AXISCADES TECHNOLOGIES
|
AXISCADES TECHNOLOGIES Last 5 Year Balance Sheet History
[Consolidated]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr |
Equity - Authorised | ₹102 Cr | ₹102 Cr | ₹102 Cr | ₹102 Cr | ₹102 Cr |
Equity - Issued | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr |
Equity Paid Up | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr |
Equity Shares Forfeited | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 |
Share Warrants & Outstandings | ₹14 Cr | ₹9.05 Cr | ₹3.15 Cr | ₹1.74 Cr | ₹0.02 Cr |
Total Reserves | ₹305 Cr | ₹303 Cr | ₹277 Cr | ₹294 Cr | ₹266 Cr |
Securities Premium | ₹104 Cr | ₹102 Cr | ₹101 Cr | ₹101 Cr | ₹101 Cr |
Capital Reserves | ₹58 Cr | ₹58 Cr | ₹58 Cr | ₹58 Cr | ₹58 Cr |
Profit & Loss Account Balance | ₹129 Cr | ₹135 Cr | ₹113 Cr | ₹136 Cr | ₹107 Cr |
General Reserves | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr |
Other Reserves | ₹14 Cr | ₹8.53 Cr | ₹5.16 Cr | ₹-0.06 Cr | ₹-0.54 Cr |
Reserve excluding Revaluation Reserve | ₹305 Cr | ₹303 Cr | ₹277 Cr | ₹294 Cr | ₹266 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹338 Cr | ₹331 Cr | ₹299 Cr | ₹315 Cr | ₹285 Cr |
Minority Interest | ₹5.79 Cr | ₹5.35 Cr | ₹4.90 Cr | ₹4.44 Cr | ₹3.90 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹171 Cr | ₹0.45 Cr | ₹21 Cr | ₹39 Cr | ₹49 Cr |
Non Convertible Debentures | ₹98 Cr | - | - | - | - |
Converible Debentures & Bonds | ₹59 Cr | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | ₹5.00 Cr | - |
Term Loans - Banks | ₹0.36 Cr | ₹0.45 Cr | ₹21 Cr | ₹56 Cr | ₹69 Cr |
Term Loans - Institutions | ₹14 Cr | - | - | - | - |
Other Secured | ₹0.15 Cr | - | - | ₹-22 Cr | ₹-20 Cr |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹-20 Cr | ₹-28 Cr | ₹-28 Cr | ₹-30 Cr | ₹-25 Cr |
Deferred Tax Assets | ₹20 Cr | ₹28 Cr | ₹28 Cr | ₹30 Cr | ₹25 Cr |
Deferred Tax Liability | ₹0.02 Cr | ₹0.33 Cr | ₹0.34 Cr | ₹0.17 Cr | - |
Other Long Term Liabilities | ₹22 Cr | ₹11 Cr | ₹68 Cr | ₹80 Cr | ₹97 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹9.85 Cr | ₹11 Cr | ₹9.85 Cr | ₹10 Cr | ₹11 Cr |
Total Non-Current Liabilities | ₹183 Cr | ₹-5.92 Cr | ₹71 Cr | ₹100 Cr | ₹132 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹75 Cr | ₹70 Cr | ₹51 Cr | ₹50 Cr | ₹35 Cr |
Sundry Creditors | ₹75 Cr | ₹70 Cr | ₹51 Cr | ₹50 Cr | ₹35 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹117 Cr | ₹324 Cr | ₹248 Cr | ₹264 Cr | ₹196 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹40 Cr | ₹47 Cr | ₹34 Cr | ₹41 Cr | ₹30 Cr |
Interest Accrued But Not Due | ₹0.25 Cr | ₹0.03 Cr | ₹0.07 Cr | ₹1.34 Cr | ₹0.18 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹76 Cr | ₹277 Cr | ₹214 Cr | ₹221 Cr | ₹166 Cr |
Short Term Borrowings | ₹137 Cr | ₹27 Cr | ₹31 Cr | ₹83 Cr | ₹83 Cr |
Secured ST Loans repayable on Demands | ₹91 Cr | ₹27 Cr | ₹31 Cr | ₹83 Cr | ₹83 Cr |
Working Capital Loans- Sec | ₹46 Cr | ₹27 Cr | ₹31 Cr | ₹83 Cr | ₹83 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-0.01 Cr | ₹-27 Cr | ₹-31 Cr | ₹-83 Cr | ₹-83 Cr |
Short Term Provisions | ₹28 Cr | ₹15 Cr | ₹11 Cr | ₹12 Cr | ₹11 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹11 Cr | ₹1.61 Cr | ₹1.07 Cr | ₹4.87 Cr | ₹3.06 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹17 Cr | ₹13 Cr | ₹9.62 Cr | ₹7.56 Cr | ₹7.72 Cr |
Total Current Liabilities | ₹357 Cr | ₹436 Cr | ₹340 Cr | ₹409 Cr | ₹325 Cr |
Total Liabilities | ₹885 Cr | ₹766 Cr | ₹714 Cr | ₹828 Cr | ₹745 Cr |
ASSETS | |||||
Gross Block | ₹440 Cr | ₹390 Cr | ₹383 Cr | ₹424 Cr | ₹391 Cr |
Less: Accumulated Depreciation | ₹126 Cr | ₹105 Cr | ₹94 Cr | ₹69 Cr | ₹52 Cr |
Less: Impairment of Assets | ₹2.04 Cr | - | - | - | - |
