Home > Income Statement > AVADH SUGAR & ENERGY

AVADH SUGAR & ENERGY
Income Statement

COMMUNITY POLL
for AVADH SUGAR & ENERGY
Please provide your vote to see the results

AVADH SUGAR & ENERGY Last 5 Year Income Statement History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹2,636 Cr₹2,694 Cr₹2,798 Cr₹2,744 Cr₹2,711 Cr
     Sales ₹2,579 Cr₹2,625 Cr₹2,739 Cr₹2,678 Cr₹2,606 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹57 Cr₹68 Cr₹59 Cr₹65 Cr₹105 Cr
Less: Excise Duty -----
Net Sales ₹2,636 Cr₹2,694 Cr₹2,798 Cr₹2,744 Cr₹2,711 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹100 Cr₹-445 Cr₹100 Cr₹220 Cr₹142 Cr
Raw Material Consumed ₹1,928 Cr₹2,440 Cr₹2,097 Cr₹1,895 Cr₹1,986 Cr
     Opening Raw Materials ₹45 Cr₹79 Cr₹61 Cr₹22 Cr₹19 Cr
     Purchases Raw Materials ₹1,970 Cr₹2,383 Cr₹2,090 Cr₹1,913 Cr₹1,975 Cr
     Closing Raw Materials ₹108 Cr₹45 Cr₹79 Cr₹61 Cr₹22 Cr
     Other Direct Purchases / Brought in cost ₹20 Cr₹23 Cr₹24 Cr₹21 Cr₹15 Cr
     Other raw material cost -----
Power & Fuel Cost ₹2.28 Cr₹2.10 Cr₹2.38 Cr₹2.48 Cr₹2.72 Cr
     Electricity & Power ₹2.28 Cr₹2.10 Cr₹2.38 Cr₹2.48 Cr₹2.72 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹114 Cr₹117 Cr₹120 Cr₹100 Cr₹97 Cr
     Salaries, Wages & Bonus ₹102 Cr₹102 Cr₹108 Cr₹89 Cr₹87 Cr
     Contributions to EPF & Pension Funds ₹7.50 Cr₹10 Cr₹8.00 Cr₹6.73 Cr₹6.65 Cr
     Workmen and Staff Welfare Expenses ₹2.76 Cr₹2.77 Cr₹2.18 Cr₹2.21 Cr₹1.98 Cr
     Other Employees Cost ₹2.11 Cr₹2.09 Cr₹1.98 Cr₹1.93 Cr₹1.89 Cr
Other Manufacturing Expenses ₹120 Cr₹137 Cr₹123 Cr₹116 Cr₹106 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹72 Cr₹72 Cr₹67 Cr₹64 Cr₹59 Cr
     Packing Material Consumed ₹20 Cr₹30 Cr₹20 Cr₹22 Cr₹22 Cr
     Other Mfg Exp ₹28 Cr₹35 Cr₹35 Cr₹30 Cr₹25 Cr
General and Administration Expenses ₹22 Cr₹20 Cr₹15 Cr₹11 Cr₹12 Cr
     Rent , Rates & Taxes ₹15 Cr₹15 Cr₹8.83 Cr₹5.18 Cr₹6.21 Cr
     Insurance ₹4.81 Cr₹3.59 Cr₹4.43 Cr₹3.78 Cr₹4.54 Cr
     Printing and stationery -----
     Professional and legal fees -----
     Traveling and conveyance -----
     Other Administration ₹2.29 Cr₹1.74 Cr₹1.60 Cr₹1.73 Cr₹1.42 Cr
Selling and Distribution Expenses ₹38 Cr₹64 Cr₹60 Cr₹71 Cr₹81 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives ₹7.71 Cr₹6.75 Cr₹6.00 Cr₹6.46 Cr₹6.82 Cr
     Freight and Forwarding ₹30 Cr₹57 Cr₹54 Cr₹64 Cr₹75 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹36 Cr₹29 Cr₹27 Cr₹27 Cr₹24 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹0.16 Cr₹0.15 Cr₹0.00 Cr₹0.58 Cr₹0.00 Cr
