AVADH SUGAR & ENERGY
|
AVADH SUGAR & ENERGY Last 5 Year Income Statement History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹2,636 Cr | ₹2,694 Cr | ₹2,798 Cr | ₹2,744 Cr | ₹2,711 Cr |
| Sales | ₹2,579 Cr | ₹2,625 Cr | ₹2,739 Cr | ₹2,678 Cr | ₹2,606 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹57 Cr | ₹68 Cr | ₹59 Cr | ₹65 Cr | ₹105 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹2,636 Cr | ₹2,694 Cr | ₹2,798 Cr | ₹2,744 Cr | ₹2,711 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹100 Cr | ₹-445 Cr | ₹100 Cr | ₹220 Cr | ₹142 Cr |
| Raw Material Consumed | ₹1,928 Cr | ₹2,440 Cr | ₹2,097 Cr | ₹1,895 Cr | ₹1,986 Cr |
| Opening Raw Materials | ₹45 Cr | ₹79 Cr | ₹61 Cr | ₹22 Cr | ₹19 Cr |
| Purchases Raw Materials | ₹1,970 Cr | ₹2,383 Cr | ₹2,090 Cr | ₹1,913 Cr | ₹1,975 Cr |
| Closing Raw Materials | ₹108 Cr | ₹45 Cr | ₹79 Cr | ₹61 Cr | ₹22 Cr |
| Other Direct Purchases / Brought in cost | ₹20 Cr | ₹23 Cr | ₹24 Cr | ₹21 Cr | ₹15 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹2.28 Cr | ₹2.10 Cr | ₹2.38 Cr | ₹2.48 Cr | ₹2.72 Cr |
| Electricity & Power | ₹2.28 Cr | ₹2.10 Cr | ₹2.38 Cr | ₹2.48 Cr | ₹2.72 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹114 Cr | ₹117 Cr | ₹120 Cr | ₹100 Cr | ₹97 Cr |
| Salaries, Wages & Bonus | ₹102 Cr | ₹102 Cr | ₹108 Cr | ₹89 Cr | ₹87 Cr |
| Contributions to EPF & Pension Funds | ₹7.50 Cr | ₹10 Cr | ₹8.00 Cr | ₹6.73 Cr | ₹6.65 Cr |
| Workmen and Staff Welfare Expenses | ₹2.76 Cr | ₹2.77 Cr | ₹2.18 Cr | ₹2.21 Cr | ₹1.98 Cr |
| Other Employees Cost | ₹2.11 Cr | ₹2.09 Cr | ₹1.98 Cr | ₹1.93 Cr | ₹1.89 Cr |
| Other Manufacturing Expenses | ₹120 Cr | ₹137 Cr | ₹123 Cr | ₹116 Cr | ₹106 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹72 Cr | ₹72 Cr | ₹67 Cr | ₹64 Cr | ₹59 Cr |
| Packing Material Consumed | ₹20 Cr | ₹30 Cr | ₹20 Cr | ₹22 Cr | ₹22 Cr |
| Other Mfg Exp | ₹28 Cr | ₹35 Cr | ₹35 Cr | ₹30 Cr | ₹25 Cr |
| General and Administration Expenses | ₹22 Cr | ₹20 Cr | ₹15 Cr | ₹11 Cr | ₹12 Cr |
| Rent , Rates & Taxes | ₹15 Cr | ₹15 Cr | ₹8.83 Cr | ₹5.18 Cr | ₹6.21 Cr |
| Insurance | ₹4.81 Cr | ₹3.59 Cr | ₹4.43 Cr | ₹3.78 Cr | ₹4.54 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | - | - | - | - | - |
| Traveling and conveyance | - | - | - | - | - |
| Other Administration | ₹2.29 Cr | ₹1.74 Cr | ₹1.60 Cr | ₹1.73 Cr | ₹1.42 Cr |
| Selling and Distribution Expenses | ₹38 Cr | ₹64 Cr | ₹60 Cr | ₹71 Cr | ₹81 Cr |
| Advertisement & Sales Promotion | - | - | - | - | - |
| Sales Commissions & Incentives | ₹7.71 Cr | ₹6.75 Cr | ₹6.00 Cr | ₹6.46 Cr | ₹6.82 Cr |
| Freight and Forwarding | ₹30 Cr | ₹57 Cr | ₹54 Cr | ₹64 Cr | ₹75 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹36 Cr | ₹29 Cr | ₹27 Cr | ₹27 Cr | ₹24 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | ₹0.16 Cr | ₹0.15 Cr | ₹0.00 Cr | ₹0.58 Cr | ₹0.00 Cr |
