AVADH SUGAR & ENERGY
|
AVADH SUGAR & ENERGY Last 5 Year Balance Sheet History
[Standalone]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr |
Equity - Authorised | ₹56 Cr | ₹56 Cr | ₹56 Cr | ₹56 Cr | ₹56 Cr |
Equity - Issued | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr |
Equity Paid Up | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹1,081 Cr | ₹1,008 Cr | ₹871 Cr | ₹790 Cr | ₹646 Cr |
Securities Premium | - | - | - | - | - |
Capital Reserves | ₹258 Cr | ₹258 Cr | ₹258 Cr | ₹258 Cr | ₹258 Cr |
Profit & Loss Account Balance | ₹689 Cr | ₹622 Cr | ₹512 Cr | ₹432 Cr | ₹315 Cr |
General Reserves | - | - | - | - | - |
Other Reserves | ₹134 Cr | ₹128 Cr | ₹102 Cr | ₹100 Cr | ₹73 Cr |
Reserve excluding Revaluation Reserve | ₹1,081 Cr | ₹1,008 Cr | ₹871 Cr | ₹790 Cr | ₹646 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹1,101 Cr | ₹1,028 Cr | ₹891 Cr | ₹810 Cr | ₹666 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹296 Cr | ₹262 Cr | ₹306 Cr | ₹403 Cr | ₹495 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹373 Cr | ₹324 Cr | ₹315 Cr | ₹330 Cr | ₹201 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹-77 Cr | ₹-63 Cr | ₹-9.11 Cr | ₹73 Cr | ₹294 Cr |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹105 Cr | ₹78 Cr | ₹40 Cr | ₹22 Cr | ₹3.52 Cr |
Deferred Tax Assets | ₹67 Cr | ₹87 Cr | ₹119 Cr | ₹134 Cr | ₹150 Cr |
Deferred Tax Liability | ₹172 Cr | ₹165 Cr | ₹159 Cr | ₹156 Cr | ₹153 Cr |
Other Long Term Liabilities | ₹0.48 Cr | ₹0.96 Cr | ₹0.59 Cr | ₹4.54 Cr | ₹8.89 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹0.39 Cr | ₹0.80 Cr | ₹74 Cr | ₹48 Cr | ₹83 Cr |
Total Non-Current Liabilities | ₹402 Cr | ₹341 Cr | ₹420 Cr | ₹478 Cr | ₹591 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹257 Cr | ₹379 Cr | ₹364 Cr | ₹310 Cr | ₹539 Cr |
Sundry Creditors | ₹257 Cr | ₹379 Cr | ₹364 Cr | ₹310 Cr | ₹539 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹125 Cr | ₹154 Cr | ₹176 Cr | ₹181 Cr | ₹201 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹3.55 Cr | ₹4.30 Cr | ₹4.73 Cr | ₹23 Cr | ₹10 Cr |
Interest Accrued But Not Due | ₹4.01 Cr | ₹4.59 Cr | ₹2.86 Cr | ₹2.04 Cr | ₹4.01 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹117 Cr | ₹145 Cr | ₹169 Cr | ₹155 Cr | ₹187 Cr |
Short Term Borrowings | ₹985 Cr | ₹943 Cr | ₹630 Cr | ₹691 Cr | ₹720 Cr |
Secured ST Loans repayable on Demands | ₹940 Cr | ₹848 Cr | ₹610 Cr | ₹581 Cr | ₹720 Cr |
Working Capital Loans- Sec | ₹940 Cr | ₹848 Cr | ₹610 Cr | ₹581 Cr | ₹650 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-895 Cr | ₹-753 Cr | ₹-590 Cr | ₹-471 Cr | ₹-650 Cr |
Short Term Provisions | ₹68 Cr | ₹42 Cr | ₹7.14 Cr | ₹7.29 Cr | ₹24 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹58 Cr | ₹34 Cr | - | - | ₹17 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹9.83 Cr | ₹7.60 Cr | ₹7.14 Cr | ₹7.29 Cr | ₹6.11 Cr |
Total Current Liabilities | ₹1,434 Cr | ₹1,519 Cr | ₹1,178 Cr | ₹1,189 Cr | ₹1,484 Cr |
Total Liabilities | ₹2,938 Cr | ₹2,888 Cr | ₹2,490 Cr | ₹2,477 Cr | ₹2,741 Cr |
ASSETS | |||||
Gross Block | ₹1,643 Cr | ₹1,560 Cr | ₹1,486 Cr | ₹1,350 Cr | ₹1,308 Cr |
Less: Accumulated Depreciation | ₹422 Cr | ₹373 Cr | ₹320 Cr | ₹273 Cr | ₹223 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹1,221 Cr | ₹1,187 Cr | ₹1,165 Cr | ₹1,077 Cr | ₹1,085 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹12 Cr | ₹9.62 Cr | ₹13 Cr | ₹8.61 Cr | ₹14 Cr |
Non Current Investments | ₹88 Cr | ₹80 Cr | ₹47 Cr | ₹47 Cr | ₹15 Cr |