     Losson disposal of fixed assets(net) ----₹0.34 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹36 Cr₹28 Cr₹27 Cr₹26 Cr₹23 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹2,360 Cr₹2,364 Cr₹2,543 Cr₹2,441 Cr₹2,451 Cr
Operating Profit (Excl OI) ₹276 Cr₹330 Cr₹255 Cr₹302 Cr₹259 Cr
Other Income ₹3.81 Cr₹3.56 Cr₹9.26 Cr₹4.69 Cr₹6.40 Cr
     Interest Received ₹0.14 Cr₹0.56 Cr₹0.23 Cr₹0.46 Cr₹0.16 Cr
     Dividend Received ₹2.23 Cr₹1.04 Cr₹0.97 Cr₹0.60 Cr₹0.60 Cr
     Profit on sale of Fixed Assets ₹0.30 Cr₹0.02 Cr₹5.55 Cr₹0.54 Cr-
     Profits on sale of Investments -----
     Provision Written Back ₹0.59 Cr₹0.69 Cr₹0.69 Cr₹1.31 Cr₹2.07 Cr
     Foreign Exchange Gains --₹0.00 Cr--
     Others ₹0.55 Cr₹1.24 Cr₹1.82 Cr₹1.79 Cr₹3.58 Cr
Operating Profit ₹280 Cr₹334 Cr₹264 Cr₹307 Cr₹266 Cr
Interest ₹86 Cr₹82 Cr₹69 Cr₹88 Cr₹116 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc -----
     Other Interest ₹86 Cr₹82 Cr₹69 Cr₹88 Cr₹116 Cr
PBDT ₹194 Cr₹252 Cr₹195 Cr₹219 Cr₹150 Cr
Depreciation ₹58 Cr₹55 Cr₹51 Cr₹51 Cr₹48 Cr
Profit Before Taxation & Exceptional Items ₹136 Cr₹197 Cr₹144 Cr₹167 Cr₹101 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹136 Cr₹197 Cr₹144 Cr₹167 Cr₹101 Cr
Provision for Tax ₹48 Cr₹69 Cr₹43 Cr₹43 Cr₹24 Cr
     Current Income Tax ₹24 Cr₹34 Cr₹25 Cr₹29 Cr₹17 Cr
     Deferred Tax ₹24 Cr₹34 Cr₹18 Cr₹14 Cr₹6.33 Cr
     Other taxes --₹0.02 Cr₹-0.02 Cr₹0.00 Cr
Profit After Tax ₹88 Cr₹128 Cr₹100 Cr₹124 Cr₹78 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹622 Cr₹512 Cr₹432 Cr₹315 Cr₹246 Cr
Appropriations ₹710 Cr₹640 Cr₹533 Cr₹440 Cr₹324 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹21 Cr₹18 Cr₹21 Cr₹7.51 Cr₹8.26 Cr
Equity Dividend % ₹100.00₹100.00₹100.00₹100.00₹40.00
Earnings Per Share ₹43.93₹64.00₹50.07₹62.15₹38.76
Adjusted EPS ₹43.93₹64.00₹50.07₹62.15₹38.76

Compare Income Statement of peers of AVADH SUGAR & ENERGY

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
AVADH SUGAR & ENERGY ₹825.4 Cr -4.8% -8.1% -43.8% Stock Analytics
EID PARRY (INDIA) ₹18,186.3 Cr -1.4% -6.6% 24% Stock Analytics
BALRAMPUR CHINI MILLS ₹9,371.2 Cr -1.8% -10% -29.8% Stock Analytics
TRIVENI ENGINEERING & INDUSTRIES ₹7,778.5 Cr 2% -1.2% -20.3% Stock Analytics
SHREE RENUKA SUGARS ₹6,219.5 Cr -3% -6.4% -36.3% Stock Analytics
BANNARI AMMAN SUGARS ₹4,255.0 Cr -2.1% -9.4% -2.6% Stock Analytics


AVADH SUGAR & ENERGY Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
AVADH SUGAR & ENERGY

-4.8%

-8.1%

-43.8%

SENSEX

1.8%

1.9%

2.4%


You may also like the below Video Courses