ATUL
|
ATUL Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹5,711 Cr | ₹4,810 Cr | ₹5,516 Cr | ₹5,148 Cr | ₹3,763 Cr |
| Sales | ₹5,489 Cr | ₹4,686 Cr | ₹5,270 Cr | ₹4,892 Cr | ₹3,665 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹148 Cr | ₹66 Cr | ₹186 Cr | ₹199 Cr | ₹55 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹73 Cr | ₹58 Cr | ₹61 Cr | ₹57 Cr | ₹43 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹5,583 Cr | ₹4,726 Cr | ₹5,428 Cr | ₹5,081 Cr | ₹3,731 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-130 Cr | ₹149 Cr | ₹35 Cr | ₹-207 Cr | ₹-60 Cr |
| Raw Material Consumed | ₹2,876 Cr | ₹2,361 Cr | ₹2,829 Cr | ₹2,796 Cr | ₹1,756 Cr |
| Opening Raw Materials | ₹155 Cr | ₹153 Cr | ₹201 Cr | ₹156 Cr | ₹112 Cr |
| Purchases Raw Materials | ₹2,818 Cr | ₹2,205 Cr | ₹2,556 Cr | ₹2,645 Cr | ₹1,646 Cr |
| Closing Raw Materials | ₹167 Cr | ₹155 Cr | ₹153 Cr | ₹201 Cr | ₹156 Cr |
| Other Direct Purchases / Brought in cost | ₹70 Cr | ₹159 Cr | ₹224 Cr | ₹196 Cr | ₹153 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹652 Cr | ₹553 Cr | ₹648 Cr | ₹510 Cr | ₹309 Cr |
| Electricity & Power | ₹652 Cr | ₹553 Cr | ₹648 Cr | ₹510 Cr | ₹309 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹455 Cr | ₹398 Cr | ₹370 Cr | ₹343 Cr | ₹310 Cr |
| Salaries, Wages & Bonus | ₹412 Cr | ₹360 Cr | ₹334 Cr | ₹311 Cr | ₹284 Cr |
| Contributions to EPF & Pension Funds | ₹27 Cr | ₹25 Cr | ₹23 Cr | ₹21 Cr | ₹19 Cr |
| Workmen and Staff Welfare Expenses | ₹16 Cr | ₹13 Cr | ₹13 Cr | ₹10.00 Cr | ₹7.41 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹559 Cr | ₹431 Cr | ₹562 Cr | ₹563 Cr | ₹363 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹101 Cr | ₹93 Cr | ₹94 Cr | ₹93 Cr | ₹99 Cr |
| Repairs and Maintenance | ₹178 Cr | ₹144 Cr | ₹139 Cr | ₹143 Cr | ₹116 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹280 Cr | ₹194 Cr | ₹330 Cr | ₹328 Cr | ₹149 Cr |
| General and Administration Expenses | ₹61 Cr | ₹60 Cr | ₹53 Cr | ₹38 Cr | ₹32 Cr |
| Rent , Rates & Taxes | ₹9.56 Cr | ₹6.26 Cr | ₹5.30 Cr | ₹3.67 Cr | ₹3.63 Cr |
| Insurance | ₹25 Cr | ₹28 Cr | ₹25 Cr | ₹18 Cr | ₹15 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | - | - | - | - | - |
| Traveling and conveyance | ₹23 Cr | ₹22 Cr | ₹19 Cr | ₹14 Cr | ₹11 Cr |
| Other Administration | ₹3.98 Cr | ₹3.63 Cr | ₹3.22 Cr | ₹2.91 Cr | ₹2.91 Cr |
| Selling and Distribution Expenses | ₹7.05 Cr | ₹6.21 Cr | ₹7.52 Cr | ₹10 Cr | ₹5.46 Cr |
| Advertisement & Sales Promotion | - | - | - | - | - |
| Sales Commissions & Incentives | ₹7.05 Cr | ₹6.21 Cr | ₹7.52 Cr | ₹10 Cr | ₹5.46 Cr |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹191 Cr | ₹132 Cr | ₹149 Cr | ₹118 Cr | ₹107 Cr |
| Bad debts /advances written off | ₹0.95 Cr | ₹3.86 Cr | ₹1.59 Cr | - | ₹0.62 Cr |
| Provision for doubtful debts | ₹3.04 Cr | - | ₹3.83 Cr | ₹0.57 Cr | ₹1.85 Cr |
| Losson disposal of fixed assets(net) | ₹4.94 Cr | ₹2.76 Cr | ₹32 Cr | ₹2.43 Cr | ₹0.95 Cr |
| Losson foreign exchange fluctuations | - | - | - | ₹0.88 Cr | ₹8.41 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹182 Cr | ₹126 Cr | ₹111 Cr | ₹114 Cr | ₹95 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹4,670 Cr | ₹4,092 Cr | ₹4,653 Cr | ₹4,171 Cr | ₹2,823 Cr |
