ATUL
|
ATUL Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹29 Cr | ₹29 Cr | ₹30 Cr | ₹30 Cr | ₹30 Cr |
| Equity - Authorised | ₹80 Cr | ₹80 Cr | ₹80 Cr | ₹80 Cr | ₹80 Cr |
| Equity - Issued | ₹29 Cr | ₹29 Cr | ₹30 Cr | ₹30 Cr | ₹30 Cr |
| Equity Paid Up | ₹29 Cr | ₹29 Cr | ₹30 Cr | ₹30 Cr | ₹30 Cr |
| Equity Shares Forfeited | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹5,569 Cr | ₹5,085 Cr | ₹4,642 Cr | ₹4,399 Cr | ₹3,797 Cr |
| Securities Premium | - | - | - | - | - |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹4,765 Cr | ₹4,340 Cr | ₹4,153 Cr | ₹3,747 Cr | ₹3,231 Cr |
| General Reserves | ₹3.15 Cr | ₹2.83 Cr | ₹2.52 Cr | ₹71 Cr | ₹71 Cr |
| Other Reserves | ₹801 Cr | ₹742 Cr | ₹487 Cr | ₹581 Cr | ₹495 Cr |
| Reserve excluding Revaluation Reserve | ₹5,569 Cr | ₹5,085 Cr | ₹4,642 Cr | ₹4,399 Cr | ₹3,797 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹5,599 Cr | ₹5,114 Cr | ₹4,671 Cr | ₹4,429 Cr | ₹3,827 Cr |
| Minority Interest | ₹64 Cr | ₹49 Cr | ₹48 Cr | ₹31 Cr | ₹31 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹182 Cr | ₹205 Cr | ₹24 Cr | ₹51 Cr | ₹85 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹186 Cr | ₹209 Cr | ₹27 Cr | ₹50 Cr | ₹107 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹-4.20 Cr | ₹-4.07 Cr | ₹-3.03 Cr | ₹0.43 Cr | ₹-22 Cr |
| Unsecured Loans | - | ₹4.50 Cr | ₹5.00 Cr | ₹11 Cr | ₹14 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | ₹4.50 Cr | ₹5.00 Cr | ₹11 Cr | ₹14 Cr |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹204 Cr | ₹153 Cr | ₹117 Cr | ₹127 Cr | ₹133 Cr |
| Deferred Tax Assets | ₹74 Cr | ₹73 Cr | ₹52 Cr | ₹55 Cr | ₹30 Cr |
| Deferred Tax Liability | ₹278 Cr | ₹226 Cr | ₹170 Cr | ₹182 Cr | ₹163 Cr |
| Other Long Term Liabilities | ₹11 Cr | ₹9.91 Cr | ₹13 Cr | ₹14 Cr | ₹15 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹39 Cr | ₹40 Cr | ₹32 Cr | ₹34 Cr | ₹25 Cr |
| Total Non-Current Liabilities | ₹436 Cr | ₹412 Cr | ₹192 Cr | ₹236 Cr | ₹272 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹615 Cr | ₹579 Cr | ₹539 Cr | ₹635 Cr | ₹563 Cr |
| Sundry Creditors | ₹615 Cr | ₹579 Cr | ₹539 Cr | ₹635 Cr | ₹563 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹231 Cr | ₹269 Cr | ₹263 Cr | ₹228 Cr | ₹195 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹17 Cr | ₹18 Cr | ₹37 Cr | ₹34 Cr | ₹24 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹214 Cr | ₹251 Cr | ₹226 Cr | ₹194 Cr | ₹171 Cr |
| Short Term Borrowings | ₹11 Cr | ₹18 Cr | ₹15 Cr | ₹77 Cr | ₹3.51 Cr |
| Secured ST Loans repayable on Demands | ₹11 Cr | ₹18 Cr | ₹15 Cr | ₹27 Cr | ₹3.51 Cr |
| Working Capital Loans- Sec | - | - | ₹15 Cr | ₹27 Cr | ₹3.51 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | - | ₹-15 Cr | ₹23 Cr | ₹-3.51 Cr |
| Short Term Provisions | ₹179 Cr | ₹138 Cr | ₹212 Cr | ₹267 Cr | ₹246 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹158 Cr | ₹117 Cr | ₹191 Cr | ₹220 Cr | ₹208 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹21 Cr | ₹21 Cr | ₹21 Cr | ₹47 Cr | ₹38 Cr |
| Total Current Liabilities | ₹1,037 Cr | ₹1,005 Cr | ₹1,028 Cr | ₹1,207 Cr | ₹1,007 Cr |
| Total Liabilities | ₹7,135 Cr | ₹6,580 Cr | ₹5,940 Cr | ₹5,903 Cr | ₹5,136 Cr |
| ASSETS | |||||
| Gross Block | ₹4,221 Cr | ₹3,903 Cr | ₹2,659 Cr | ₹2,359 Cr | ₹2,012 Cr |
| Less: Accumulated Depreciation | ₹1,377 Cr | ₹1,114 Cr | ₹893 Cr | ₹729 Cr | ₹597 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹2,844 Cr | ₹2,789 Cr | ₹1,766 Cr | ₹1,631 Cr | ₹1,415 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹124 Cr | ₹281 Cr | ₹1,033 Cr | ₹420 Cr | ₹250 Cr |
