BLACKBUCK
|
BLACKBUCK Last 5 Year Balance Sheet History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹18 Cr | ₹18 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Equity - Authorised | ₹25 Cr | ₹25 Cr | ₹1.50 Cr | ₹1.50 Cr | ₹1.50 Cr |
| Equity - Issued | ₹18 Cr | ₹18 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Equity Paid Up | ₹18 Cr | ₹18 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
| Share Warrants & Outstandings | ₹47 Cr | ₹144 Cr | ₹157 Cr | ₹217 Cr | ₹159 Cr |
| Total Reserves | ₹1,356 Cr | ₹1,076 Cr | ₹154 Cr | ₹135 Cr | ₹426 Cr |
| Securities Premium | ₹2,627 Cr | ₹2,507 Cr | ₹1,967 Cr | ₹1,967 Cr | ₹1,967 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹-1,271 Cr | ₹-1,431 Cr | ₹-1,813 Cr | ₹-1,832 Cr | ₹-1,542 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | ₹0.06 Cr | ₹0.06 Cr | ₹0.30 Cr | ₹0.33 Cr | ₹0.36 Cr |
| Reserve excluding Revaluation Reserve | ₹1,356 Cr | ₹1,076 Cr | ₹154 Cr | ₹135 Cr | ₹426 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹1,422 Cr | ₹1,238 Cr | ₹311 Cr | ₹353 Cr | ₹585 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹7.45 Cr | ₹16 Cr | ₹2.85 Cr | - | ₹12 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹26 Cr | ₹30 Cr | ₹4.71 Cr | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹-18 Cr | ₹-14 Cr | ₹-1.87 Cr | - | ₹12 Cr |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-255 Cr | ₹-247 Cr | - | - | - |
| Deferred Tax Assets | ₹263 Cr | ₹249 Cr | - | - | ₹0.65 Cr |
| Deferred Tax Liability | ₹7.62 Cr | ₹1.83 Cr | - | - | ₹0.65 Cr |
| Other Long Term Liabilities | ₹39 Cr | ₹11 Cr | ₹11 Cr | ₹9.91 Cr | - |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹22 Cr | ₹6.96 Cr | ₹3.49 Cr | ₹3.20 Cr | ₹2.58 Cr |
| Total Non-Current Liabilities | ₹-187 Cr | ₹-214 Cr | ₹17 Cr | ₹13 Cr | ₹15 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹38 Cr | ₹18 Cr | ₹15 Cr | ₹16 Cr | ₹27 Cr |
| Sundry Creditors | ₹38 Cr | ₹18 Cr | ₹15 Cr | ₹16 Cr | ₹27 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹216 Cr | ₹141 Cr | ₹132 Cr | ₹100 Cr | ₹83 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹10 Cr | ₹5.37 Cr | ₹4.19 Cr | - | - |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹206 Cr | ₹135 Cr | ₹128 Cr | ₹100 Cr | ₹83 Cr |
| Short Term Borrowings | - | - | ₹169 Cr | ₹166 Cr | ₹183 Cr |
| Secured ST Loans repayable on Demands | - | - | ₹169 Cr | ₹166 Cr | ₹183 Cr |
| Working Capital Loans- Sec | - | - | ₹169 Cr | ₹166 Cr | ₹183 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | - | ₹-169 Cr | ₹-166 Cr | ₹-183 Cr |
| Short Term Provisions | ₹6.79 Cr | ₹6.16 Cr | ₹6.98 Cr | ₹6.64 Cr | ₹7.02 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | - | ₹0.05 Cr | ₹0.12 Cr | ₹0.24 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹6.79 Cr | ₹6.16 Cr | ₹6.93 Cr | ₹6.52 Cr | ₹6.79 Cr |
| Total Current Liabilities | ₹261 Cr | ₹165 Cr | ₹323 Cr | ₹288 Cr | ₹300 Cr |
| Total Liabilities | ₹1,496 Cr | ₹1,188 Cr | ₹654 Cr | ₹654 Cr | ₹900 Cr |
| ASSETS | |||||
| Gross Block | ₹252 Cr | ₹132 Cr | ₹98 Cr | ₹83 Cr | ₹62 Cr |
| Less: Accumulated Depreciation | ₹135 Cr | ₹87 Cr | ₹58 Cr | ₹53 Cr | ₹40 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹116 Cr | ₹45 Cr | ₹39 Cr | ₹31 Cr | ₹21 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹2.30 Cr | - | - | - | - |
