AXISCADES ENGINEERING TECHNOLOGIES
|
AXISCADES ENGINEERING TECHNOLOGIES Last 5 Year Income Statement History
[Consolidated]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹610 Cr | ₹524 Cr | ₹673 Cr | ₹608 Cr | ₹519 Cr |
Software Services & Operating Revenues | ₹451 Cr | ₹375 Cr | ₹497 Cr | ₹474 Cr | ₹412 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Sale of Equipments & licenses | - | - | - | - | - |
Processing Charges / ServiceIncome | ₹158 Cr | ₹142 Cr | ₹168 Cr | ₹130 Cr | ₹107 Cr |
Other Operational Income | ₹1.90 Cr | ₹6.46 Cr | ₹7.89 Cr | ₹3.41 Cr | - |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹610 Cr | ₹524 Cr | ₹673 Cr | ₹608 Cr | ₹519 Cr |
EXPENDITURE : | |||||
Stock Adjustments | - | - | - | ₹0.65 Cr | - |
Raw Material Consumed | ₹117 Cr | ₹98 Cr | ₹103 Cr | ₹94 Cr | ₹55 Cr |
Opening Raw Materials | ₹19 Cr | ₹7.12 Cr | ₹5.99 Cr | ₹3.34 Cr | ₹1.95 Cr |
Purchases Raw Materials | ₹130 Cr | ₹110 Cr | ₹104 Cr | ₹96 Cr | ₹70 Cr |
Closing Raw Materials | ₹32 Cr | ₹19 Cr | ₹7.12 Cr | ₹5.99 Cr | ₹17 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Others raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹3.09 Cr | ₹2.93 Cr | ₹4.35 Cr | ₹4.24 Cr | ₹3.60 Cr |
Electricity & Power | ₹3.09 Cr | ₹2.93 Cr | ₹4.35 Cr | ₹4.24 Cr | ₹3.60 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹312 Cr | ₹267 Cr | ₹361 Cr | ₹350 Cr | ₹284 Cr |
Salaries, Wages & Bonus | ₹275 Cr | ₹237 Cr | ₹323 Cr | ₹314 Cr | ₹250 Cr |
Contributions to EPF & Pension Funds | ₹21 Cr | ₹18 Cr | ₹25 Cr | ₹24 Cr | ₹22 Cr |
Wheeling & Transmission Charges recoverable | ₹7.36 Cr | ₹6.97 Cr | ₹9.92 Cr | ₹9.96 Cr | ₹7.58 Cr |
Other Employees Cost | ₹9.14 Cr | ₹4.37 Cr | ₹3.80 Cr | ₹2.50 Cr | ₹3.34 Cr |
Cost of Software developments | ₹51 Cr | ₹44 Cr | ₹40 Cr | ₹34 Cr | ₹10 Cr |
Software Purchase | - | - | - | - | - |
Technical sub-contractors | ₹36 Cr | ₹33 Cr | ₹26 Cr | ₹25 Cr | - |
Training Expenses | - | - | - | - | - |
Software License cost | - | - | - | - | - |
Other software development expenses | ₹15 Cr | ₹10 Cr | ₹14 Cr | ₹9.77 Cr | ₹10 Cr |
Operating Expenses | ₹12 Cr | ₹9.33 Cr | ₹11 Cr | ₹9.76 Cr | ₹7.59 Cr |
Repairs and Maintenance | ₹5.88 Cr | ₹6.00 Cr | ₹7.20 Cr | ₹6.64 Cr | ₹4.71 Cr |
Travel Expenses | - | - | - | - | - |
Overseas Group Health Insurance | - | - | - | - | - |
Visa & Other Charges | - | - | - | - | - |
