Home > Income Statement > BASILIC FLY STUDIO

BASILIC FLY STUDIO
Income Statement

BASILIC FLY STUDIO is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for BASILIC FLY STUDIO
Please provide your vote to see the results

BASILIC FLY STUDIO Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Operating Income ₹408 Cr₹304 Cr₹103 Cr₹79 Cr₹25 Cr
     Broadcasting Revenue -----
     Advertising Revenue -----
     License income -----
     Subscription income -----
     Income from content / Event Shows/ Films -----
     Other Operational Income ₹408 Cr₹304 Cr₹103 Cr₹79 Cr₹25 Cr
Less: Excise Duty -----
Operating Income (Net) ₹408 Cr₹304 Cr₹103 Cr₹79 Cr₹25 Cr
EXPENDITURE :
Increase/Decrease in Stock -----
Raw Material Consumed -----
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹1.50 Cr₹6.20 Cr₹0.04 Cr₹0.73 Cr₹0.62 Cr
     Electricity & Power ₹1.50 Cr₹6.20 Cr₹0.04 Cr₹0.73 Cr₹0.62 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹260 Cr₹190 Cr₹29 Cr₹16 Cr₹12 Cr
     Salaries, Wages & Bonus ₹244 Cr₹172 Cr₹25 Cr₹14 Cr₹12 Cr
     Contributions to EPF & Pension Funds ₹5.90 Cr₹13 Cr₹1.80 Cr₹0.51 Cr₹0.32 Cr
     Workmen and Staff Welfare Expenses ₹8.90 Cr₹4.60 Cr₹1.16 Cr₹0.55 Cr₹0.21 Cr
     Other Employees Cost ₹0.80 Cr₹1.10 Cr₹1.12 Cr₹1.41 Cr₹0.22 Cr
Production Expenses ₹27 Cr₹17 Cr₹11 Cr₹10 Cr₹6.18 Cr
     Sub-contracted / Out sourced services ₹7.90 Cr₹4.60 Cr₹4.28 Cr₹4.92 Cr₹1.95 Cr
     Processing Charges -----
     Program Production Expenses -----
     Telecasting Expenses -----
     Programs and Films rights -----
     Repairs and Maintenance ₹0.10 Cr₹0.10 Cr-₹0.08 Cr₹0.02 Cr
     Packing Material Consumed -----
     Other Production expenses ₹19 Cr₹12 Cr₹6.40 Cr₹5.13 Cr₹4.21 Cr
General and Administration Expenses ₹32 Cr₹14 Cr₹13 Cr₹13 Cr₹4.42 Cr
     Rent , Rates & Taxes ₹3.20 Cr₹3.80 Cr₹5.78 Cr₹3.41 Cr₹1.13 Cr
     Insurance ₹1.40 Cr₹0.80 Cr₹0.18 Cr₹0.13 Cr₹0.10 Cr
     Printing and stationery --₹0.05 Cr₹0.06 Cr₹0.03 Cr
     Professional and legal fees ₹9.90 Cr₹6.70 Cr₹0.59 Cr₹4.67 Cr₹2.43 Cr
     Other Administration ₹17 Cr₹2.50 Cr₹6.16 Cr₹4.51 Cr₹0.73 Cr
Selling and Distribution Expenses ₹0.20 Cr₹0.40 Cr₹0.41 Cr₹0.06 Cr₹0.02 Cr
     Advertisement & Sales Promotion ₹0.20 Cr₹0.40 Cr₹0.41 Cr₹0.06 Cr₹0.02 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹2.30 Cr₹5.00 Cr₹0.25 Cr₹0.23 Cr₹0.00 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -₹0.10 Cr-₹0.16 Cr₹0.00 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹2.30 Cr₹4.90 Cr₹0.25 Cr₹0.07 Cr-
