Home > Income Statement > BEDMUTHA INDUSTRIES

BEDMUTHA INDUSTRIES
Income Statement

COMMUNITY POLL
for BEDMUTHA INDUSTRIES
Please provide your vote to see the results

BEDMUTHA INDUSTRIES Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹660 Cr₹388 Cr₹361 Cr₹491 Cr₹619 Cr
     Sales ₹650 Cr₹379 Cr₹344 Cr₹364 Cr₹551 Cr
     Job Work/ Contract Receipts ₹1.56 Cr----
     Processing Charges / Service Income -₹2.61 Cr₹13 Cr₹120 Cr₹52 Cr
     Revenue from property development -----
     Other Operational Income ₹8.25 Cr₹6.54 Cr₹4.17 Cr₹7.13 Cr₹16 Cr
Less: Excise Duty ----₹14 Cr
Net Sales ₹660 Cr₹388 Cr₹361 Cr₹491 Cr₹604 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-13 Cr₹-2.27 Cr₹-3.34 Cr₹2.40 Cr₹52 Cr
Raw Material Consumed ₹570 Cr₹317 Cr₹285 Cr₹317 Cr₹460 Cr
     Opening Raw Materials ₹11 Cr₹14 Cr₹9.00 Cr₹8.53 Cr₹22 Cr
     Purchases Raw Materials ₹577 Cr₹314 Cr₹290 Cr₹309 Cr₹389 Cr
     Closing Raw Materials ₹22 Cr₹11 Cr₹14 Cr₹9.00 Cr₹8.53 Cr
     Other Direct Purchases / Brought in cost ₹3.75 Cr-₹0.10 Cr₹8.48 Cr₹57 Cr
     Other raw material cost -----
Power & Fuel Cost ₹28 Cr₹19 Cr₹20 Cr₹20 Cr₹20 Cr
     Electricity & Power ₹28 Cr₹19 Cr₹20 Cr₹20 Cr₹20 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹15 Cr₹13 Cr₹15 Cr₹16 Cr₹16 Cr
     Salaries, Wages & Bonus ₹12 Cr₹11 Cr₹12 Cr₹14 Cr₹14 Cr
     Contributions to EPF & Pension Funds ₹1.26 Cr₹1.22 Cr₹1.37 Cr₹1.29 Cr₹1.53 Cr
     Workmen and Staff Welfare Expenses ₹1.10 Cr₹0.64 Cr₹0.82 Cr₹0.74 Cr₹0.89 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹34 Cr₹28 Cr₹32 Cr₹123 Cr₹63 Cr
     Sub-contracted / Out sourced services ₹0.19 Cr₹2.23 Cr₹7.48 Cr₹101 Cr₹38 Cr
     Processing Charges ₹13 Cr₹11 Cr₹10 Cr₹9.04 Cr₹10 Cr
     Repairs and Maintenance ₹3.74 Cr₹3.31 Cr₹3.77 Cr₹2.98 Cr₹3.24 Cr
     Packing Material Consumed ₹6.31 Cr₹4.18 Cr₹4.17 Cr₹3.86 Cr₹3.82 Cr
     Other Mfg Exp ₹11 Cr₹6.95 Cr₹6.37 Cr₹5.69 Cr₹7.62 Cr
General and Administration Expenses ₹6.53 Cr₹7.66 Cr₹8.65 Cr₹9.16 Cr₹11 Cr
     Rent , Rates & Taxes ₹0.01 Cr₹0.03 Cr₹0.06 Cr₹0.07 Cr₹0.20 Cr
     Insurance ₹0.53 Cr₹0.51 Cr₹0.57 Cr₹0.50 Cr₹0.28 Cr
     Printing and stationery ₹0.13 Cr₹0.11 Cr₹0.21 Cr₹0.24 Cr₹0.26 Cr
     Professional and legal fees ₹1.98 Cr₹3.62 Cr₹3.44 Cr₹3.21 Cr₹3.19 Cr
     Traveling and conveyance ₹1.12 Cr₹0.68 Cr₹1.34 Cr₹1.52 Cr₹2.06 Cr
     Other Administration ₹3.87 Cr₹3.39 Cr₹4.37 Cr₹5.13 Cr₹6.75 Cr
Selling and Distribution Expenses ₹3.37 Cr₹3.77 Cr₹4.18 Cr₹4.00 Cr₹8.34 Cr
     Advertisement & Sales Promotion ₹0.01 Cr₹0.01 Cr₹0.06 Cr₹0.10 Cr₹0.10 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹1.45 Cr₹1.01 Cr₹1.87 Cr₹2.05 Cr₹4.76 Cr
     Handling and Clearing Charges ₹0.26 Cr₹0.18 Cr---
     Other Selling Expenses ₹1.66 Cr₹2.57 Cr₹2.24 Cr₹1.85 Cr₹3.49 Cr
Miscellaneous Expenses ₹0.01 Cr₹19 Cr₹0.58 Cr₹0.18 Cr₹11 Cr
