Home > Balance Sheet > BASILIC FLY STUDIO

BASILIC FLY STUDIO
Balance Sheet

BASILIC FLY STUDIO is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for BASILIC FLY STUDIO
Please provide your vote to see the results

BASILIC FLY STUDIO Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022
EQUITY AND LIABILITIES
Share Capital ₹23 Cr₹23 Cr₹17 Cr₹1.00 Cr
    Equity - Authorised ₹25 Cr₹25 Cr₹25 Cr₹1.00 Cr
    Equity - Issued ₹23 Cr₹23 Cr₹17 Cr₹1.00 Cr
    Equity Paid Up ₹23 Cr₹23 Cr₹17 Cr₹1.00 Cr
    Equity Shares Forfeited ----
    Adjustments to Equity ----
    Preference Capital Paid Up ----
    Face Value ₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ----
Total Reserves ₹179 Cr₹100 Cr₹15 Cr₹2.94 Cr
    Securities Premium ₹90 Cr₹49 Cr--
    Capital Reserves ----
    Profit & Loss Account Balance ₹85 Cr₹47 Cr₹11 Cr₹2.88 Cr
    General Reserves ₹4.02 Cr₹4.00 Cr₹4.00 Cr-
    Other Reserves ₹0.23 Cr₹0.07 Cr₹0.05 Cr₹0.07 Cr
Reserve excluding Revaluation Reserve ₹179 Cr₹100 Cr₹15 Cr₹2.94 Cr
Revaluation reserve ----
Shareholder's Funds ₹202 Cr₹123 Cr₹32 Cr₹3.94 Cr
Minority Interest ₹8.39 Cr₹0.41 Cr₹0.39 Cr₹0.23 Cr
Long-Term Borrowings ----
Secured Loans ₹17 Cr₹0.13 Cr₹0.40 Cr₹0.54 Cr
    Non Convertible Debentures ----
    Converible Debentures & Bonds ----
    Packing Credit - Bank ----
    Inter Corporate & Security Deposit ----
    Term Loans - Banks ----
    Term Loans - Institutions ----
    Other Secured ₹17 Cr₹0.13 Cr₹0.40 Cr₹0.54 Cr
Unsecured Loans ₹18 Cr₹0.43 Cr₹2.12 Cr₹2.55 Cr
    Fixed Deposits - Public ----
    Loans and advances from subsidiaries ----
    Inter Corporate Deposits (Unsecured) ----
    Foreign Currency Convertible Notes ----
    Long Term Loan in Foreign Currency ----
    Loans - Banks ₹18 Cr₹0.22 Cr₹1.81 Cr₹2.18 Cr
    Loans - Govt. ----
    Loans - Others --₹0.11 Cr₹0.37 Cr
    Other Unsecured Loan ₹0.02 Cr₹0.21 Cr₹0.21 Cr-
Deferred Tax Assets / Liabilities ₹1.84 Cr₹-0.64 Cr₹-0.31 Cr₹-0.05 Cr
    Deferred Tax Assets ₹0.91 Cr₹0.64 Cr₹0.36 Cr₹0.06 Cr
    Deferred Tax Liability ₹2.75 Cr-₹0.04 Cr₹0.01 Cr
Other Long Term Liabilities ----
Long Term Trade Payables ----
Long Term Provisions ₹4.39 Cr₹3.03 Cr₹1.96 Cr₹0.64 Cr
Total Non-Current Liabilities ₹42 Cr₹2.95 Cr₹4.18 Cr₹3.68 Cr
Current Liabilities ----
Trade Payables ₹3.77 Cr₹6.04 Cr₹4.09 Cr₹2.00 Cr
    Sundry Creditors ₹3.77 Cr₹6.04 Cr₹4.09 Cr₹2.00 Cr
    Acceptances ----
    Due to Subsidiaries- Trade Payables ----
Other Current Liabilities ₹30 Cr₹5.68 Cr₹6.04 Cr₹5.77 Cr
    Bank Overdraft / Short term credit ----
    Advances received from customers ₹4.05 Cr-₹0.50 Cr₹1.39 Cr
    Interest Accrued But Not Due ₹0.12 Cr₹0.02 Cr₹0.05 Cr-
    Share Application Money ----
    Current maturity of Debentures & Bonds ----
    Current maturity - Others ----
    Other Liabilities ₹26 Cr₹5.66 Cr₹5.49 Cr₹4.39 Cr
Short Term Borrowings ₹13 Cr---
    Secured ST Loans repayable on Demands ₹11 Cr---
    Working Capital Loans- Sec ----
    Buyers Credits - Unsec ----
    Commercial Borrowings- Unsec ----
    Other Unsecured Loans ₹2.33 Cr---
Short Term Provisions ₹7.39 Cr₹4.18 Cr₹6.76 Cr₹0.04 Cr
