AXISCADES TECHNOLOGIES
|
AXISCADES TECHNOLOGIES Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹21 Cr | ₹21 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr |
| Equity - Authorised | ₹102 Cr | ₹102 Cr | ₹102 Cr | ₹102 Cr | ₹102 Cr |
| Equity - Issued | ₹21 Cr | ₹21 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr |
| Equity Paid Up | ₹21 Cr | ₹21 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr |
| Equity Shares Forfeited | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 |
| Share Warrants & Outstandings | ₹0.67 Cr | ₹18 Cr | ₹14 Cr | ₹9.05 Cr | ₹3.15 Cr |
| Total Reserves | ₹627 Cr | ₹546 Cr | ₹305 Cr | ₹303 Cr | ₹277 Cr |
| Securities Premium | ₹318 Cr | ₹312 Cr | ₹104 Cr | ₹102 Cr | ₹101 Cr |
| Capital Reserves | ₹58 Cr | ₹58 Cr | ₹58 Cr | ₹58 Cr | ₹58 Cr |
| Profit & Loss Account Balance | ₹237 Cr | ₹160 Cr | ₹129 Cr | ₹135 Cr | ₹113 Cr |
| General Reserves | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr |
| Other Reserves | ₹14 Cr | ₹16 Cr | ₹14 Cr | ₹8.53 Cr | ₹5.16 Cr |
| Reserve excluding Revaluation Reserve | ₹627 Cr | ₹546 Cr | ₹305 Cr | ₹303 Cr | ₹277 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹649 Cr | ₹585 Cr | ₹338 Cr | ₹331 Cr | ₹299 Cr |
| Minority Interest | ₹6.73 Cr | ₹6.40 Cr | ₹5.79 Cr | ₹5.35 Cr | ₹4.90 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹109 Cr | ₹106 Cr | ₹171 Cr | ₹0.45 Cr | ₹21 Cr |
| Non Convertible Debentures | ₹94 Cr | ₹102 Cr | ₹98 Cr | - | - |
| Converible Debentures & Bonds | - | - | ₹59 Cr | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹15 Cr | ₹3.63 Cr | ₹0.36 Cr | ₹0.45 Cr | ₹21 Cr |
| Term Loans - Institutions | - | - | ₹14 Cr | - | - |
| Other Secured | - | - | ₹0.15 Cr | - | - |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-29 Cr | ₹-18 Cr | ₹-20 Cr | ₹-28 Cr | ₹-28 Cr |
| Deferred Tax Assets | ₹49 Cr | ₹88 Cr | ₹162 Cr | ₹28 Cr | ₹28 Cr |
| Deferred Tax Liability | ₹20 Cr | ₹71 Cr | ₹142 Cr | ₹0.33 Cr | ₹0.34 Cr |
| Other Long Term Liabilities | ₹55 Cr | ₹81 Cr | ₹22 Cr | ₹11 Cr | ₹68 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹13 Cr | ₹12 Cr | ₹9.08 Cr | ₹11 Cr | ₹9.85 Cr |
| Total Non-Current Liabilities | ₹149 Cr | ₹181 Cr | ₹183 Cr | ₹-5.92 Cr | ₹71 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹58 Cr | ₹64 Cr | ₹75 Cr | ₹70 Cr | ₹51 Cr |
| Sundry Creditors | ₹58 Cr | ₹64 Cr | ₹75 Cr | ₹70 Cr | ₹51 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹120 Cr | ₹190 Cr | ₹117 Cr | ₹324 Cr | ₹248 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹45 Cr | ₹43 Cr | ₹46 Cr | ₹47 Cr | ₹34 Cr |
| Interest Accrued But Not Due | ₹0.35 Cr | ₹0.65 Cr | ₹0.25 Cr | ₹0.03 Cr | ₹0.07 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | ₹7.00 Cr | ₹64 Cr | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹67 Cr | ₹83 Cr | ₹70 Cr | ₹277 Cr | ₹214 Cr |
| Short Term Borrowings | ₹70 Cr | ₹63 Cr | ₹137 Cr | ₹27 Cr | ₹31 Cr |
| Secured ST Loans repayable on Demands | ₹70 Cr | ₹63 Cr | ₹91 Cr | ₹27 Cr | ₹31 Cr |
| Working Capital Loans- Sec | ₹70 Cr | ₹63 Cr | ₹46 Cr | ₹27 Cr | ₹31 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-70 Cr | ₹-63 Cr | ₹-0.01 Cr | ₹-27 Cr | ₹-31 Cr |
| Short Term Provisions | ₹42 Cr | ₹28 Cr | ₹29 Cr | ₹15 Cr | ₹11 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹11 Cr | ₹8.79 Cr | ₹11 Cr | ₹1.61 Cr | ₹1.07 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹31 Cr | ₹19 Cr | ₹18 Cr | ₹13 Cr | ₹9.62 Cr |
| Total Current Liabilities | ₹290 Cr | ₹345 Cr | ₹358 Cr | ₹436 Cr | ₹340 Cr |
| Total Liabilities | ₹1,095 Cr | ₹1,118 Cr | ₹885 Cr | ₹766 Cr | ₹714 Cr |
| ASSETS | |||||
| Gross Block | ₹552 Cr | ₹549 Cr | ₹415 Cr | ₹390 Cr | ₹383 Cr |
