Home > Balance Sheet > BHAGERIA INDUSTRIES

BHAGERIA INDUSTRIES
Balance Sheet

BHAGERIA INDUSTRIES is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for BHAGERIA INDUSTRIES
Please provide your vote to see the results

BHAGERIA INDUSTRIES Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹22 Cr₹22 Cr₹22 Cr₹22 Cr₹22 Cr
    Equity - Authorised ₹25 Cr₹25 Cr₹25 Cr₹25 Cr₹25 Cr
    Equity - Issued ₹22 Cr₹22 Cr₹22 Cr₹22 Cr₹22 Cr
    Equity Paid Up ₹22 Cr₹22 Cr₹22 Cr₹22 Cr₹22 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹5.00₹5.00₹5.00₹5.00₹5.00
Share Warrants & Outstandings -----
Total Reserves ₹536 Cr₹501 Cr₹484 Cr₹485 Cr₹430 Cr
    Securities Premium ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
    Capital Reserves ₹141 Cr₹141 Cr₹141 Cr₹141 Cr₹141 Cr
    Profit & Loss Account Balance ₹388 Cr₹352 Cr₹337 Cr₹340 Cr₹285 Cr
    General Reserves ₹4.40 Cr₹4.40 Cr₹4.40 Cr₹4.40 Cr₹4.40 Cr
    Other Reserves ₹3.41 Cr₹3.54 Cr₹1.74 Cr--
Reserve excluding Revaluation Reserve ₹536 Cr₹501 Cr₹484 Cr₹485 Cr₹430 Cr
Revaluation reserve -----
Shareholder's Funds ₹558 Cr₹522 Cr₹506 Cr₹507 Cr₹452 Cr
Minority Interest ₹-2.04 Cr₹-0.32 Cr₹0.21 Cr₹0.01 Cr-
Long-Term Borrowings -----
Secured Loans -----
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -----
    Term Loans - Institutions -----
    Other Secured -----
Unsecured Loans ₹2.97 Cr₹2.71 Cr₹1.29 Cr--
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ₹2.97 Cr₹2.71 Cr₹1.29 Cr--
Deferred Tax Assets / Liabilities ₹26 Cr₹31 Cr₹32 Cr₹35 Cr₹37 Cr
    Deferred Tax Assets ₹3.79 Cr₹2.38 Cr₹2.34 Cr₹2.26 Cr₹0.71 Cr
    Deferred Tax Liability ₹30 Cr₹34 Cr₹34 Cr₹37 Cr₹38 Cr
Other Long Term Liabilities ₹15 Cr₹5.46 Cr₹5.71 Cr₹5.86 Cr₹0.42 Cr
Long Term Trade Payables -----
Long Term Provisions ₹3.61 Cr₹2.83 Cr₹2.32 Cr₹2.17 Cr₹2.20 Cr
Total Non-Current Liabilities ₹47 Cr₹42 Cr₹41 Cr₹43 Cr₹40 Cr
Current Liabilities -----
Trade Payables ₹68 Cr₹60 Cr₹40 Cr₹52 Cr₹37 Cr
    Sundry Creditors ₹68 Cr₹60 Cr₹40 Cr₹52 Cr₹37 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹14 Cr₹5.55 Cr₹5.34 Cr₹9.14 Cr₹14 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹5.83 Cr₹2.02 Cr₹0.42 Cr₹1.11 Cr₹4.38 Cr
    Interest Accrued But Not Due ₹0.56 Cr₹0.26 Cr₹0.15 Cr₹0.02 Cr₹0.02 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹8.06 Cr₹3.28 Cr₹4.77 Cr₹8.01 Cr₹9.17 Cr
Short Term Borrowings ₹42 Cr₹44 Cr₹37 Cr₹35 Cr₹31 Cr
    Secured ST Loans repayable on Demands ₹34 Cr₹42 Cr₹37 Cr₹34 Cr₹31 Cr
    Working Capital Loans- Sec ₹30 Cr₹37 Cr₹27 Cr₹21 Cr₹21 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-22 Cr₹-34 Cr₹-27 Cr₹-20 Cr₹-21 Cr
Short Term Provisions ₹21 Cr₹8.73 Cr₹9.17 Cr₹28 Cr₹22 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹20 Cr₹7.70 Cr₹8.30 Cr₹27 Cr₹22 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹1.10 Cr₹1.03 Cr₹0.87 Cr₹0.68 Cr₹0.18 Cr
Total Current Liabilities ₹146 Cr₹119 Cr₹91 Cr₹123 Cr₹104 Cr
Total Liabilities ₹750 Cr₹683 Cr₹639 Cr₹673 Cr₹596 Cr
ASSETS
Gross Block ₹588 Cr₹553 Cr₹539 Cr₹534 Cr₹431 Cr
Less: Accumulated Depreciation ₹240 Cr₹208 Cr₹176 Cr₹142 Cr₹114 Cr
Less: Impairment of Assets -----