| Operating Profit (Excl OI) | ₹913 Cr | ₹634 Cr | ₹775 Cr | ₹910 Cr | ₹909 Cr |
| Other Income | ₹109 Cr | ₹61 Cr | ₹115 Cr | ₹78 Cr | ₹111 Cr |
| Interest Received | ₹9.60 Cr | ₹11 Cr | ₹11 Cr | ₹18 Cr | ₹17 Cr |
| Dividend Received | ₹7.83 Cr | ₹8.97 Cr | ₹7.06 Cr | ₹4.17 Cr | ₹57 Cr |
| Profit on sale of Fixed Assets | ₹0.09 Cr | ₹0.07 Cr | ₹0.30 Cr | - | ₹0.86 Cr |
| Profits on sale of Investments | ₹5.55 Cr | ₹8.79 Cr | ₹11 Cr | - | - |
| Provision Written Back | - | ₹0.17 Cr | - | - | - |
| Foreign Exchange Gains | ₹0.76 Cr | ₹2.24 Cr | ₹29 Cr | ₹11 Cr | - |
| Others | ₹85 Cr | ₹30 Cr | ₹56 Cr | ₹44 Cr | ₹37 Cr |
| Operating Profit | ₹1,022 Cr | ₹695 Cr | ₹890 Cr | ₹987 Cr | ₹1,020 Cr |
| Interest | ₹24 Cr | ₹11 Cr | ₹7.90 Cr | ₹9.17 Cr | ₹9.35 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹16 Cr | ₹7.02 Cr | ₹4.42 Cr | ₹5.53 Cr | ₹5.56 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.46 Cr | ₹0.28 Cr | ₹0.23 Cr | ₹0.96 Cr | ₹0.46 Cr |
| Other Interest | ₹7.84 Cr | ₹3.78 Cr | ₹3.25 Cr | ₹2.68 Cr | ₹3.33 Cr |
| PBDT | ₹998 Cr | ₹684 Cr | ₹882 Cr | ₹978 Cr | ₹1,011 Cr |
| Depreciation | ₹317 Cr | ₹243 Cr | ₹198 Cr | ₹177 Cr | ₹136 Cr |
| Profit Before Taxation & Exceptional Items | ₹681 Cr | ₹441 Cr | ₹684 Cr | ₹802 Cr | ₹874 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹692 Cr | ₹451 Cr | ₹688 Cr | ₹810 Cr | ₹882 Cr |
| Provision for Tax | ₹194 Cr | ₹127 Cr | ₹181 Cr | ₹205 Cr | ₹222 Cr |
| Current Income Tax | ₹162 Cr | ₹114 Cr | ₹179 Cr | ₹213 Cr | ₹209 Cr |
| Deferred Tax | ₹36 Cr | ₹13 Cr | ₹2.05 Cr | ₹-8.51 Cr | ₹15 Cr |
| Other taxes | ₹-3.49 Cr | ₹-0.13 Cr | ₹-0.22 Cr | ₹0.63 Cr | ₹-1.49 Cr |
| Profit After Tax | ₹499 Cr | ₹324 Cr | ₹507 Cr | ₹605 Cr | ₹660 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹-15 Cr | ₹-1.10 Cr | ₹7.46 Cr | ₹-0.48 Cr | ₹-4.26 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹484 Cr | ₹323 Cr | ₹514 Cr | ₹604 Cr | ₹656 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹4,340 Cr | ₹4,153 Cr | ₹3,747 Cr | ₹3,231 Cr | ₹2,577 Cr |
| Appropriations | ₹4,824 Cr | ₹4,476 Cr | ₹4,261 Cr | ₹3,835 Cr | ₹3,232 Cr |
| General Reserves | ₹0.32 Cr | ₹0.31 Cr | - | ₹0.25 Cr | ₹0.44 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹58 Cr | ₹134 Cr | ₹86 Cr | ₹88 Cr | ₹1.02 Cr |
| Equity Dividend % | ₹250.00 | ₹200.00 | ₹325.00 | ₹250.00 | ₹200.00 |
| Earnings Per Share | ₹164.38 | ₹109.72 | ₹174.21 | ₹204.21 | ₹221.62 |
| Adjusted EPS | ₹164.38 | ₹109.72 | ₹174.21 | ₹204.21 | ₹221.62 |
Compare Income Statement of peers of ATUL
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| ATUL | ₹17,363.5 Cr | -0.2% | -5.7% | -22% | Stock Analytics | |
| PIDILITE INDUSTRIES | ₹153,349.0 Cr | -2.3% | 1.2% | -3.7% | Stock Analytics | |
| SOLAR INDUSTRIES INDIA | ₹126,972.0 Cr | -0.1% | -1.3% | 24.3% | Stock Analytics | |
| SRF | ₹91,457.4 Cr | -2.6% | 6.2% | 35% | Stock Analytics | |
| GUJARAT FLUOROCHEMICALS | ₹40,667.0 Cr | -0.3% | -4.2% | -22.4% | Stock Analytics | |
| GODREJ INDUSTRIES | ₹36,592.0 Cr | 0.2% | -8% | 8.1% | Stock Analytics | |
ATUL Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| ATUL | -0.2% |
-5.7% |
-22% |
| SENSEX | 0.9% |
2.5% |
3.7% |
You may also like the below Video Courses