Home > Balance Sheet > BEDMUTHA INDUSTRIES

BEDMUTHA INDUSTRIES
Balance Sheet

COMMUNITY POLL
for BEDMUTHA INDUSTRIES
Please provide your vote to see the results

BEDMUTHA INDUSTRIES Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹32 Cr₹32 Cr₹32 Cr₹25 Cr₹25 Cr
    Equity - Authorised ₹35 Cr₹35 Cr₹35 Cr₹30 Cr₹30 Cr
    Equity - Issued ₹32 Cr₹32 Cr₹32 Cr₹25 Cr₹25 Cr
    Equity Paid Up ₹32 Cr₹32 Cr₹32 Cr₹25 Cr₹25 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹67 Cr₹54 Cr₹45 Cr₹-186 Cr₹-116 Cr
    Securities Premium ₹120 Cr₹120 Cr₹120 Cr₹85 Cr₹85 Cr
    Capital Reserves ₹0.44 Cr₹0.44 Cr₹0.44 Cr₹0.44 Cr₹0.44 Cr
    Profit & Loss Account Balance ₹-53 Cr₹-66 Cr₹-75 Cr₹-272 Cr₹-201 Cr
    General Reserves -----
    Other Reserves -----
Reserve excluding Revaluation Reserve ₹67 Cr₹54 Cr₹45 Cr₹-186 Cr₹-116 Cr
Revaluation reserve -----
Shareholder's Funds ₹100 Cr₹87 Cr₹77 Cr₹-162 Cr₹-91 Cr
Minority Interest ---₹-0.12 Cr₹-0.22 Cr
Long-Term Borrowings -----
Secured Loans ₹151 Cr₹168 Cr₹201 Cr₹212 Cr₹225 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹53 Cr₹80 Cr₹123 Cr₹212 Cr₹225 Cr
    Term Loans - Institutions -----
    Other Secured ₹98 Cr₹88 Cr₹79 Cr₹0.01 Cr₹0.08 Cr
Unsecured Loans ₹5.37 Cr₹4.35 Cr₹6.27 Cr₹4.83 Cr₹4.89 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ₹5.37 Cr₹4.35 Cr₹6.27 Cr₹4.83 Cr₹4.89 Cr
Deferred Tax Assets / Liabilities ---₹0.00 Cr₹0.02 Cr
    Deferred Tax Assets -----
    Deferred Tax Liability ---₹0.00 Cr₹0.02 Cr
Other Long Term Liabilities ₹23 Cr₹23 Cr₹17 Cr₹17 Cr₹17 Cr
Long Term Trade Payables -----
Long Term Provisions -----
Total Non-Current Liabilities ₹179 Cr₹195 Cr₹225 Cr₹234 Cr₹247 Cr
Current Liabilities -----
Trade Payables ₹117 Cr₹95 Cr₹54 Cr₹19 Cr₹32 Cr
    Sundry Creditors ₹117 Cr₹95 Cr₹54 Cr₹19 Cr₹32 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹33 Cr₹42 Cr₹41 Cr₹46 Cr₹74 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹1.71 Cr₹2.92 Cr₹0.69 Cr₹0.34 Cr₹35 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹31 Cr₹39 Cr₹40 Cr₹46 Cr₹39 Cr
Short Term Borrowings ₹65 Cr₹65 Cr₹59 Cr₹244 Cr₹241 Cr
    Secured ST Loans repayable on Demands ₹65 Cr₹65 Cr₹59 Cr₹244 Cr₹241 Cr
    Working Capital Loans- Sec ₹65 Cr₹65 Cr₹59 Cr₹244 Cr₹241 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-65 Cr₹-65 Cr₹-59 Cr₹-244 Cr₹-241 Cr
Short Term Provisions ₹6.77 Cr₹6.29 Cr₹9.79 Cr₹97 Cr₹70 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax -----
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹6.77 Cr₹6.29 Cr₹9.79 Cr₹97 Cr₹70 Cr
Total Current Liabilities ₹221 Cr₹209 Cr₹164 Cr₹407 Cr₹416 Cr
Total Liabilities ₹499 Cr₹490 Cr₹466 Cr₹479 Cr₹572 Cr
ASSETS
Gross Block ₹428 Cr₹416 Cr₹409 Cr₹394 Cr₹396 Cr
Less: Accumulated Depreciation ₹284 Cr₹253 Cr₹220 Cr₹185 Cr₹156 Cr
Less: Impairment of Assets -----
