AXISCADES TECHNOLOGIES
|
AXISCADES TECHNOLOGIES Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹955 Cr | ₹822 Cr | ₹610 Cr | ₹524 Cr | ₹673 Cr |
| Software Services & Operating Revenues | ₹694 Cr | ₹575 Cr | ₹451 Cr | ₹375 Cr | ₹497 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Sale of Equipments & licenses | - | - | - | - | - |
| Processing Charges / ServiceIncome | ₹258 Cr | ₹238 Cr | ₹158 Cr | ₹142 Cr | ₹168 Cr |
| Other Operational Income | ₹2.89 Cr | ₹8.02 Cr | ₹1.90 Cr | ₹6.46 Cr | ₹7.89 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Operating Income (Net) | ₹955 Cr | ₹822 Cr | ₹610 Cr | ₹524 Cr | ₹673 Cr |
| EXPENDITURE : | |||||
| Stock Adjustments | ₹0.25 Cr | ₹1.32 Cr | - | - | - |
| Raw Material Consumed | ₹185 Cr | ₹178 Cr | ₹117 Cr | ₹98 Cr | ₹103 Cr |
| Opening Raw Materials | ₹48 Cr | ₹32 Cr | ₹19 Cr | ₹7.12 Cr | ₹5.99 Cr |
| Purchases Raw Materials | ₹167 Cr | ₹159 Cr | ₹130 Cr | ₹110 Cr | ₹104 Cr |
| Closing Raw Materials | ₹52 Cr | ₹48 Cr | ₹32 Cr | ₹19 Cr | ₹7.12 Cr |
| Other Direct Purchases / Brought in cost | ₹23 Cr | ₹34 Cr | - | - | - |
| Others raw material cost | ₹45 Cr | ₹68 Cr | - | - | - |
| Power & Fuel Cost | ₹4.91 Cr | ₹3.78 Cr | ₹3.09 Cr | ₹2.93 Cr | ₹4.35 Cr |
| Electricity & Power | ₹4.91 Cr | ₹3.78 Cr | ₹3.09 Cr | ₹2.93 Cr | ₹4.35 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹500 Cr | ₹361 Cr | ₹312 Cr | ₹267 Cr | ₹361 Cr |
| Salaries, Wages & Bonus | ₹437 Cr | ₹316 Cr | ₹275 Cr | ₹237 Cr | ₹323 Cr |
| Contributions to EPF & Pension Funds | ₹41 Cr | ₹26 Cr | ₹21 Cr | ₹18 Cr | ₹25 Cr |
| Wheeling & Transmission Charges recoverable | ₹11 Cr | ₹10 Cr | ₹7.36 Cr | ₹6.97 Cr | ₹9.92 Cr |
| Other Employees Cost | ₹10 Cr | ₹9.36 Cr | ₹9.14 Cr | ₹4.37 Cr | ₹3.80 Cr |
| Cost of Software developments | ₹55 Cr | ₹50 Cr | ₹51 Cr | ₹44 Cr | ₹40 Cr |
| Software Purchase | - | - | - | - | - |
| Technical sub-contractors | ₹37 Cr | ₹36 Cr | ₹36 Cr | ₹33 Cr | ₹26 Cr |
| Training Expenses | - | - | - | - | - |
| Software License cost | - | - | - | - | - |
| Other software development expenses | ₹19 Cr | ₹14 Cr | ₹15 Cr | ₹10 Cr | ₹14 Cr |
| Operating Expenses | ₹22 Cr | ₹17 Cr | ₹12 Cr | ₹9.33 Cr | ₹11 Cr |
| Repairs and Maintenance | ₹7.95 Cr | ₹7.90 Cr | ₹5.88 Cr | ₹6.00 Cr | ₹7.20 Cr |
| Travel Expenses | - | - | - | - | - |
| Overseas Group Health Insurance | - | - | - | - | - |
| Visa & Other Charges | - | - | - | - | - |