Net Block | ₹312 Cr | ₹286 Cr | ₹288 Cr | ₹355 Cr | ₹339 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | - | - | - | - | ₹0.12 Cr |
Non Current Investments | ₹4.46 Cr | ₹3.91 Cr | ₹9.31 Cr | ₹5.63 Cr | ₹9.72 Cr |
Long Term Investment | ₹4.46 Cr | ₹3.91 Cr | ₹9.31 Cr | ₹5.63 Cr | ₹9.72 Cr |
Quoted | ₹2.45 Cr | - | ₹2.18 Cr | ₹1.26 Cr | ₹5.28 Cr |
Unquoted | ₹2.01 Cr | ₹3.91 Cr | ₹7.13 Cr | ₹4.36 Cr | ₹4.44 Cr |
Long Term Loans & Advances | ₹29 Cr | ₹41 Cr | ₹43 Cr | ₹57 Cr | ₹54 Cr |
Other Non Current Assets | ₹1.18 Cr | ₹3.09 Cr | ₹9.69 Cr | ₹6.86 Cr | ₹6.09 Cr |
Total Non-Current Assets | ₹347 Cr | ₹334 Cr | ₹350 Cr | ₹425 Cr | ₹409 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹29 Cr | ₹15 Cr | ₹41 Cr | ₹29 Cr | ₹20 Cr |
Quoted | ₹25 Cr | ₹5.52 Cr | ₹31 Cr | ₹29 Cr | ₹20 Cr |
Unquoted | ₹4.47 Cr | ₹9.75 Cr | ₹9.41 Cr | - | - |
Inventories | ₹66 Cr | ₹52 Cr | ₹23 Cr | ₹20 Cr | ₹20 Cr |
Raw Materials | ₹48 Cr | ₹32 Cr | ₹19 Cr | ₹7.12 Cr | ₹5.99 Cr |
Work-in Progress | ₹10 Cr | ₹14 Cr | ₹1.85 Cr | ₹8.96 Cr | ₹14 Cr |
Finished Goods | ₹6.57 Cr | ₹4.28 Cr | ₹1.95 Cr | ₹4.38 Cr | ₹0.47 Cr |
Packing Materials | - | - | - | - | - |
Stores Ā and Spare | - | - | - | - | - |
Other Inventory | ₹1.33 Cr | ₹1.86 Cr | ₹0.60 Cr | ₹-0.84 Cr | ₹-0.67 Cr |
Sundry Debtors | ₹179 Cr | ₹145 Cr | ₹128 Cr | ₹166 Cr | ₹153 Cr |
Debtors more than Six months | ₹1.89 Cr | ₹17 Cr | ₹29 Cr | - | - |
Debtors Others | ₹180 Cr | ₹144 Cr | ₹120 Cr | ₹191 Cr | ₹173 Cr |
Cash and Bank | ₹100 Cr | ₹105 Cr | ₹85 Cr | ₹70 Cr | ₹58 Cr |
Cash in hand | ₹0.03 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
Balances at Bank | ₹100 Cr | ₹105 Cr | ₹85 Cr | ₹70 Cr | ₹58 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹31 Cr | ₹16 Cr | ₹37 Cr | ₹100 Cr | ₹71 Cr |
Interest accrued on Investments | ₹0.45 Cr | ₹0.50 Cr | ₹1.38 Cr | ₹1.43 Cr | ₹1.27 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹13 Cr | ₹8.29 Cr | ₹7.81 Cr | ₹6.48 Cr | ₹7.35 Cr |
Other current_assets | ₹18 Cr | ₹6.85 Cr | ₹27 Cr | ₹92 Cr | ₹62 Cr |
Short Term Loans and Advances | ₹133 Cr | ₹99 Cr | ₹51 Cr | ₹19 Cr | ₹14 Cr |
Advances recoverable in cash or in kind | ₹115 Cr | ₹80 Cr | ₹47 Cr | ₹11 Cr | ₹6.94 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | ₹1.75 Cr |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹18 Cr | ₹20 Cr | ₹4.58 Cr | ₹7.49 Cr | ₹5.09 Cr |
Total Current Assets | ₹538 Cr | ₹432 Cr | ₹364 Cr | ₹403 Cr | ₹336 Cr |
Net Current Assets (Including Current Investments) | ₹181 Cr | ₹-3.28 Cr | ₹24 Cr | ₹-5.84 Cr | ₹11 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹885 Cr | ₹766 Cr | ₹714 Cr | ₹828 Cr | ₹745 Cr |
Contingent Liabilities | ₹80 Cr | ₹33 Cr | ₹28 Cr | ₹26 Cr | ₹40 Cr |
Total Debt | ₹314 Cr | ₹49 Cr | ₹73 Cr | ₹144 Cr | ₹152 Cr |
Book Value | - | 84.98 | 78.24 | 82.99 | 75.38 |
Adjusted Book Value | 84.92 | 84.98 | 78.24 | 82.99 | 75.38 |
Compare Balance Sheet of peers of AXISCADES TECHNOLOGIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
AXISCADES TECHNOLOGIES | ₹2,514.2 Cr | -9.3% | -6.2% | 84.9% | Stock Analytics | |
TATA CONSULTANCY SERVICES | ₹1,432,780.0 Cr | 3.1% | -0.5% | 23% | Stock Analytics | |
INFOSYS | ₹597,301.0 Cr | 1.6% | -2.8% | 13.4% | Stock Analytics | |
HCL TECHNOLOGIES | ₹359,316.0 Cr | -1.8% | -14.3% | 24.5% | Stock Analytics | |
WIPRO | ₹237,811.0 Cr | -0.4% | -6.2% | 22% | Stock Analytics | |
LTIMINDTREE | ₹137,993.0 Cr | 0.1% | -5.4% | 5% | Stock Analytics |
AXISCADES TECHNOLOGIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
AXISCADES TECHNOLOGIES | -9.3% |
-6.2% |
84.9% |
SENSEX | -3% |
-2.5% |
17.3% |
You may also like the below Video Courses