Net Block ₹144 Cr₹163 Cr₹189 Cr₹208 Cr₹240 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹35 Cr₹38 Cr₹34 Cr₹44 Cr₹40 Cr
Non Current Investments ₹2.15 Cr₹2.16 Cr₹2.27 Cr₹3.25 Cr₹4.35 Cr
Long Term Investment ₹2.15 Cr₹2.16 Cr₹2.27 Cr₹3.25 Cr₹4.35 Cr
    Quoted ₹0.06 Cr₹0.06 Cr₹0.29 Cr₹0.17 Cr₹0.48 Cr
    Unquoted ₹2.09 Cr₹2.10 Cr₹1.98 Cr₹3.08 Cr₹3.88 Cr
Long Term Loans & Advances ₹11 Cr₹15 Cr₹15 Cr₹36 Cr₹39 Cr
Other Non Current Assets ₹0.57 Cr₹0.58 Cr₹0.52 Cr₹0.50 Cr₹0.03 Cr
Total Non-Current Assets ₹195 Cr₹221 Cr₹241 Cr₹292 Cr₹324 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹74 Cr₹64 Cr₹40 Cr₹41 Cr₹32 Cr
    Raw Materials ₹31 Cr₹22 Cr₹11 Cr₹14 Cr₹9.00 Cr
    Work-in Progress ₹23 Cr₹25 Cr₹15 Cr₹13 Cr₹14 Cr
    Finished Goods ₹14 Cr₹13 Cr₹10 Cr₹10 Cr₹6.01 Cr
    Packing Materials -----
    Stores Ā and Spare -----
    Other Inventory ₹5.50 Cr₹4.72 Cr₹3.40 Cr₹3.38 Cr₹3.21 Cr
Sundry Debtors ₹70 Cr₹60 Cr₹62 Cr₹50 Cr₹44 Cr
    Debtors more than Six months ₹0.62 Cr₹3.05 Cr₹7.55 Cr--
    Debtors Others ₹69 Cr₹57 Cr₹55 Cr₹50 Cr₹44 Cr
Cash and Bank ₹17 Cr₹10 Cr₹13 Cr₹13 Cr₹13 Cr
    Cash in hand ₹0.05 Cr₹0.06 Cr₹0.16 Cr₹0.16 Cr₹0.34 Cr
    Balances at Bank ₹17 Cr₹10 Cr₹13 Cr₹13 Cr₹12 Cr
    Other cash and bank balances -----
Other Current Assets ₹137 Cr₹127 Cr₹102 Cr₹75 Cr₹151 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses -----
    Other current_assets ₹137 Cr₹127 Cr₹102 Cr₹75 Cr₹151 Cr
Short Term Loans and Advances ₹7.66 Cr₹8.05 Cr₹8.47 Cr₹6.98 Cr₹7.27 Cr
    Advances recoverable in cash or in kind ₹7.48 Cr₹7.84 Cr₹7.96 Cr₹3.65 Cr₹4.10 Cr
    Advance income tax and TDS ---₹0.07 Cr-
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹0.18 Cr₹0.21 Cr₹0.52 Cr₹3.27 Cr₹3.17 Cr
Total Current Assets ₹305 Cr₹270 Cr₹225 Cr₹187 Cr₹248 Cr
Net Current Assets (Including Current Investments) ₹84 Cr₹61 Cr₹61 Cr₹-220 Cr₹-169 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹499 Cr₹490 Cr₹466 Cr₹479 Cr₹572 Cr
Contingent Liabilities ₹62 Cr₹24 Cr₹26 Cr₹43 Cr₹67 Cr
Total Debt ₹251 Cr₹276 Cr₹306 Cr₹505 Cr₹509 Cr
Book Value -26.8123.91-66.02-37.11
Adjusted Book Value 30.8526.8123.91-66.02-37.11

Compare Balance Sheet of peers of BEDMUTHA INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BEDMUTHA INDUSTRIES ₹690.4 Cr 5.6% -18.9% 337.2% Stock Analytics
JSW STEEL ₹203,303.0 Cr 2.5% 0.1% 24.2% Stock Analytics
TATA STEEL ₹194,617.0 Cr 2.5% 4.7% 44.9% Stock Analytics
JINDAL STAINLESS ₹57,183.4 Cr 6.6% 10.6% 138.1% Stock Analytics
STEEL AUTHORITY OF INDIA ₹55,411.0 Cr 6.6% 2% 49.4% Stock Analytics
APL APOLLO TUBES ₹41,495.5 Cr -3.6% 2.8% 26.5% Stock Analytics


BEDMUTHA INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BEDMUTHA INDUSTRIES

5.6%

-18.9%

337.2%

SENSEX

-0.4%

-0.9%

25.8%


You may also like the below Video Courses