AXISCADES TECHNOLOGIES
|
AXISCADES TECHNOLOGIES Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹1,031 Cr | ₹955 Cr | ₹822 Cr | ₹610 Cr | ₹524 Cr |
| Sales | ₹323 Cr | ₹266 Cr | ₹244 Cr | ₹142 Cr | ₹156 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹707 Cr | ₹687 Cr | ₹569 Cr | ₹466 Cr | ₹361 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹1.42 Cr | ₹2.89 Cr | ₹8.02 Cr | ₹1.90 Cr | ₹6.46 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹1,031 Cr | ₹955 Cr | ₹822 Cr | ₹610 Cr | ₹524 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹8.17 Cr | ₹0.25 Cr | ₹1.32 Cr | ₹-14 Cr | ₹9.06 Cr |
| Raw Material Consumed | ₹205 Cr | ₹185 Cr | ₹178 Cr | ₹131 Cr | ₹89 Cr |
| Opening Raw Materials | ₹52 Cr | ₹49 Cr | ₹33 Cr | ₹19 Cr | ₹7.12 Cr |
| Purchases Raw Materials | ₹188 Cr | ₹166 Cr | ₹159 Cr | ₹144 Cr | ₹101 Cr |
| Closing Raw Materials | ₹52 Cr | ₹52 Cr | ₹49 Cr | ₹32 Cr | ₹19 Cr |
| Other Direct Purchases / Brought in cost | ₹17 Cr | ₹23 Cr | ₹34 Cr | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹4.69 Cr | ₹4.91 Cr | ₹3.78 Cr | ₹3.09 Cr | ₹2.93 Cr |
| Electricity & Power | ₹4.69 Cr | ₹4.91 Cr | ₹3.78 Cr | ₹3.09 Cr | ₹2.93 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹516 Cr | ₹500 Cr | ₹361 Cr | ₹312 Cr | ₹267 Cr |
| Salaries, Wages & Bonus | ₹465 Cr | ₹437 Cr | ₹316 Cr | ₹275 Cr | ₹237 Cr |
| Contributions to EPF & Pension Funds | ₹25 Cr | ₹22 Cr | ₹11 Cr | ₹8.79 Cr | ₹8.15 Cr |
| Workmen and Staff Welfare Expenses | ₹12 Cr | ₹11 Cr | ₹10 Cr | ₹7.36 Cr | ₹6.97 Cr |
| Other Employees Cost | ₹14 Cr | ₹30 Cr | ₹24 Cr | ₹21 Cr | ₹15 Cr |
| Other Manufacturing Expenses | ₹53 Cr | ₹45 Cr | ₹44 Cr | ₹45 Cr | ₹42 Cr |
| Sub-contracted / Out sourced services | ₹45 Cr | ₹37 Cr | ₹36 Cr | ₹36 Cr | ₹33 Cr |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹8.06 Cr | ₹7.95 Cr | ₹7.90 Cr | ₹5.88 Cr | ₹6.00 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | - | - | - | ₹3.15 Cr | ₹2.54 Cr |
| General and Administration Expenses | ₹82 Cr | ₹79 Cr | ₹68 Cr | ₹52 Cr | ₹43 Cr |
| Rent , Rates & Taxes | ₹7.30 Cr | ₹9.78 Cr | ₹11 Cr | ₹6.48 Cr | ₹7.55 Cr |
| Insurance | ₹2.65 Cr | ₹2.01 Cr | ₹1.56 Cr | ₹1.47 Cr | ₹1.54 Cr |
| Printing and stationery | ₹23 Cr | ₹19 Cr | ₹14 Cr | ₹15 Cr | ₹10 Cr |
| Professional and legal fees | ₹23 Cr | ₹21 Cr | ₹19 Cr | ₹16 Cr | ₹13 Cr |
| Traveling and conveyance | ₹14 Cr | ₹15 Cr | ₹12 Cr | ₹5.19 Cr | ₹3.32 Cr |
| Other Administration | ₹12 Cr | ₹13 Cr | ₹11 Cr | ₹8.52 Cr | ₹7.28 Cr |
| Selling and Distribution Expenses | ₹11 Cr | ₹4.16 Cr | ₹6.07 Cr | ₹4.68 Cr | ₹2.43 Cr |
| Advertisement & Sales Promotion | ₹11 Cr | ₹3.76 Cr | ₹6.07 Cr | ₹4.68 Cr | ₹2.43 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹0.46 Cr | ₹0.40 Cr | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹6.49 Cr | ₹7.73 Cr | ₹13 Cr | ₹4.71 Cr | ₹3.57 Cr |
| Bad debts /advances written off | - | ₹0.37 Cr | ₹0.62 Cr | ₹0.38 Cr | ₹0.77 Cr |
| Provision for doubtful debts | ₹2.21 Cr | ₹0.69 Cr | ₹1.05 Cr | ₹0.97 Cr | ₹0.53 Cr |
| Losson disposal of fixed assets(net) | ₹0.64 Cr | ₹0.03 Cr | ₹2.04 Cr | ₹0.23 Cr | - |
| Losson foreign exchange fluctuations | - | ₹2.11 Cr | ₹1.75 Cr | ₹1.61 Cr | ₹0.63 Cr |
| Losson sale of non-trade current investments | - | ₹3.17 Cr | - | - | - |