Long Term Investment | ₹88 Cr | ₹80 Cr | ₹47 Cr | ₹47 Cr | ₹15 Cr |
Quoted | ₹88 Cr | ₹80 Cr | ₹47 Cr | ₹47 Cr | ₹15 Cr |
Unquoted | ₹0.05 Cr | ₹0.05 Cr | ₹0.04 Cr | ₹0.02 Cr | ₹0.02 Cr |
Long Term Loans & Advances | ₹15 Cr | ₹11 Cr | ₹85 Cr | ₹68 Cr | ₹87 Cr |
Other Non Current Assets | ₹1.72 Cr | ₹2.72 Cr | ₹1.83 Cr | ₹1.79 Cr | ₹0.64 Cr |
Total Non-Current Assets | ₹1,339 Cr | ₹1,290 Cr | ₹1,313 Cr | ₹1,203 Cr | ₹1,201 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹1,455 Cr | ₹1,495 Cr | ₹1,085 Cr | ₹1,170 Cr | ₹1,351 Cr |
Raw Materials | ₹108 Cr | ₹45 Cr | ₹79 Cr | ₹61 Cr | ₹22 Cr |
Work-in Progress | ₹11 Cr | ₹17 Cr | ₹19 Cr | ₹18 Cr | ₹15 Cr |
Finished Goods | ₹1,225 Cr | ₹1,353 Cr | ₹851 Cr | ₹957 Cr | ₹1,199 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹18 Cr | ₹22 Cr | ₹22 Cr | ₹26 Cr | ₹26 Cr |
Other Inventory | ₹92 Cr | ₹58 Cr | ₹113 Cr | ₹108 Cr | ₹89 Cr |
Sundry Debtors | ₹56 Cr | ₹48 Cr | ₹73 Cr | ₹86 Cr | ₹61 Cr |
Debtors more than Six months | ₹1.19 Cr | ₹2.84 Cr | ₹8.29 Cr | ₹10 Cr | ₹0.37 Cr |
Debtors Others | ₹55 Cr | ₹45 Cr | ₹64 Cr | ₹75 Cr | ₹61 Cr |
Cash and Bank | ₹4.95 Cr | ₹2.10 Cr | ₹4.62 Cr | ₹3.21 Cr | ₹6.81 Cr |
Cash in hand | ₹0.18 Cr | ₹0.18 Cr | ₹0.15 Cr | ₹0.24 Cr | ₹0.23 Cr |
Balances at Bank | ₹4.77 Cr | ₹1.92 Cr | ₹4.08 Cr | ₹2.96 Cr | ₹6.58 Cr |
Other cash and bank balances | ₹0.00 Cr | ₹0.00 Cr | ₹0.39 Cr | ₹0.00 Cr | ₹0.00 Cr |
Other Current Assets | ₹4.36 Cr | ₹5.04 Cr | ₹3.51 Cr | ₹2.67 Cr | ₹96 Cr |
Interest accrued on Investments | ₹0.05 Cr | ₹0.01 Cr | ₹0.12 Cr | ₹0.13 Cr | ₹0.16 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹1.09 Cr | ₹0.78 Cr | ₹0.92 Cr | ₹0.95 Cr | ₹0.67 Cr |
Other current_assets | ₹3.22 Cr | ₹4.25 Cr | ₹2.47 Cr | ₹1.59 Cr | ₹95 Cr |
Short Term Loans and Advances | ₹79 Cr | ₹48 Cr | ₹11 Cr | ₹13 Cr | ₹25 Cr |
Advances recoverable in cash or in kind | ₹11 Cr | ₹8.17 Cr | ₹8.42 Cr | ₹9.86 Cr | ₹9.57 Cr |
Advance income tax and TDS | ₹66 Cr | ₹37 Cr | - | - | ₹13 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹2.74 Cr | ₹2.88 Cr | ₹2.76 Cr | ₹3.05 Cr | ₹2.92 Cr |
Total Current Assets | ₹1,599 Cr | ₹1,598 Cr | ₹1,177 Cr | ₹1,274 Cr | ₹1,540 Cr |
Net Current Assets (Including Current Investments) | ₹165 Cr | ₹79 Cr | ₹-1.37 Cr | ₹85 Cr | ₹56 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹2,938 Cr | ₹2,888 Cr | ₹2,490 Cr | ₹2,477 Cr | ₹2,741 Cr |
Contingent Liabilities | ₹48 Cr | ₹48 Cr | ₹52 Cr | ₹52 Cr | ₹55 Cr |
Total Debt | ₹1,370 Cr | ₹1,316 Cr | ₹1,067 Cr | ₹1,213 Cr | ₹1,373 Cr |
Book Value | - | 513.69 | 445.17 | 404.83 | 332.57 |
Adjusted Book Value | 550.06 | 513.69 | 445.17 | 404.83 | 332.57 |
Compare Balance Sheet of peers of AVADH SUGAR & ENERGY
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
AVADH SUGAR & ENERGY | ₹885.0 Cr | 2.8% | -9.9% | -34.7% | Stock Analytics | |
EID PARRY (INDIA) | ₹20,377.2 Cr | -2.1% | -0.5% | 54.3% | Stock Analytics | |
BALRAMPUR CHINI MILLS | ₹11,553.2 Cr | 2.1% | -7.4% | 6.9% | Stock Analytics | |
TRIVENI ENGINEERING & INDUSTRIES | ₹7,404.2 Cr | -0.5% | -6.7% | -21.1% | Stock Analytics | |
SHREE RENUKA SUGARS | ₹6,266.3 Cr | 4.2% | -7.8% | -38.5% | Stock Analytics | |
BANNARI AMMAN SUGARS | ₹4,696.1 Cr | -0.2% | -0.7% | 21.5% | Stock Analytics |
AVADH SUGAR & ENERGY Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
AVADH SUGAR & ENERGY | 2.8% |
-9.9% |
-34.7% |
SENSEX | 1.3% |
-0.8% |
3.2% |
You may also like the below Video Courses