| Losson disposal of fixed assets(net) | - | - | - | - | ₹0.34 Cr |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹36 Cr | ₹28 Cr | ₹27 Cr | ₹26 Cr | ₹23 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹2,360 Cr | ₹2,364 Cr | ₹2,543 Cr | ₹2,441 Cr | ₹2,451 Cr |
| Operating Profit (Excl OI) | ₹276 Cr | ₹330 Cr | ₹255 Cr | ₹302 Cr | ₹259 Cr |
| Other Income | ₹3.81 Cr | ₹3.56 Cr | ₹9.26 Cr | ₹4.69 Cr | ₹6.40 Cr |
| Interest Received | ₹0.14 Cr | ₹0.56 Cr | ₹0.23 Cr | ₹0.46 Cr | ₹0.16 Cr |
| Dividend Received | ₹2.23 Cr | ₹1.04 Cr | ₹0.97 Cr | ₹0.60 Cr | ₹0.60 Cr |
| Profit on sale of Fixed Assets | ₹0.30 Cr | ₹0.02 Cr | ₹5.55 Cr | ₹0.54 Cr | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹0.59 Cr | ₹0.69 Cr | ₹0.69 Cr | ₹1.31 Cr | ₹2.07 Cr |
| Foreign Exchange Gains | - | - | ₹0.00 Cr | - | - |
| Others | ₹0.55 Cr | ₹1.24 Cr | ₹1.82 Cr | ₹1.79 Cr | ₹3.58 Cr |
| Operating Profit | ₹280 Cr | ₹334 Cr | ₹264 Cr | ₹307 Cr | ₹266 Cr |
| Interest | ₹86 Cr | ₹82 Cr | ₹69 Cr | ₹88 Cr | ₹116 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | - | - | - | - | - |
| Other Interest | ₹86 Cr | ₹82 Cr | ₹69 Cr | ₹88 Cr | ₹116 Cr |
| PBDT | ₹194 Cr | ₹252 Cr | ₹195 Cr | ₹219 Cr | ₹150 Cr |
| Depreciation | ₹58 Cr | ₹55 Cr | ₹51 Cr | ₹51 Cr | ₹48 Cr |
| Profit Before Taxation & Exceptional Items | ₹136 Cr | ₹197 Cr | ₹144 Cr | ₹167 Cr | ₹101 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹136 Cr | ₹197 Cr | ₹144 Cr | ₹167 Cr | ₹101 Cr |
| Provision for Tax | ₹48 Cr | ₹69 Cr | ₹43 Cr | ₹43 Cr | ₹24 Cr |
| Current Income Tax | ₹24 Cr | ₹34 Cr | ₹25 Cr | ₹29 Cr | ₹17 Cr |
| Deferred Tax | ₹24 Cr | ₹34 Cr | ₹18 Cr | ₹14 Cr | ₹6.33 Cr |
| Other taxes | - | - | ₹0.02 Cr | ₹-0.02 Cr | ₹0.00 Cr |
| Profit After Tax | ₹88 Cr | ₹128 Cr | ₹100 Cr | ₹124 Cr | ₹78 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹622 Cr | ₹512 Cr | ₹432 Cr | ₹315 Cr | ₹246 Cr |
| Appropriations | ₹710 Cr | ₹640 Cr | ₹533 Cr | ₹440 Cr | ₹324 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹21 Cr | ₹18 Cr | ₹21 Cr | ₹7.51 Cr | ₹8.26 Cr |
| Equity Dividend % | ₹100.00 | ₹100.00 | ₹100.00 | ₹100.00 | ₹40.00 |
| Earnings Per Share | ₹43.93 | ₹64.00 | ₹50.07 | ₹62.15 | ₹38.76 |
| Adjusted EPS | ₹43.93 | ₹64.00 | ₹50.07 | ₹62.15 | ₹38.76 |
Compare Income Statement of peers of AVADH SUGAR & ENERGY
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| AVADH SUGAR & ENERGY | ₹761.9 Cr | 9.8% | 0.4% | -36.2% | Stock Analytics | |
| EID PARRY (INDIA) | ₹18,408.9 Cr | 2.5% | -0.9% | 12.1% | Stock Analytics | |
| BALRAMPUR CHINI MILLS | ₹8,855.5 Cr | 2.2% | -4.1% | -24% | Stock Analytics | |
| TRIVENI ENGINEERING & INDUSTRIES | ₹7,835.5 Cr | 6.1% | -1.7% | -26.7% | Stock Analytics | |
| SHREE RENUKA SUGARS | ₹5,791.6 Cr | 5.5% | -3.8% | -36% | Stock Analytics | |
| BANNARI AMMAN SUGARS | ₹4,564.5 Cr | -1.6% | 1% | -5.7% | Stock Analytics | |
AVADH SUGAR & ENERGY Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| AVADH SUGAR & ENERGY | 9.8% |
0.4% |
-36.2% |
| SENSEX | -0.5% |
1% |
4.6% |
You may also like the below Video Courses