Home > Income Statement > BEDMUTHA INDUSTRIES

BEDMUTHA INDUSTRIES
Income Statement

COMMUNITY POLL
for BEDMUTHA INDUSTRIES
Please provide your vote to see the results

BEDMUTHA INDUSTRIES Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹1,049 Cr₹812 Cr₹687 Cr₹660 Cr₹388 Cr
     Sales ₹1,034 Cr₹802 Cr₹676 Cr₹650 Cr₹379 Cr
     Job Work/ Contract Receipts ₹6.53 Cr₹1.76 Cr---
     Processing Charges / Service Income -₹0.40 Cr₹1.73 Cr₹1.56 Cr₹2.61 Cr
     Revenue from property development -----
     Other Operational Income ₹9.15 Cr₹7.74 Cr₹9.02 Cr₹8.25 Cr₹6.54 Cr
Less: Excise Duty -----
Net Sales ₹1,049 Cr₹812 Cr₹687 Cr₹660 Cr₹388 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-2.94 Cr₹1.07 Cr₹0.80 Cr₹-13 Cr₹-2.27 Cr
Raw Material Consumed ₹910 Cr₹687 Cr₹572 Cr₹570 Cr₹317 Cr
     Opening Raw Materials ₹19 Cr₹31 Cr₹22 Cr₹11 Cr₹14 Cr
     Purchases Raw Materials ₹796 Cr₹629 Cr₹581 Cr₹577 Cr₹314 Cr
     Closing Raw Materials ₹25 Cr₹19 Cr₹31 Cr₹22 Cr₹11 Cr
     Other Direct Purchases / Brought in cost ₹120 Cr₹46 Cr-₹3.75 Cr-
     Other raw material cost -----
Power & Fuel Cost ₹31 Cr₹31 Cr₹33 Cr₹28 Cr₹19 Cr
     Electricity & Power ₹31 Cr₹31 Cr₹33 Cr₹28 Cr₹19 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹17 Cr₹17 Cr₹17 Cr₹15 Cr₹13 Cr
     Salaries, Wages & Bonus ₹14 Cr₹14 Cr₹15 Cr₹12 Cr₹11 Cr
     Contributions to EPF & Pension Funds ₹1.26 Cr₹1.16 Cr₹1.58 Cr₹1.26 Cr₹1.22 Cr
     Workmen and Staff Welfare Expenses ₹1.23 Cr₹1.23 Cr₹1.18 Cr₹1.10 Cr₹0.64 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹40 Cr₹34 Cr₹34 Cr₹34 Cr₹28 Cr
     Sub-contracted / Out sourced services ₹0.01 Cr₹0.22 Cr₹0.16 Cr₹0.19 Cr₹2.23 Cr
     Processing Charges ₹16 Cr₹13 Cr₹13 Cr₹13 Cr₹11 Cr
     Repairs and Maintenance ₹5.15 Cr₹4.84 Cr₹4.28 Cr₹3.74 Cr₹3.31 Cr
     Packing Material Consumed ₹7.88 Cr₹7.49 Cr₹7.11 Cr₹6.31 Cr₹4.18 Cr
     Other Mfg Exp ₹11 Cr₹9.18 Cr₹9.64 Cr₹11 Cr₹6.95 Cr
General and Administration Expenses ₹11 Cr₹9.45 Cr₹8.73 Cr₹6.53 Cr₹7.66 Cr
     Rent , Rates & Taxes ₹0.24 Cr₹0.22 Cr₹0.10 Cr₹0.01 Cr₹0.03 Cr
     Insurance ₹0.42 Cr₹0.41 Cr₹0.39 Cr₹0.53 Cr₹0.51 Cr
     Printing and stationery ₹0.16 Cr₹0.17 Cr₹0.16 Cr₹0.13 Cr₹0.11 Cr
     Professional and legal fees ₹4.16 Cr₹3.10 Cr₹3.00 Cr₹1.98 Cr₹3.62 Cr
     Traveling and conveyance ₹1.82 Cr₹1.76 Cr₹1.75 Cr₹1.12 Cr₹0.68 Cr
     Other Administration ₹4.68 Cr₹3.79 Cr₹3.34 Cr₹2.76 Cr₹2.72 Cr
Selling and Distribution Expenses ₹7.93 Cr₹6.07 Cr₹4.50 Cr₹3.37 Cr₹3.77 Cr
     Advertisement & Sales Promotion ₹0.19 Cr₹0.11 Cr₹0.13 Cr₹0.01 Cr₹0.01 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹4.13 Cr₹2.69 Cr₹1.44 Cr₹1.45 Cr₹1.01 Cr
     Handling and Clearing Charges ₹0.47 Cr₹0.86 Cr₹0.57 Cr₹0.26 Cr₹0.18 Cr