| Non Current Investments | ₹41 Cr | ₹41 Cr | - | ₹16 Cr | ₹122 Cr |
| Long Term Investment | ₹41 Cr | ₹41 Cr | - | ₹16 Cr | ₹122 Cr |
| Quoted | - | - | - | ₹16 Cr | ₹91 Cr |
| Unquoted | ₹41 Cr | ₹41 Cr | - | - | ₹31 Cr |
| Long Term Loans & Advances | ₹93 Cr | ₹91 Cr | ₹58 Cr | ₹37 Cr | ₹53 Cr |
| Other Non Current Assets | ₹373 Cr | ₹114 Cr | ₹0.61 Cr | ₹0.46 Cr | ₹1.00 Cr |
| Total Non-Current Assets | ₹626 Cr | ₹291 Cr | ₹98 Cr | ₹84 Cr | ₹197 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹9.26 Cr | ₹16 Cr | ₹60 Cr | ₹195 Cr | ₹115 Cr |
| Quoted | - | - | ₹16 Cr | ₹106 Cr | ₹27 Cr |
| Unquoted | ₹9.26 Cr | ₹16 Cr | ₹44 Cr | ₹89 Cr | ₹87 Cr |
| Inventories | - | - | - | - | - |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | ₹27 Cr | ₹27 Cr | ₹21 Cr | ₹127 Cr | ₹215 Cr |
| Debtors more than Six months | ₹8.42 Cr | ₹8.42 Cr | - | ₹65 Cr | ₹184 Cr |
| Debtors Others | ₹28 Cr | ₹27 Cr | ₹21 Cr | ₹128 Cr | ₹166 Cr |
| Cash and Bank | ₹638 Cr | ₹705 Cr | ₹336 Cr | ₹172 Cr | ₹191 Cr |
| Cash in hand | - | - | ₹0.00 Cr | - | - |
| Balances at Bank | ₹638 Cr | ₹705 Cr | ₹336 Cr | ₹172 Cr | ₹191 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹25 Cr | ₹19 Cr | ₹11 Cr | ₹4.60 Cr | ₹5.95 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹8.71 Cr | ₹5.11 Cr | ₹5.66 Cr | ₹4.60 Cr | ₹5.94 Cr |
| Other current_assets | ₹17 Cr | ₹14 Cr | ₹5.73 Cr | - | ₹0.01 Cr |
| Short Term Loans and Advances | ₹170 Cr | ₹130 Cr | ₹58 Cr | ₹72 Cr | ₹176 Cr |
| Advances recoverable in cash or in kind | ₹62 Cr | ₹73 Cr | ₹18 Cr | ₹76 Cr | ₹68 Cr |
| Advance income tax and TDS | - | - | - | - | ₹0.07 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | ₹36 Cr | ₹42 Cr | ₹142 Cr |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹108 Cr | ₹57 Cr | ₹4.02 Cr | ₹-45 Cr | ₹-34 Cr |
| Total Current Assets | ₹870 Cr | ₹897 Cr | ₹486 Cr | ₹571 Cr | ₹703 Cr |
| Net Current Assets (Including Current Investments) | ₹609 Cr | ₹732 Cr | ₹163 Cr | ₹282 Cr | ₹403 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹1,496 Cr | ₹1,188 Cr | ₹654 Cr | ₹654 Cr | ₹900 Cr |
| Contingent Liabilities | - | - | - | - | - |
| Total Debt | ₹26 Cr | ₹30 Cr | ₹174 Cr | ₹166 Cr | ₹199 Cr |
| Book Value | - | 61.64 | 15,412.20 | 13,531.70 | 42,558.20 |
| Adjusted Book Value | 75.61 | 61.64 | 27.97 | 24.56 | 77.24 |
Compare Balance Sheet of peers of BLACKBUCK
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| BLACKBUCK | ₹11,461.3 Cr | 7.9% | 9% | -3.2% | Stock Analytics | |
| CONTAINER CORPORATION OF INDIA | ₹38,065.7 Cr | -0.6% | -6.3% | -7.5% | Stock Analytics | |
| DELHIVERY | ₹32,864.1 Cr | -3.1% | -6.2% | -5.1% | Stock Analytics | |
| SHADOWFAX TECHNOLOGIES | ₹14,862.9 Cr | 1.2% | 1.5% | NA | Stock Analytics | |
| TRANSPORT CORPORATION OF INDIA | ₹6,607.1 Cr | -0.7% | -7.5% | -26.7% | Stock Analytics | |
| TVS SUPPLY CHAIN SOLUTIONS | ₹5,751.4 Cr | 1% | 2.1% | -2% | Stock Analytics | |
BLACKBUCK Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| BLACKBUCK | 7.9% |
9% |
-3.2% |
| SENSEX | -2.3% |
-4.1% |
-7.4% |
You may also like the below Video Courses