| Non Current Investments | ₹950 Cr | ₹966 Cr | ₹691 Cr | ₹789 Cr | ₹621 Cr |
| Long Term Investment | ₹950 Cr | ₹966 Cr | ₹691 Cr | ₹789 Cr | ₹621 Cr |
| Quoted | ₹877 Cr | ₹902 Cr | ₹647 Cr | ₹759 Cr | ₹595 Cr |
| Unquoted | ₹73 Cr | ₹64 Cr | ₹44 Cr | ₹29 Cr | ₹26 Cr |
| Long Term Loans & Advances | ₹103 Cr | ₹144 Cr | ₹161 Cr | ₹156 Cr | ₹63 Cr |
| Other Non Current Assets | ₹13 Cr | ₹5.49 Cr | ₹6.02 Cr | ₹6.91 Cr | ₹19 Cr |
| Total Non-Current Assets | ₹4,037 Cr | ₹4,188 Cr | ₹3,661 Cr | ₹3,006 Cr | ₹2,371 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹816 Cr | ₹426 Cr | ₹190 Cr | ₹550 Cr | ₹740 Cr |
| Quoted | ₹41 Cr | - | - | - | - |
| Unquoted | ₹776 Cr | ₹426 Cr | ₹190 Cr | ₹550 Cr | ₹740 Cr |
| Inventories | ₹729 Cr | ₹618 Cr | ₹789 Cr | ₹864 Cr | ₹594 Cr |
| Raw Materials | ₹152 Cr | ₹155 Cr | ₹153 Cr | ₹201 Cr | ₹156 Cr |
| Work-in Progress | ₹166 Cr | ₹127 Cr | ₹169 Cr | ₹187 Cr | ₹135 Cr |
| Finished Goods | ₹308 Cr | ₹226 Cr | ₹362 Cr | ₹384 Cr | ₹250 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹65 Cr | ₹62 Cr | ₹60 Cr | ₹49 Cr | ₹36 Cr |
| Other Inventory | ₹37 Cr | ₹48 Cr | ₹45 Cr | ₹44 Cr | ₹18 Cr |
| Sundry Debtors | ₹1,126 Cr | ₹927 Cr | ₹845 Cr | ₹989 Cr | ₹733 Cr |
| Debtors more than Six months | ₹15 Cr | ₹15 Cr | ₹17 Cr | ₹9.21 Cr | ₹7.26 Cr |
| Debtors Others | ₹1,128 Cr | ₹927 Cr | ₹844 Cr | ₹993 Cr | ₹738 Cr |
| Cash and Bank | ₹65 Cr | ₹72 Cr | ₹52 Cr | ₹69 Cr | ₹348 Cr |
| Cash in hand | ₹0.19 Cr | ₹0.26 Cr | ₹0.18 Cr | ₹0.15 Cr | ₹0.17 Cr |
| Balances at Bank | ₹64 Cr | ₹72 Cr | ₹52 Cr | ₹69 Cr | ₹348 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹63 Cr | ₹63 Cr | ₹63 Cr | ₹40 Cr | ₹147 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | ₹0.04 Cr | ₹0.47 Cr | - |
| Prepaid Expenses | - | - | - | - | ₹38 Cr |
| Other current_assets | ₹63 Cr | ₹63 Cr | ₹63 Cr | ₹40 Cr | ₹110 Cr |
| Short Term Loans and Advances | ₹298 Cr | ₹285 Cr | ₹341 Cr | ₹385 Cr | ₹202 Cr |
| Advances recoverable in cash or in kind | ₹28 Cr | ₹32 Cr | ₹31 Cr | ₹62 Cr | - |
| Advance income tax and TDS | ₹153 Cr | ₹116 Cr | ₹188 Cr | ₹208 Cr | ₹201 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹117 Cr | ₹137 Cr | ₹122 Cr | ₹115 Cr | ₹0.78 Cr |
| Total Current Assets | ₹3,098 Cr | ₹2,392 Cr | ₹2,279 Cr | ₹2,897 Cr | ₹2,765 Cr |
| Net Current Assets (Including Current Investments) | ₹2,061 Cr | ₹1,387 Cr | ₹1,251 Cr | ₹1,690 Cr | ₹1,758 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹7,135 Cr | ₹6,580 Cr | ₹5,940 Cr | ₹5,903 Cr | ₹5,136 Cr |
| Contingent Liabilities | ₹162 Cr | ₹267 Cr | ₹72 Cr | ₹173 Cr | ₹118 Cr |
| Total Debt | ₹198 Cr | ₹232 Cr | ₹47 Cr | ₹138 Cr | ₹127 Cr |
| Book Value | 1,901.67 | 1,737.20 | 1,582.98 | 1,496.77 | 1,293.17 |
| Adjusted Book Value | 1,901.67 | 1,737.20 | 1,582.98 | 1,496.77 | 1,293.17 |
Compare Balance Sheet of peers of ATUL
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| ATUL | ₹17,373.0 Cr | -1.5% | -5% | -22.6% | Stock Analytics | |
| PIDILITE INDUSTRIES | ₹151,843.0 Cr | -2.6% | -0.3% | -2.7% | Stock Analytics | |
| SOLAR INDUSTRIES INDIA | ₹125,414.0 Cr | -1.8% | -1.9% | 28.7% | Stock Analytics | |
| SRF | ₹89,720.4 Cr | -4% | 5.3% | 34.5% | Stock Analytics | |
| GUJARAT FLUOROCHEMICALS | ₹39,440.0 Cr | -4.1% | -5.1% | -17.9% | Stock Analytics | |
| GODREJ INDUSTRIES | ₹36,691.3 Cr | -1.7% | -10.3% | 9.1% | Stock Analytics | |
ATUL Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| ATUL | -1.5% |
-5% |
-22.6% |
| SENSEX | 0.3% |
3.6% |
5.5% |
You may also like the below Video Courses