Post contract support services | - | - | - | - | - |
Packing Material Consumed | - | - | - | - | - |
Other Operating Expenses | ₹5.77 Cr | ₹3.33 Cr | ₹3.52 Cr | ₹3.13 Cr | ₹2.88 Cr |
General and Administration Expenses | ₹35 Cr | ₹32 Cr | ₹47 Cr | ₹72 Cr | ₹124 Cr |
Rates & Taxes | ₹2.84 Cr | ₹3.17 Cr | ₹1.75 Cr | ₹1.72 Cr | ₹1.87 Cr |
Insurance | ₹1.47 Cr | ₹1.54 Cr | ₹1.53 Cr | ₹1.30 Cr | ₹1.35 Cr |
Printing and stationery | - | - | ₹0.38 Cr | ₹0.41 Cr | ₹0.50 Cr |
Professional and legal fees | ₹16 Cr | ₹13 Cr | ₹16 Cr | ₹19 Cr | ₹69 Cr |
Other Administration | ₹11 Cr | ₹9.81 Cr | ₹21 Cr | ₹28 Cr | ₹32 Cr |
Selling and Marketing Expenses | ₹4.68 Cr | ₹2.43 Cr | ₹4.36 Cr | ₹5.26 Cr | ₹5.73 Cr |
Advertisement & Sales Promotion | ₹4.68 Cr | ₹2.43 Cr | ₹4.28 Cr | ₹5.25 Cr | ₹5.72 Cr |
Commission, Brokerage & Discounts | - | - | - | - | - |
Freight outwards | - | - | ₹0.08 Cr | ₹0.02 Cr | ₹0.01 Cr |
Other Selling Expenses | - | - | ₹0.08 Cr | ₹0.02 Cr | ₹0.01 Cr |
Miscellaneous Expenses | ₹4.71 Cr | ₹3.57 Cr | ₹9.47 Cr | ₹24 Cr | ₹11 Cr |
Bad debts /advances written off | ₹0.38 Cr | ₹0.77 Cr | ₹0.13 Cr | ₹1.86 Cr | ₹0.49 Cr |
Provision for doubtful debts | ₹0.97 Cr | ₹0.53 Cr | ₹3.70 Cr | ₹13 Cr | ₹8.78 Cr |
Losson disposal of fixed assets(net) | ₹0.23 Cr | - | ₹0.03 Cr | - | ₹0.01 Cr |
Losson foreign exchange fluctuations | ₹1.61 Cr | ₹0.63 Cr | ₹4.26 Cr | ₹4.86 Cr | ₹0.21 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹1.53 Cr | ₹1.64 Cr | ₹1.34 Cr | ₹4.42 Cr | ₹1.50 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹538 Cr | ₹459 Cr | ₹580 Cr | ₹594 Cr | ₹501 Cr |
Operating Profit (Excl OI) | ₹72 Cr | ₹65 Cr | ₹93 Cr | ₹14 Cr | ₹18 Cr |
Other Income | ₹9.09 Cr | ₹14 Cr | ₹7.62 Cr | ₹9.02 Cr | ₹15 Cr |
Interest Received | ₹3.75 Cr | ₹6.42 Cr | ₹4.14 Cr | ₹4.47 Cr | ₹6.15 Cr |
Dividend Received | ₹0.18 Cr | ₹0.10 Cr | ₹0.05 Cr | ₹0.16 Cr | ₹0.08 Cr |
Profit on sale of Fixed Assets | - | ₹0.06 Cr | - | ₹0.21 Cr | ₹0.01 Cr |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹0.62 Cr | ₹1.41 Cr | ₹1.15 Cr | ₹2.57 Cr | ₹5.64 Cr |
Foreign Exchange Gains | - | - | - | - | ₹2.30 Cr |
Others | ₹4.55 Cr | ₹6.47 Cr | ₹2.29 Cr | ₹1.62 Cr | ₹0.90 Cr |
Operating Profit | ₹81 Cr | ₹80 Cr | ₹101 Cr | ₹23 Cr | ₹33 Cr |
Interest | ₹17 Cr | ₹24 Cr | ₹30 Cr | ₹25 Cr | ₹14 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Intereston Term Loan | ₹5.28 Cr | ₹10 Cr | ₹15 Cr | ₹13 Cr | ₹6.27 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹7.95 Cr | ₹8.33 Cr | ₹11 Cr | ₹12 Cr | ₹4.97 Cr |