| Post contract support services | - | - | - | - | - |
| Packing Material Consumed | - | - | - | - | - |
| Other Operating Expenses | ₹14 Cr | ₹9.33 Cr | ₹5.77 Cr | ₹3.33 Cr | ₹3.52 Cr |
| General and Administration Expenses | ₹46 Cr | ₹45 Cr | ₹35 Cr | ₹32 Cr | ₹47 Cr |
| Rates & Taxes | ₹1.71 Cr | ₹3.28 Cr | ₹2.84 Cr | ₹3.17 Cr | ₹1.75 Cr |
| Insurance | ₹2.01 Cr | ₹1.56 Cr | ₹1.47 Cr | ₹1.54 Cr | ₹1.53 Cr |
| Printing and stationery | - | - | - | - | ₹0.38 Cr |
| Professional and legal fees | ₹16 Cr | ₹19 Cr | ₹16 Cr | ₹13 Cr | ₹16 Cr |
| Other Administration | ₹24 Cr | ₹18 Cr | ₹11 Cr | ₹9.81 Cr | ₹21 Cr |
| Selling and Marketing Expenses | ₹4.16 Cr | ₹6.07 Cr | ₹4.68 Cr | ₹2.43 Cr | ₹4.36 Cr |
| Advertisement & Sales Promotion | ₹3.76 Cr | ₹6.07 Cr | ₹4.68 Cr | ₹2.43 Cr | ₹4.28 Cr |
| Commission, Brokerage & Discounts | - | - | - | - | - |
| Freight outwards | ₹0.40 Cr | - | - | - | ₹0.08 Cr |
| Other Selling Expenses | ₹0.40 Cr | - | - | - | ₹0.08 Cr |
| Miscellaneous Expenses | ₹7.73 Cr | ₹13 Cr | ₹4.71 Cr | ₹3.57 Cr | ₹9.47 Cr |
| Bad debts /advances written off | ₹0.37 Cr | ₹0.62 Cr | ₹0.38 Cr | ₹0.77 Cr | ₹0.13 Cr |
| Provision for doubtful debts | ₹0.69 Cr | ₹1.05 Cr | ₹0.97 Cr | ₹0.53 Cr | ₹3.70 Cr |
| Losson disposal of fixed assets(net) | ₹0.03 Cr | - | ₹0.23 Cr | - | ₹0.03 Cr |
| Losson foreign exchange fluctuations | ₹2.11 Cr | ₹1.75 Cr | ₹1.61 Cr | ₹0.63 Cr | ₹4.26 Cr |
| Losson sale of non-trade current investments | ₹3.17 Cr | - | - | - | - |
| Other Miscellaneous Expenses | ₹1.37 Cr | ₹9.54 Cr | ₹1.53 Cr | ₹1.64 Cr | ₹1.34 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹826 Cr | ₹675 Cr | ₹538 Cr | ₹459 Cr | ₹580 Cr |
| Operating Profit (Excl OI) | ₹129 Cr | ₹146 Cr | ₹72 Cr | ₹65 Cr | ₹93 Cr |
| Other Income | ₹16 Cr | ₹5.96 Cr | ₹9.09 Cr | ₹14 Cr | ₹7.62 Cr |
| Interest Received | ₹7.05 Cr | ₹3.87 Cr | ₹3.75 Cr | ₹6.42 Cr | ₹4.14 Cr |
| Dividend Received | ₹0.24 Cr | ₹0.33 Cr | ₹0.18 Cr | ₹0.10 Cr | ₹0.05 Cr |
| Profit on sale of Fixed Assets | - | ₹0.02 Cr | - | ₹0.06 Cr | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹0.25 Cr | ₹0.06 Cr | ₹0.62 Cr | ₹1.41 Cr | ₹1.15 Cr |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹8.04 Cr | ₹1.68 Cr | ₹4.55 Cr | ₹6.47 Cr | ₹2.29 Cr |
| Operating Profit | ₹145 Cr | ₹152 Cr | ₹81 Cr | ₹80 Cr | ₹101 Cr |
| Interest | ₹58 Cr | ₹37 Cr | ₹17 Cr | ₹24 Cr | ₹30 Cr |
| InterestonDebenture / Bonds | ₹33 Cr | ₹14 Cr | - | - | - |
