GMR AIRPORTS INFRASTRUCTURE ₹49,687.9 Cr 5% -10.5% 97.2% Stock Analytics
IRB INFRASTRUCTURE DEVELOPERS ₹41,282.6 Cr 7.8% -12.4% 134.8% Stock Analytics
IRCON INTERNATIONAL ₹21,424.9 Cr 5% -1.4% 303.6% Stock Analytics


BMW INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BMW INDUSTRIES

-1.5%

-20.2%

84.6%

SENSEX

0.5%

1.4%

23.5%


You may also like the below Video Courses