| Less: Accumulated Depreciation | ₹154 Cr | ₹136 Cr | ₹103 Cr | ₹105 Cr | ₹94 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹398 Cr | ₹414 Cr | ₹312 Cr | ₹286 Cr | ₹288 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹0.18 Cr | - | - | - | - |
| Non Current Investments | ₹7.27 Cr | ₹7.90 Cr | ₹4.46 Cr | ₹3.91 Cr | ₹9.31 Cr |
| Long Term Investment | ₹7.27 Cr | ₹7.90 Cr | ₹4.46 Cr | ₹3.91 Cr | ₹9.31 Cr |
| Quoted | - | - | ₹2.45 Cr | - | ₹2.18 Cr |
| Unquoted | ₹7.27 Cr | ₹7.90 Cr | ₹2.01 Cr | ₹3.91 Cr | ₹7.13 Cr |
| Long Term Loans & Advances | ₹31 Cr | ₹26 Cr | ₹29 Cr | ₹41 Cr | ₹43 Cr |
| Other Non Current Assets | ₹7.09 Cr | ₹7.47 Cr | ₹1.18 Cr | ₹3.09 Cr | ₹9.69 Cr |
| Total Non-Current Assets | ₹452 Cr | ₹455 Cr | ₹347 Cr | ₹334 Cr | ₹350 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹52 Cr | ₹29 Cr | ₹29 Cr | ₹15 Cr | ₹41 Cr |
| Quoted | ₹52 Cr | ₹28 Cr | ₹25 Cr | ₹5.52 Cr | ₹31 Cr |
| Unquoted | - | ₹0.88 Cr | ₹4.47 Cr | ₹9.75 Cr | ₹9.41 Cr |
| Inventories | ₹61 Cr | ₹69 Cr | ₹66 Cr | ₹52 Cr | ₹23 Cr |
| Raw Materials | ₹49 Cr | ₹52 Cr | ₹48 Cr | ₹32 Cr | ₹19 Cr |
| Work-in Progress | ₹5.44 Cr | ₹11 Cr | ₹8.18 Cr | ₹14 Cr | ₹1.85 Cr |
| Finished Goods | ₹2.11 Cr | ₹5.08 Cr | ₹7.48 Cr | ₹4.28 Cr | ₹1.95 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | ₹4.02 Cr | ₹1.78 Cr | ₹2.60 Cr | ₹1.86 Cr | ₹0.60 Cr |
| Sundry Debtors | ₹302 Cr | ₹234 Cr | ₹179 Cr | ₹145 Cr | ₹128 Cr |
| Debtors more than Six months | ₹14 Cr | ₹29 Cr | ₹9.65 Cr | ₹17 Cr | ₹29 Cr |
| Debtors Others | ₹293 Cr | ₹208 Cr | ₹172 Cr | ₹144 Cr | ₹120 Cr |
| Cash and Bank | ₹89 Cr | ₹153 Cr | ₹100 Cr | ₹105 Cr | ₹85 Cr |
| Cash in hand | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Balances at Bank | ₹89 Cr | ₹153 Cr | ₹100 Cr | ₹105 Cr | ₹85 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹17 Cr | ₹20 Cr | ₹31 Cr | ₹16 Cr | ₹37 Cr |
| Interest accrued on Investments | ₹0.59 Cr | ₹1.87 Cr | ₹0.45 Cr | ₹0.50 Cr | ₹1.38 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹15 Cr | ₹14 Cr | ₹13 Cr | ₹8.29 Cr | ₹7.81 Cr |
| Other current_assets | ₹1.84 Cr | ₹4.31 Cr | ₹17 Cr | ₹6.85 Cr | ₹27 Cr |
| Short Term Loans and Advances | ₹121 Cr | ₹149 Cr | ₹134 Cr | ₹99 Cr | ₹51 Cr |
| Advances recoverable in cash or in kind | ₹71 Cr | ₹122 Cr | ₹115 Cr | ₹80 Cr | ₹47 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹51 Cr | ₹27 Cr | ₹19 Cr | ₹20 Cr | ₹4.58 Cr |
| Total Current Assets | ₹643 Cr | ₹655 Cr | ₹538 Cr | ₹432 Cr | ₹364 Cr |
| Net Current Assets (Including Current Investments) | ₹353 Cr | ₹310 Cr | ₹180 Cr | ₹-3.28 Cr | ₹24 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹1,095 Cr | ₹1,118 Cr | ₹885 Cr | ₹766 Cr | ₹714 Cr |
| Contingent Liabilities | ₹116 Cr | ₹121 Cr | ₹80 Cr | ₹33 Cr | ₹28 Cr |
| Total Debt | ₹189 Cr | ₹238 Cr | ₹314 Cr | ₹49 Cr | ₹73 Cr |
| Book Value | - | 135.28 | 84.92 | 84.98 | 78.24 |
| Adjusted Book Value | 152.57 | 135.28 | 84.92 | 84.98 | 78.24 |
Compare Balance Sheet of peers of AXISCADES TECHNOLOGIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| AXISCADES TECHNOLOGIES | ₹5,565.0 Cr | 2% | -13.2% | 110.5% | Stock Analytics | |
| TATA CONSULTANCY SERVICES | ₹1,187,670.0 Cr | 1.6% | 4.4% | -24.2% | Stock Analytics | |
| INFOSYS | ₹664,796.0 Cr | 2% | 6.7% | -17.7% | Stock Analytics | |
| HCL TECHNOLOGIES | ₹445,720.0 Cr | -2.5% | -0.2% | -14.9% | Stock Analytics | |
| WIPRO | ₹277,216.0 Cr | 1% | 7.4% | -14.6% | Stock Analytics | |
| TECH MAHINDRA | ₹158,019.0 Cr | 2.4% | 10.7% | -9.4% | Stock Analytics | |
AXISCADES TECHNOLOGIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| AXISCADES TECHNOLOGIES | 2% |
-13.2% |
110.5% |
| SENSEX | -0.4% |
-0.3% |
3.9% |
You may also like the below Video Courses