Net Block ₹349 Cr₹345 Cr₹363 Cr₹392 Cr₹318 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹11 Cr₹17 Cr₹8.41 Cr₹0.01 Cr₹45 Cr
Non Current Investments ₹1.41 Cr₹0.48 Cr₹0.45 Cr₹0.45 Cr₹2.89 Cr
Long Term Investment ₹1.41 Cr₹0.48 Cr₹0.45 Cr₹0.45 Cr₹2.89 Cr
    Quoted ₹0.03 Cr₹0.04 Cr₹0.00 Cr₹0.01 Cr₹0.01 Cr
    Unquoted ₹1.38 Cr₹0.44 Cr₹0.44 Cr₹0.44 Cr₹2.88 Cr
Long Term Loans & Advances ₹3.38 Cr₹4.02 Cr₹2.80 Cr₹2.70 Cr₹5.57 Cr
Other Non Current Assets ₹21 Cr₹1.14 Cr₹17 Cr₹7.38 Cr₹0.48 Cr
Total Non-Current Assets ₹386 Cr₹371 Cr₹394 Cr₹405 Cr₹372 Cr
Current Assets Loans & Advances -----
Currents Investments ₹21 Cr₹23 Cr₹13 Cr₹7.15 Cr₹3.38 Cr
    Quoted ₹21 Cr₹23 Cr₹12 Cr₹6.98 Cr₹3.38 Cr
    Unquoted --₹0.24 Cr₹0.18 Cr-
Inventories ₹49 Cr₹44 Cr₹43 Cr₹65 Cr₹38 Cr
    Raw Materials ₹34 Cr₹20 Cr₹27 Cr₹41 Cr₹33 Cr
    Work-in Progress ₹4.36 Cr₹3.76 Cr₹3.78 Cr₹5.78 Cr₹3.06 Cr
    Finished Goods ₹6.70 Cr₹17 Cr₹10 Cr₹17 Cr₹1.25 Cr
    Packing Materials -----
    Stores  and Spare ₹1.65 Cr₹1.69 Cr₹1.30 Cr₹1.14 Cr₹0.38 Cr
    Other Inventory ₹2.00 Cr₹1.42 Cr₹0.99 Cr₹0.73 Cr₹0.10 Cr
Sundry Debtors ₹187 Cr₹156 Cr₹127 Cr₹104 Cr₹95 Cr
    Debtors more than Six months ₹4.08 Cr₹0.04 Cr₹0.14 Cr₹6.84 Cr₹0.12 Cr
    Debtors Others ₹183 Cr₹156 Cr₹127 Cr₹97 Cr₹95 Cr
Cash and Bank ₹31 Cr₹6.55 Cr₹21 Cr₹26 Cr₹23 Cr
    Cash in hand ₹0.06 Cr₹0.05 Cr₹0.02 Cr₹0.03 Cr₹0.03 Cr
    Balances at Bank ₹31 Cr₹6.51 Cr₹21 Cr₹26 Cr₹23 Cr
    Other cash and bank balances -----
Other Current Assets ₹4.92 Cr₹3.46 Cr₹4.98 Cr₹1.88 Cr₹3.14 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹0.09 Cr₹0.11 Cr₹0.06 Cr₹0.05 Cr-
    Prepaid Expenses ₹3.76 Cr₹1.54 Cr₹2.08 Cr₹1.00 Cr₹0.48 Cr
    Other current_assets ₹1.08 Cr₹1.81 Cr₹2.84 Cr₹0.83 Cr₹2.67 Cr
Short Term Loans and Advances ₹70 Cr₹79 Cr₹35 Cr₹64 Cr₹62 Cr
    Advances recoverable in cash or in kind ₹4.71 Cr₹4.21 Cr₹1.34 Cr₹1.28 Cr₹3.10 Cr
    Advance income tax and TDS ₹22 Cr₹13 Cr₹10 Cr₹29 Cr₹23 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹44 Cr₹62 Cr₹24 Cr₹33 Cr₹36 Cr
Total Current Assets ₹364 Cr₹313 Cr₹245 Cr₹268 Cr₹224 Cr
Net Current Assets (Including Current Investments) ₹218 Cr₹194 Cr₹153 Cr₹145 Cr₹120 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹750 Cr₹683 Cr₹639 Cr₹673 Cr₹596 Cr
Contingent Liabilities ₹8.17 Cr₹11 Cr₹2.13 Cr₹19 Cr₹2.92 Cr
Total Debt ₹45 Cr₹47 Cr₹38 Cr₹35 Cr₹31 Cr
Book Value -119.70115.97116.17103.49
Adjusted Book Value 127.91119.70115.97116.17103.49

Compare Balance Sheet of peers of BHAGERIA INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BHAGERIA INDUSTRIES ₹853.5 Cr -1.7% -6.5% 17.8% Stock Analytics
SUDARSHAN CHEMICAL INDUSTRIES ₹11,102.0 Cr 14.3% 14.6% 49.8% Stock Analytics
KIRI INDUSTRIES ₹3,066.6 Cr -3.1% -4.1% 55.3% Stock Analytics
VIDHI SPECIALTY FOOD INGREDIENTS ₹2,132.7 Cr 4.4% 2.1% -4.4% Stock Analytics
SHREE PUSHKAR CHEMICALS & FERTILISERS ₹1,290.9 Cr 9.2% 17.3% 57.7% Stock Analytics
BODAL CHEMICALS ₹969.3 Cr 1.5% 0.1% -9.8% Stock Analytics


BHAGERIA INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BHAGERIA INDUSTRIES

-1.7%

-6.5%

17.8%

SENSEX

-1%

-3.2%

1.6%


You may also like the below Video Courses