     Other Selling Expenses ₹3.15 Cr₹2.41 Cr₹2.36 Cr₹1.66 Cr₹2.57 Cr
Miscellaneous Expenses ₹1.77 Cr₹0.06 Cr₹0.18 Cr₹0.01 Cr₹19 Cr
     Bad debts /advances written off ₹0.03 Cr--₹0.01 Cr₹18 Cr
     Provision for doubtful debts ₹1.22 Cr-₹0.11 Cr--
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments --₹0.00 Cr-₹0.34 Cr
     Other Miscellaneous Expenses ₹0.51 Cr₹0.06 Cr₹0.07 Cr-₹0.00 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,016 Cr₹786 Cr₹670 Cr₹644 Cr₹405 Cr
Operating Profit (Excl OI) ₹34 Cr₹26 Cr₹17 Cr₹16 Cr₹-17 Cr
Other Income ₹47 Cr₹56 Cr₹62 Cr₹58 Cr₹311 Cr
     Interest Received ₹1.19 Cr₹1.53 Cr₹0.99 Cr₹0.58 Cr₹122 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.87 Cr₹0.54 Cr₹0.47 Cr₹0.72 Cr₹0.36 Cr
     Profits on sale of Investments ₹0.01 Cr--₹0.26 Cr-
     Provision Written Back -----
     Foreign Exchange Gains ₹0.11 Cr₹0.14 Cr₹0.52 Cr₹0.09 Cr-
     Others ₹45 Cr₹54 Cr₹60 Cr₹57 Cr₹189 Cr
Operating Profit ₹80 Cr₹83 Cr₹79 Cr₹75 Cr₹294 Cr
Interest ₹36 Cr₹36 Cr₹34 Cr₹32 Cr₹62 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹4.75 Cr₹6.35 Cr₹9.00 Cr₹12 Cr₹25 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹4.23 Cr₹4.46 Cr₹3.79 Cr₹2.47 Cr₹1.98 Cr
     Other Interest ₹27 Cr₹25 Cr₹21 Cr₹18 Cr₹34 Cr
PBDT ₹44 Cr₹47 Cr₹45 Cr₹42 Cr₹233 Cr
Depreciation ₹20 Cr₹27 Cr₹32 Cr₹33 Cr₹36 Cr
Profit Before Taxation & Exceptional Items ₹25 Cr₹20 Cr₹13 Cr₹9.26 Cr₹197 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹25 Cr₹21 Cr₹13 Cr₹9.38 Cr₹197 Cr
Provision for Tax ----₹0.96 Cr
     Current Income Tax ----₹0.02 Cr
     Deferred Tax ----₹0.00 Cr
     Other taxes ----₹0.93 Cr
Profit After Tax ₹25 Cr₹21 Cr₹13 Cr₹9.38 Cr₹196 Cr
Extra items -----
Minority Interest ----₹-0.02 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹25 Cr₹21 Cr₹13 Cr₹9.38 Cr₹196 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-32 Cr₹-53 Cr₹-66 Cr₹-75 Cr₹-272 Cr
Appropriations ₹-7.02 Cr₹-32 Cr₹-53 Cr₹-66 Cr₹-76 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ----₹-0.57 Cr
Equity Dividend % -----
Earnings Per Share ₹7.69₹6.49₹4.03₹2.91₹60.75
Adjusted EPS ₹7.69₹6.49₹4.03₹2.91₹60.75

Compare Income Statement of peers of BEDMUTHA INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BEDMUTHA INDUSTRIES ₹419.6 Cr -3.1% -7.4% -44.9% Stock Analytics
JSW STEEL ₹281,313.0 Cr 0.5% 0.1% 18.3% Stock Analytics
TATA STEEL ₹220,458.0 Cr 2.7% 2.3% 16% Stock Analytics
JINDAL STAINLESS ₹66,901.6 Cr 3.6% 1.8% 22.7% Stock Analytics
STEEL AUTHORITY OF INDIA ₹53,676.2 Cr 0.1% -4.7% 6% Stock Analytics
APL APOLLO TUBES ₹49,022.2 Cr 0.9% 5.4% 14.7% Stock Analytics


BEDMUTHA INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BEDMUTHA INDUSTRIES

-3.1%

-7.4%

-44.9%

SENSEX

1%

3.3%

4.5%


You may also like the below Video Courses