Less: Expenses Capitalised -----
Total Expenditure ₹322 Cr₹233 Cr₹54 Cr₹40 Cr₹24 Cr
Operating Profit (Excl OI) ₹85 Cr₹72 Cr₹49 Cr₹38 Cr₹1.60 Cr
Other Income ₹11 Cr₹2.10 Cr₹3.12 Cr₹0.43 Cr₹0.13 Cr
     Interest Received ₹3.20 Cr₹0.80 Cr₹2.39 Cr₹0.28 Cr₹0.13 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains ₹7.30 Cr₹1.30 Cr₹0.73 Cr₹0.14 Cr-
     Others ₹0.10 Cr----
Operating Profit ₹96 Cr₹74 Cr₹52 Cr₹39 Cr₹1.73 Cr
Interest ₹10 Cr₹6.40 Cr₹0.53 Cr₹0.78 Cr₹0.12 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹7.20 Cr₹4.00 Cr---
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.40 Cr₹0.20 Cr₹0.04 Cr₹0.09 Cr₹0.03 Cr
     Other Interest ₹2.70 Cr₹2.20 Cr₹0.49 Cr₹0.69 Cr₹0.09 Cr
PBDT ₹86 Cr₹67 Cr₹52 Cr₹38 Cr₹1.61 Cr
Depreciation ₹16 Cr₹12 Cr₹1.05 Cr₹0.56 Cr₹0.28 Cr
Profit Before Taxation & Exceptional Items ₹69 Cr₹55 Cr₹51 Cr₹38 Cr₹1.33 Cr
Exceptional Income / Expenses ₹-3.20 Cr₹-4.00 Cr---
Profit Before Tax ₹66 Cr₹51 Cr₹51 Cr₹38 Cr₹1.33 Cr
Provision for Tax ₹16 Cr₹6.40 Cr₹14 Cr₹9.60 Cr₹0.42 Cr
     Current Income Tax ₹17 Cr₹6.40 Cr₹13 Cr₹9.87 Cr₹0.37 Cr
     Deferred Tax ₹-1.70 Cr₹-0.70 Cr₹-0.33 Cr₹-0.27 Cr₹0.05 Cr
     Other taxes -₹0.70 Cr₹1.05 Cr--
Profit After Tax ₹51 Cr₹45 Cr₹37 Cr₹28 Cr₹0.91 Cr
Extra items -----
Minority Interest ₹-1.80 Cr₹-8.20 Cr₹-0.02 Cr₹-0.16 Cr₹-0.01 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹49 Cr₹37 Cr₹37 Cr₹28 Cr₹0.90 Cr
Adjustments to PAT -----
Profit Balance B/F ₹83 Cr₹46 Cr₹11 Cr₹2.88 Cr₹1.98 Cr
Appropriations ₹132 Cr₹82 Cr₹47 Cr₹31 Cr₹2.88 Cr
     General Reserve ---₹20 Cr-
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹132 Cr₹82 Cr₹47 Cr₹11 Cr₹2.88 Cr
Equity Dividend % -----
Earnings Per Share ₹19.29₹15.73₹15.72₹16.32₹9.01
Adjusted EPS ₹19.29₹15.73₹15.72₹16.32₹0.53

Compare Income Statement of peers of BASILIC FLY STUDIO

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BASILIC FLY STUDIO ₹566.2 Cr 22.3% 20.6% -43.1% Stock Analytics
PVR INOX ₹12,758.0 Cr 7.9% 8% 16% Stock Analytics
SAREGAMA INDIA ₹9,360.9 Cr -2.3% -2.4% 1.8% Stock Analytics
TIPS MUSIC ₹8,091.8 Cr -0.4% -1.4% 6.8% Stock Analytics
AQYLON NEXUS ₹403.4 Cr 1.7% -31.6% -82.1% Stock Analytics
CITY PULSE MULTIVENTURES ₹123.1 Cr -12.7% -24.1% -97.2% Stock Analytics


BASILIC FLY STUDIO Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BASILIC FLY STUDIO

22.3%

20.6%

-43.1%

SENSEX

0.8%

-4.8%

-10.5%


You may also like the below Video Courses