    Proposed Equity Dividend ----
    Provision for Corporate Dividend Tax ----
    Provision for Tax ₹7.22 Cr₹4.01 Cr₹6.64 Cr-
    Provision for post retirement benefits ----
    Preference Dividend ----
    Other Provisions ₹0.17 Cr₹0.17 Cr₹0.12 Cr₹0.04 Cr
Total Current Liabilities ₹55 Cr₹16 Cr₹17 Cr₹7.81 Cr
Total Liabilities ₹307 Cr₹142 Cr₹53 Cr₹16 Cr
ASSETS
Gross Block ₹164 Cr₹4.84 Cr₹4.20 Cr₹2.59 Cr
Less: Accumulated Depreciation ₹70 Cr₹2.92 Cr₹1.88 Cr₹1.47 Cr
Less: Impairment of Assets ----
Net Block ₹95 Cr₹1.92 Cr₹2.32 Cr₹1.12 Cr
Lease Adjustment A/c ----
Capital Work in Progress ----
Non Current Investments ----
Long Term Investment ----
    Quoted ----
    Unquoted ----
Long Term Loans & Advances ₹5.17 Cr₹2.46 Cr₹1.74 Cr₹1.89 Cr
Other Non Current Assets -₹2.00 Cr₹8.15 Cr₹4.47 Cr
Total Non-Current Assets ₹100 Cr₹6.38 Cr₹12 Cr₹7.47 Cr
Current Assets Loans & Advances ----
Currents Investments ----
    Quoted ----
    Unquoted ----
Inventories ----
    Raw Materials ----
    Work-in Progress ----
    Finished Goods ----
    Packing Materials ----
    Stores  and Spare ----
    Other Inventory ----
Sundry Debtors ₹78 Cr₹53 Cr₹15 Cr₹2.61 Cr
    Debtors more than Six months ₹46 Cr₹9.82 Cr₹5.53 Cr₹1.11 Cr
    Debtors Others ₹32 Cr₹43 Cr₹9.94 Cr₹1.50 Cr
Cash and Bank ₹43 Cr₹43 Cr₹10 Cr₹4.51 Cr
    Cash in hand ₹0.01 Cr-₹0.00 Cr₹0.01 Cr
    Balances at Bank ₹43 Cr₹43 Cr₹10 Cr₹4.50 Cr
    Other cash and bank balances ----
Other Current Assets ₹82 Cr₹31 Cr₹13 Cr₹0.69 Cr
    Interest accrued on Investments ----
    Interest accrued on Debentures ----
    Deposits with Government ----
    Interest accrued and or due on loans ----
    Prepaid Expenses ₹30 Cr₹19 Cr₹6.84 Cr₹0.69 Cr
    Other current_assets ₹52 Cr₹12 Cr₹5.90 Cr-
Short Term Loans and Advances ₹4.78 Cr₹8.87 Cr₹2.55 Cr₹0.39 Cr
    Advances recoverable in cash or in kind -₹0.09 Cr₹0.02 Cr-
    Advance income tax and TDS ₹0.18 Cr--₹0.01 Cr
    Amounts due from directors ----
    Due From Subsidiaries ----
    Inter corporate deposits ----
    Corporate Deposits ----
    Other Loans & Advances ₹4.60 Cr₹8.78 Cr₹2.54 Cr₹0.38 Cr
Total Current Assets ₹207 Cr₹136 Cr₹41 Cr₹8.19 Cr
Net Current Assets (Including Current Investments) ₹152 Cr₹120 Cr₹24 Cr₹0.38 Cr
Miscellaneous Expenses not written off ----
Total Assets ₹307 Cr₹142 Cr₹53 Cr₹16 Cr
Contingent Liabilities ----
Total Debt ₹51 Cr₹2.42 Cr₹4.27 Cr₹4.13 Cr
Book Value -52.9918.6339.42
Adjusted Book Value 87.0252.9918.632.32

Compare Balance Sheet of peers of BASILIC FLY STUDIO

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BASILIC FLY STUDIO ₹510.3 Cr -3% 0.1% -50.8% Stock Analytics
PVR INOX ₹9,588.2 Cr -0.8% 1.2% 4.2% Stock Analytics
SAREGAMA INDIA ₹8,626.3 Cr -9.4% -2.5% -6.9% Stock Analytics
TIPS MUSIC ₹8,599.2 Cr -0.5% 2.2% 1.9% Stock Analytics
CITY PULSE MULTIVENTURES ₹1,453.0 Cr -18.5% -55% -26.2% Stock Analytics
AQYLON NEXUS ₹1,009.3 Cr -7.2% -31.1% -58.4% Stock Analytics


BASILIC FLY STUDIO Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BASILIC FLY STUDIO

-3%

0.1%

-50.8%

SENSEX

-0.5%

3%

-8.5%


You may also like the below Video Courses