Other Interest | ₹3.71 Cr | ₹4.99 Cr | ₹4.46 Cr | ₹0.95 Cr | ₹3.22 Cr |
PBDT | ₹64 Cr | ₹56 Cr | ₹71 Cr | ₹-2.61 Cr | ₹19 Cr |
Depreciation | ₹25 Cr | ₹26 Cr | ₹33 Cr | ₹20 Cr | ₹19 Cr |
Profit Before Taxation & Exceptional Items | ₹39 Cr | ₹30 Cr | ₹38 Cr | ₹-22 Cr | ₹0.20 Cr |
Exceptional Income / Expenses | ₹-1.69 Cr | ₹-41 Cr | - | ₹15 Cr | ₹-2.99 Cr |
Profit Before Tax | ₹37 Cr | ₹-11 Cr | ₹38 Cr | ₹-7.85 Cr | ₹-2.78 Cr |
Provision for Tax | ₹14 Cr | ₹11 Cr | ₹8.09 Cr | ₹-0.72 Cr | ₹5.03 Cr |
Current Income Tax | ₹13 Cr | ₹9.51 Cr | ₹12 Cr | ₹8.27 Cr | ₹8.01 Cr |
Deferred Tax | ₹0.48 Cr | ₹1.31 Cr | ₹-3.49 Cr | ₹-8.99 Cr | ₹-3.57 Cr |
Other taxes | ₹0.63 Cr | - | - | - | ₹0.59 Cr |
Profit After Tax | ₹23 Cr | ₹-22 Cr | ₹30 Cr | ₹-7.13 Cr | ₹-7.81 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹-0.45 Cr | ₹-0.46 Cr | ₹-0.54 Cr | ₹-0.46 Cr | ₹-0.44 Cr |
Share of Associate | - | ₹0.45 Cr | ₹0.16 Cr | ₹-0.55 Cr | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹22 Cr | ₹-22 Cr | ₹30 Cr | ₹-8.13 Cr | ₹-8.25 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹113 Cr | ₹134 Cr | ₹107 Cr | ₹116 Cr | ₹124 Cr |
Appropriations | ₹135 Cr | ₹113 Cr | ₹137 Cr | ₹107 Cr | ₹116 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹135 Cr | ₹113 Cr | ₹137 Cr | ₹107 Cr | ₹116 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹5.86 | ₹-5.74 | ₹7.88 | ₹-2.15 | ₹-2.18 |
Adjusted EPS | ₹5.86 | ₹-5.74 | ₹7.88 | ₹-2.15 | ₹-2.18 |
Compare Income Statement of peers of AXISCADES ENGINEERING TECHNOLOGIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
AXISCADES ENGINEERING TECHNOLOGIES | ₹2,315.8 Cr | -3% | -19% | 98.2% | Stock Analytics | |
TATA CONSULTANCY SERVICES | ₹1,405,100.0 Cr | -2.5% | -4.3% | 26% | Stock Analytics | |
INFOSYS | ₹622,132.0 Cr | -4.5% | -11% | 8.5% | Stock Analytics | |
HCL TECHNOLOGIES | ₹418,800.0 Cr | -2.2% | -6.2% | 43.7% | Stock Analytics | |
WIPRO | ₹250,833.0 Cr | -3% | -10.5% | 32.9% | Stock Analytics | |
LTIMINDTREE | ₹146,191.0 Cr | -2.6% | -10.3% | 7.1% | Stock Analytics |
AXISCADES ENGINEERING TECHNOLOGIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
AXISCADES ENGINEERING TECHNOLOGIES | -3% |
-19% |
98.2% |
SENSEX | -0.4% |
-0.9% |
25.8% |
You may also like the below Video Courses