     Bad debts /advances written off ₹0.01 Cr₹18 Cr₹0.57 Cr₹0.18 Cr₹11 Cr
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -₹0.34 Cr---
     Other Miscellaneous Expenses -₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.29 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹644 Cr₹405 Cr₹362 Cr₹492 Cr₹642 Cr
Operating Profit (Excl OI) ₹16 Cr₹-17 Cr₹-1.04 Cr₹-0.62 Cr₹-37 Cr
Other Income ₹58 Cr₹311 Cr₹27 Cr₹29 Cr₹34 Cr
     Interest Received ₹0.58 Cr₹122 Cr₹0.71 Cr₹0.92 Cr₹2.75 Cr
     Dividend Received --₹0.00 Cr-₹0.00 Cr
     Profit on sale of Fixed Assets ₹0.72 Cr₹0.36 Cr₹0.61 Cr-₹0.17 Cr
     Profits on sale of Investments ₹0.26 Cr-₹0.10 Cr₹0.39 Cr₹0.72 Cr
     Provision Written Back -----
     Foreign Exchange Gains ₹0.09 Cr---₹0.19 Cr
     Others ₹57 Cr₹189 Cr₹26 Cr₹28 Cr₹30 Cr
Operating Profit ₹75 Cr₹294 Cr₹26 Cr₹29 Cr₹-3.82 Cr
Interest ₹32 Cr₹62 Cr₹64 Cr₹65 Cr₹60 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹12 Cr₹25 Cr₹29 Cr₹28 Cr₹26 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹2.47 Cr₹1.98 Cr₹2.64 Cr₹3.68 Cr₹7.08 Cr
     Other Interest ₹18 Cr₹34 Cr₹33 Cr₹34 Cr₹28 Cr
PBDT ₹42 Cr₹233 Cr₹-38 Cr₹-37 Cr₹-64 Cr
Depreciation ₹33 Cr₹36 Cr₹33 Cr₹33 Cr₹27 Cr
Profit Before Taxation & Exceptional Items ₹9.26 Cr₹197 Cr₹-71 Cr₹-70 Cr₹-91 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹9.38 Cr₹197 Cr₹-71 Cr₹-70 Cr₹-91 Cr
Provision for Tax -₹0.96 Cr₹0.08 Cr₹0.12 Cr₹0.02 Cr
     Current Income Tax -₹0.02 Cr₹0.09 Cr₹0.12 Cr₹0.04 Cr
     Deferred Tax -₹0.00 Cr₹-0.01 Cr₹-0.01 Cr₹-0.01 Cr
     Other taxes -₹0.93 Cr---
Profit After Tax ₹9.38 Cr₹196 Cr₹-71 Cr₹-71 Cr₹-91 Cr
Extra items -----
Minority Interest -₹-0.02 Cr₹-0.10 Cr₹-0.15 Cr₹4.07 Cr
Share of Associate --₹-0.01 Cr₹0.18 Cr₹0.09 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹9.38 Cr₹196 Cr₹-71 Cr₹-71 Cr₹-87 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-75 Cr₹-272 Cr₹-201 Cr₹-130 Cr₹-44 Cr
Appropriations ₹-66 Cr₹-76 Cr₹-272 Cr₹-201 Cr₹-130 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation -₹-0.57 Cr₹-0.29 Cr₹-0.02 Cr₹0.00 Cr
Equity Dividend % -----
Earnings Per Share ₹2.91₹60.75₹-29.03₹-28.74₹-35.39
Adjusted EPS ₹2.91₹60.75₹-29.03₹-28.74₹-35.39

Compare Income Statement of peers of BEDMUTHA INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BEDMUTHA INDUSTRIES ₹652.5 Cr 5.6% -18.9% 337.2% Stock Analytics
JSW STEEL ₹209,111.0 Cr 2.5% 0.1% 24.2% Stock Analytics
TATA STEEL ₹202,045.0 Cr 2.5% 4.7% 44.9% Stock Analytics
STEEL AUTHORITY OF INDIA ₹61,255.7 Cr 6.6% 2% 49.4% Stock Analytics
JINDAL STAINLESS ₹58,628.5 Cr 6.6% 10.6% 138.1% Stock Analytics
APL APOLLO TUBES ₹42,989.9 Cr -3.6% 2.8% 26.5% Stock Analytics


BEDMUTHA INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BEDMUTHA INDUSTRIES

5.6%

-18.9%

337.2%

SENSEX

-0.8%

1.4%

22.9%


You may also like the below Video Courses