BEDMUTHA INDUSTRIES
|
BEDMUTHA INDUSTRIES Last 5 Year Balance Sheet History
[Consolidated]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹32 Cr | ₹32 Cr | ₹32 Cr | ₹25 Cr | ₹25 Cr |
Equity - Authorised | ₹35 Cr | ₹35 Cr | ₹35 Cr | ₹30 Cr | ₹30 Cr |
Equity - Issued | ₹32 Cr | ₹32 Cr | ₹32 Cr | ₹25 Cr | ₹25 Cr |
Equity Paid Up | ₹32 Cr | ₹32 Cr | ₹32 Cr | ₹25 Cr | ₹25 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹67 Cr | ₹54 Cr | ₹45 Cr | ₹-186 Cr | ₹-116 Cr |
Securities Premium | ₹120 Cr | ₹120 Cr | ₹120 Cr | ₹85 Cr | ₹85 Cr |
Capital Reserves | ₹0.44 Cr | ₹0.44 Cr | ₹0.44 Cr | ₹0.44 Cr | ₹0.44 Cr |
Profit & Loss Account Balance | ₹-53 Cr | ₹-66 Cr | ₹-75 Cr | ₹-272 Cr | ₹-201 Cr |
General Reserves | - | - | - | - | - |
Other Reserves | - | - | - | - | - |
Reserve excluding Revaluation Reserve | ₹67 Cr | ₹54 Cr | ₹45 Cr | ₹-186 Cr | ₹-116 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹100 Cr | ₹87 Cr | ₹77 Cr | ₹-162 Cr | ₹-91 Cr |
Minority Interest | - | - | - | ₹-0.12 Cr | ₹-0.22 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹151 Cr | ₹168 Cr | ₹201 Cr | ₹212 Cr | ₹225 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹53 Cr | ₹80 Cr | ₹123 Cr | ₹212 Cr | ₹225 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹98 Cr | ₹88 Cr | ₹79 Cr | ₹0.01 Cr | ₹0.08 Cr |
Unsecured Loans | ₹5.37 Cr | ₹4.35 Cr | ₹6.27 Cr | ₹4.83 Cr | ₹4.89 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | ₹5.37 Cr | ₹4.35 Cr | ₹6.27 Cr | ₹4.83 Cr | ₹4.89 Cr |
Deferred Tax Assets / Liabilities | - | - | - | ₹0.00 Cr | ₹0.02 Cr |
Deferred Tax Assets | - | - | - | - | - |
Deferred Tax Liability | - | - | - | ₹0.00 Cr | ₹0.02 Cr |
Other Long Term Liabilities | ₹23 Cr | ₹23 Cr | ₹17 Cr | ₹17 Cr | ₹17 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | - | - | - | - | - |
Total Non-Current Liabilities | ₹179 Cr | ₹195 Cr | ₹225 Cr | ₹234 Cr | ₹247 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹117 Cr | ₹95 Cr | ₹54 Cr | ₹19 Cr | ₹32 Cr |
Sundry Creditors | ₹117 Cr | ₹95 Cr | ₹54 Cr | ₹19 Cr | ₹32 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹33 Cr | ₹42 Cr | ₹41 Cr | ₹46 Cr | ₹74 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹1.71 Cr | ₹2.92 Cr | ₹0.69 Cr | ₹0.34 Cr | ₹35 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹31 Cr | ₹39 Cr | ₹40 Cr | ₹46 Cr | ₹39 Cr |
Short Term Borrowings | ₹65 Cr | ₹65 Cr | ₹59 Cr | ₹244 Cr | ₹241 Cr |
Secured ST Loans repayable on Demands | ₹65 Cr | ₹65 Cr | ₹59 Cr | ₹244 Cr | ₹241 Cr |
Working Capital Loans- Sec | ₹65 Cr | ₹65 Cr | ₹59 Cr | ₹244 Cr | ₹241 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-65 Cr | ₹-65 Cr | ₹-59 Cr | ₹-244 Cr | ₹-241 Cr |
Short Term Provisions | ₹6.77 Cr | ₹6.29 Cr | ₹9.79 Cr | ₹97 Cr | ₹70 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | - | - | - | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹6.77 Cr | ₹6.29 Cr | ₹9.79 Cr | ₹97 Cr | ₹70 Cr |
Total Current Liabilities | ₹221 Cr | ₹209 Cr | ₹164 Cr | ₹407 Cr | ₹416 Cr |
Total Liabilities | ₹499 Cr | ₹490 Cr | ₹466 Cr | ₹479 Cr | ₹572 Cr |
ASSETS | |||||
Gross Block | ₹428 Cr | ₹416 Cr | ₹409 Cr | ₹394 Cr | ₹396 Cr |
Less: Accumulated Depreciation | ₹284 Cr | ₹253 Cr | ₹220 Cr | ₹185 Cr | ₹156 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹144 Cr | ₹163 Cr | ₹189 Cr | ₹208 Cr | ₹240 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹35 Cr | ₹38 Cr | ₹34 Cr | ₹44 Cr | ₹40 Cr |