| Other Miscellaneous Expenses | ₹3.65 Cr | ₹1.37 Cr | ₹7.50 Cr | ₹1.53 Cr | ₹1.64 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹887 Cr | ₹826 Cr | ₹675 Cr | ₹538 Cr | ₹459 Cr |
| Operating Profit (Excl OI) | ₹144 Cr | ₹129 Cr | ₹146 Cr | ₹72 Cr | ₹65 Cr |
| Other Income | ₹21 Cr | ₹16 Cr | ₹5.96 Cr | ₹9.09 Cr | ₹14 Cr |
| Interest Received | ₹9.02 Cr | ₹7.05 Cr | ₹3.87 Cr | ₹3.75 Cr | ₹6.42 Cr |
| Dividend Received | ₹0.32 Cr | ₹0.24 Cr | ₹0.33 Cr | ₹0.18 Cr | ₹0.10 Cr |
| Profit on sale of Fixed Assets | ₹6.59 Cr | - | ₹0.02 Cr | - | ₹0.06 Cr |
| Profits on sale of Investments | - | - | ₹0.40 Cr | - | - |
| Provision Written Back | ₹0.71 Cr | ₹0.25 Cr | ₹0.32 Cr | ₹0.74 Cr | ₹1.41 Cr |
| Foreign Exchange Gains | ₹0.36 Cr | - | - | - | - |
| Others | ₹3.85 Cr | ₹8.04 Cr | ₹1.04 Cr | ₹4.43 Cr | ₹6.47 Cr |
| Operating Profit | ₹164 Cr | ₹145 Cr | ₹152 Cr | ₹81 Cr | ₹80 Cr |
| Interest | ₹34 Cr | ₹58 Cr | ₹37 Cr | ₹17 Cr | ₹24 Cr |
| InterestonDebenture / Bonds | ₹17 Cr | ₹33 Cr | ₹14 Cr | - | - |
| Interest on Term Loan | ₹6.08 Cr | ₹7.59 Cr | ₹4.79 Cr | ₹5.28 Cr | ₹10 Cr |
| Intereston Fixed deposits | - | ₹6.58 Cr | ₹7.96 Cr | - | ₹0.50 Cr |
| Bank Charges etc | ₹3.39 Cr | ₹5.46 Cr | ₹4.40 Cr | ₹7.95 Cr | ₹8.33 Cr |
| Other Interest | ₹7.25 Cr | ₹5.59 Cr | ₹5.55 Cr | ₹3.71 Cr | ₹4.49 Cr |
| PBDT | ₹131 Cr | ₹87 Cr | ₹116 Cr | ₹64 Cr | ₹56 Cr |
| Depreciation | ₹40 Cr | ₹34 Cr | ₹27 Cr | ₹25 Cr | ₹26 Cr |
| Profit Before Taxation & Exceptional Items | ₹91 Cr | ₹53 Cr | ₹89 Cr | ₹39 Cr | ₹30 Cr |
| Exceptional Income / Expenses | ₹-3.86 Cr | - | ₹-68 Cr | ₹-1.69 Cr | ₹-41 Cr |
| Profit Before Tax | ₹88 Cr | ₹53 Cr | ₹21 Cr | ₹37 Cr | ₹-10 Cr |
| Provision for Tax | ₹12 Cr | ₹20 Cr | ₹26 Cr | ₹14 Cr | ₹11 Cr |
| Current Income Tax | ₹24 Cr | ₹21 Cr | ₹21 Cr | ₹13 Cr | ₹9.51 Cr |
| Deferred Tax | ₹-10 Cr | ₹-1.98 Cr | ₹8.65 Cr | ₹0.48 Cr | ₹1.31 Cr |
| Other taxes | ₹-1.27 Cr | ₹0.20 Cr | ₹-3.68 Cr | ₹0.63 Cr | - |
| Profit After Tax | ₹75 Cr | ₹33 Cr | ₹-4.80 Cr | ₹23 Cr | ₹-21 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹-0.35 Cr | ₹-0.60 Cr | ₹-0.43 Cr | ₹-0.45 Cr | ₹-0.46 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹75 Cr | ₹33 Cr | ₹-5.23 Cr | ₹22 Cr | ₹-22 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹160 Cr | ₹129 Cr | ₹135 Cr | ₹113 Cr | ₹134 Cr |
| Appropriations | ₹235 Cr | ₹162 Cr | ₹129 Cr | ₹135 Cr | ₹113 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹-2.01 Cr | ₹2.08 Cr | ₹-0.04 Cr | ₹0.13 Cr | ₹0.23 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹17.63 | ₹7.82 | ₹-1.37 | ₹5.86 | ₹-5.74 |
| Adjusted EPS | ₹17.63 | ₹7.82 | ₹-1.37 | ₹5.86 | ₹-5.74 |
Compare Income Statement of peers of AXISCADES TECHNOLOGIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| AXISCADES TECHNOLOGIES | ₹6,282.1 Cr | 0.5% | 25.7% | 112.8% | Stock Analytics | |
| TATA CONSULTANCY SERVICES | ₹934,733.0 Cr | -2.4% | -19.9% | -28.4% | Stock Analytics | |
| INFOSYS | ₹529,188.0 Cr | 1.2% | -21.2% | -25.9% | Stock Analytics | |
| HCL TECHNOLOGIES | ₹367,430.0 Cr | -1.4% | -20.1% | -16.4% | Stock Analytics | |
| WIPRO | ₹205,250.0 Cr | -2.6% | -19.3% | -33.6% | Stock Analytics | |
| TECH MAHINDRA | ₹130,668.0 Cr | -2.1% | -22.3% | -14.9% | Stock Analytics | |
AXISCADES TECHNOLOGIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| AXISCADES TECHNOLOGIES | 0.5% |
25.7% |
112.8% |
| SENSEX | -2.8% |
-2% |
7.3% |
You may also like the below Video Courses