| Intereston Term Loan | ₹7.59 Cr | ₹4.79 Cr | ₹5.28 Cr | ₹10 Cr | ₹15 Cr |
| Intereston Fixed deposits | ₹6.58 Cr | - | - | - | - |
| Bank Charges etc | ₹5.46 Cr | ₹4.40 Cr | ₹7.95 Cr | ₹8.33 Cr | ₹11 Cr |
| Other Interest | ₹5.59 Cr | ₹14 Cr | ₹3.71 Cr | ₹4.99 Cr | ₹4.46 Cr |
| PBDT | ₹87 Cr | ₹116 Cr | ₹64 Cr | ₹56 Cr | ₹71 Cr |
| Depreciation | ₹34 Cr | ₹27 Cr | ₹25 Cr | ₹26 Cr | ₹33 Cr |
| Profit Before Taxation & Exceptional Items | ₹53 Cr | ₹89 Cr | ₹39 Cr | ₹30 Cr | ₹38 Cr |
| Exceptional Income / Expenses | - | ₹-68 Cr | ₹-1.69 Cr | ₹-41 Cr | - |
| Profit Before Tax | ₹53 Cr | ₹21 Cr | ₹37 Cr | ₹-11 Cr | ₹38 Cr |
| Provision for Tax | ₹20 Cr | ₹26 Cr | ₹14 Cr | ₹11 Cr | ₹8.09 Cr |
| Current Income Tax | ₹21 Cr | ₹21 Cr | ₹13 Cr | ₹9.51 Cr | ₹12 Cr |
| Deferred Tax | ₹-1.98 Cr | ₹8.65 Cr | ₹0.48 Cr | ₹1.31 Cr | ₹-3.49 Cr |
| Other taxes | ₹0.20 Cr | ₹-3.68 Cr | ₹0.63 Cr | - | - |
| Profit After Tax | ₹33 Cr | ₹-4.80 Cr | ₹23 Cr | ₹-22 Cr | ₹30 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹-0.60 Cr | ₹-0.43 Cr | ₹-0.45 Cr | ₹-0.46 Cr | ₹-0.54 Cr |
| Share of Associate | - | - | - | ₹0.45 Cr | ₹0.16 Cr |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹33 Cr | ₹-5.23 Cr | ₹22 Cr | ₹-22 Cr | ₹30 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹129 Cr | ₹135 Cr | ₹113 Cr | ₹134 Cr | ₹107 Cr |
| Appropriations | ₹162 Cr | ₹129 Cr | ₹135 Cr | ₹113 Cr | ₹137 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹162 Cr | ₹129 Cr | ₹135 Cr | ₹113 Cr | ₹137 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹7.82 | ₹-1.37 | ₹5.86 | ₹-5.74 | ₹7.88 |
| Adjusted EPS | ₹7.82 | ₹-1.37 | ₹5.86 | ₹-5.74 | ₹7.88 |
Compare Income Statement of peers of AXISCADES TECHNOLOGIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| AXISCADES TECHNOLOGIES | ₹5,744.1 Cr | -0.7% | -4% | 155.3% | Stock Analytics | |
| TATA CONSULTANCY SERVICES | ₹1,160,770.0 Cr | 0.9% | 6% | -27.4% | Stock Analytics | |
| INFOSYS | ₹648,476.0 Cr | 1.3% | 5.6% | -16.8% | Stock Analytics | |
| HCL TECHNOLOGIES | ₹449,844.0 Cr | 1.1% | 7.6% | -12.2% | Stock Analytics | |
| WIPRO | ₹269,851.0 Cr | 1.1% | 7.3% | -12.7% | Stock Analytics | |
| TECH MAHINDRA | ₹153,028.0 Cr | 1.3% | 11.8% | -10.9% | Stock Analytics | |
AXISCADES TECHNOLOGIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| AXISCADES TECHNOLOGIES | -0.7% |
-4% |
155.3% |
| SENSEX | -0.6% |
1.7% |
4.6% |
You may also like the below Video Courses