Non Current Investments | ₹2.15 Cr | ₹2.16 Cr | ₹2.27 Cr | ₹3.25 Cr | ₹4.35 Cr |
Long Term Investment | ₹2.15 Cr | ₹2.16 Cr | ₹2.27 Cr | ₹3.25 Cr | ₹4.35 Cr |
Quoted | ₹0.06 Cr | ₹0.06 Cr | ₹0.29 Cr | ₹0.17 Cr | ₹0.48 Cr |
Unquoted | ₹2.09 Cr | ₹2.10 Cr | ₹1.98 Cr | ₹3.08 Cr | ₹3.88 Cr |
Long Term Loans & Advances | ₹11 Cr | ₹15 Cr | ₹15 Cr | ₹36 Cr | ₹39 Cr |
Other Non Current Assets | ₹0.57 Cr | ₹0.58 Cr | ₹0.52 Cr | ₹0.50 Cr | ₹0.03 Cr |
Total Non-Current Assets | ₹195 Cr | ₹221 Cr | ₹241 Cr | ₹292 Cr | ₹324 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹74 Cr | ₹64 Cr | ₹40 Cr | ₹41 Cr | ₹32 Cr |
Raw Materials | ₹31 Cr | ₹22 Cr | ₹11 Cr | ₹14 Cr | ₹9.00 Cr |
Work-in Progress | ₹23 Cr | ₹25 Cr | ₹15 Cr | ₹13 Cr | ₹14 Cr |
Finished Goods | ₹14 Cr | ₹13 Cr | ₹10 Cr | ₹10 Cr | ₹6.01 Cr |
Packing Materials | - | - | - | - | - |
Stores Ā and Spare | - | - | - | - | - |
Other Inventory | ₹5.50 Cr | ₹4.72 Cr | ₹3.40 Cr | ₹3.38 Cr | ₹3.21 Cr |
Sundry Debtors | ₹70 Cr | ₹60 Cr | ₹62 Cr | ₹50 Cr | ₹44 Cr |
Debtors more than Six months | ₹0.62 Cr | ₹3.05 Cr | ₹7.55 Cr | - | - |
Debtors Others | ₹69 Cr | ₹57 Cr | ₹55 Cr | ₹50 Cr | ₹44 Cr |
Cash and Bank | ₹17 Cr | ₹10 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr |
Cash in hand | ₹0.05 Cr | ₹0.06 Cr | ₹0.16 Cr | ₹0.16 Cr | ₹0.34 Cr |
Balances at Bank | ₹17 Cr | ₹10 Cr | ₹13 Cr | ₹13 Cr | ₹12 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹137 Cr | ₹127 Cr | ₹102 Cr | ₹75 Cr | ₹151 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | - | - | - | - | - |
Other current_assets | ₹137 Cr | ₹127 Cr | ₹102 Cr | ₹75 Cr | ₹151 Cr |
Short Term Loans and Advances | ₹7.66 Cr | ₹8.05 Cr | ₹8.47 Cr | ₹6.98 Cr | ₹7.27 Cr |
Advances recoverable in cash or in kind | ₹7.48 Cr | ₹7.84 Cr | ₹7.96 Cr | ₹3.65 Cr | ₹4.10 Cr |
Advance income tax and TDS | - | - | - | ₹0.07 Cr | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹0.18 Cr | ₹0.21 Cr | ₹0.52 Cr | ₹3.27 Cr | ₹3.17 Cr |
Total Current Assets | ₹305 Cr | ₹270 Cr | ₹225 Cr | ₹187 Cr | ₹248 Cr |
Net Current Assets (Including Current Investments) | ₹84 Cr | ₹61 Cr | ₹61 Cr | ₹-220 Cr | ₹-169 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹499 Cr | ₹490 Cr | ₹466 Cr | ₹479 Cr | ₹572 Cr |
Contingent Liabilities | ₹62 Cr | ₹24 Cr | ₹26 Cr | ₹43 Cr | ₹67 Cr |
Total Debt | ₹251 Cr | ₹276 Cr | ₹306 Cr | ₹505 Cr | ₹509 Cr |
Book Value | - | 26.81 | 23.91 | -66.02 | -37.11 |
Adjusted Book Value | 30.85 | 26.81 | 23.91 | -66.02 | -37.11 |
Compare Balance Sheet of peers of BEDMUTHA INDUSTRIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
BEDMUTHA INDUSTRIES | ₹690.4 Cr | 5.6% | -18.9% | 337.2% | Stock Analytics | |
JSW STEEL | ₹203,303.0 Cr | 2.5% | 0.1% | 24.2% | Stock Analytics | |
TATA STEEL | ₹194,617.0 Cr | 2.5% | 4.7% | 44.9% | Stock Analytics | |
JINDAL STAINLESS | ₹57,183.4 Cr | 6.6% | 10.6% | 138.1% | Stock Analytics | |
STEEL AUTHORITY OF INDIA | ₹55,411.0 Cr | 6.6% | 2% | 49.4% | Stock Analytics | |
APL APOLLO TUBES | ₹41,495.5 Cr | -3.6% | 2.8% | 26.5% | Stock Analytics |
BEDMUTHA INDUSTRIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
BEDMUTHA INDUSTRIES | 5.6% |
-18.9% |
337.2% |
SENSEX | -0.4% |
-0.9% |
25.8% |
You may also like the below Video Courses