ASTRAL
|
ASTRAL Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹27 Cr | ₹27 Cr | ₹27 Cr | ₹20 Cr | ₹20 Cr |
| Equity - Authorised | ₹50 Cr | ₹50 Cr | ₹50 Cr | ₹21 Cr | ₹21 Cr |
| Equity - Issued | ₹27 Cr | ₹27 Cr | ₹27 Cr | ₹20 Cr | ₹20 Cr |
| Equity Paid Up | ₹27 Cr | ₹27 Cr | ₹27 Cr | ₹20 Cr | ₹20 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
| Share Warrants & Outstandings | ₹2.10 Cr | ₹1.60 Cr | ₹2.00 Cr | ₹1.30 Cr | ₹0.50 Cr |
| Total Reserves | ₹3,588 Cr | ₹3,160 Cr | ₹2,682 Cr | ₹2,315 Cr | ₹1,875 Cr |
| Securities Premium | ₹401 Cr | ₹400 Cr | ₹398 Cr | ₹403 Cr | ₹402 Cr |
| Capital Reserves | ₹9.50 Cr | ₹9.50 Cr | ₹9.50 Cr | ₹0.40 Cr | ₹0.40 Cr |
| Profit & Loss Account Balance | ₹3,138 Cr | ₹2,717 Cr | ₹2,246 Cr | ₹1,883 Cr | ₹1,444 Cr |
| General Reserves | ₹26 Cr | ₹26 Cr | ₹26 Cr | ₹26 Cr | ₹26 Cr |
| Other Reserves | ₹13 Cr | ₹7.50 Cr | ₹3.50 Cr | ₹2.50 Cr | ₹2.10 Cr |
| Reserve excluding Revaluation Reserve | ₹3,587 Cr | ₹3,158 Cr | ₹2,681 Cr | ₹2,314 Cr | ₹1,874 Cr |
| Revaluation reserve | ₹1.20 Cr | ₹1.20 Cr | ₹1.20 Cr | ₹1.20 Cr | ₹1.20 Cr |
| Shareholder's Funds | ₹3,617 Cr | ₹3,188 Cr | ₹2,711 Cr | ₹2,337 Cr | ₹1,896 Cr |
| Minority Interest | ₹76 Cr | ₹80 Cr | ₹248 Cr | ₹28 Cr | ₹21 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹12 Cr | ₹14 Cr | ₹30 Cr | ₹31 Cr | ₹12 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹15 Cr | ₹17 Cr | ₹36 Cr | ₹11 Cr | ₹16 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹-3.00 Cr | ₹-2.80 Cr | ₹-6.60 Cr | ₹20 Cr | ₹-4.70 Cr |
| Unsecured Loans | ₹78 Cr | ₹30 Cr | ₹2.10 Cr | ₹1.70 Cr | ₹5.30 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | ₹30 Cr | ₹30 Cr | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | ₹48 Cr | ₹-0.30 Cr | ₹2.10 Cr | ₹1.70 Cr | ₹5.30 Cr |
| Deferred Tax Assets / Liabilities | ₹47 Cr | ₹44 Cr | ₹30 Cr | ₹40 Cr | ₹40 Cr |
| Deferred Tax Assets | ₹7.40 Cr | ₹8.40 Cr | ₹9.50 Cr | ₹2.80 Cr | ₹5.20 Cr |
| Deferred Tax Liability | ₹54 Cr | ₹52 Cr | ₹39 Cr | ₹43 Cr | ₹45 Cr |
| Other Long Term Liabilities | ₹67 Cr | ₹13 Cr | ₹4.90 Cr | ₹7.30 Cr | ₹7.90 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹8.60 Cr | ₹5.30 Cr | ₹3.10 Cr | ₹1.70 Cr | ₹2.70 Cr |
| Total Non-Current Liabilities | ₹212 Cr | ₹106 Cr | ₹70 Cr | ₹82 Cr | ₹67 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹859 Cr | ₹872 Cr | ₹800 Cr | ₹748 Cr | ₹517 Cr |
| Sundry Creditors | ₹618 Cr | ₹593 Cr | ₹521 Cr | ₹501 Cr | ₹389 Cr |
| Acceptances | ₹241 Cr | ₹279 Cr | ₹279 Cr | ₹248 Cr | ₹129 Cr |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹222 Cr | ₹193 Cr | ₹346 Cr | ₹129 Cr | ₹133 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹13 Cr | ₹12 Cr | ₹14 Cr | ₹9.00 Cr | ₹11 Cr |
| Interest Accrued But Not Due | ₹4.30 Cr | ₹3.80 Cr | ₹2.90 Cr | ₹0.30 Cr | ₹0.30 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹205 Cr | ₹177 Cr | ₹329 Cr | ₹119 Cr | ₹121 Cr |
| Short Term Borrowings | ₹51 Cr | ₹50 Cr | ₹39 Cr | ₹45 Cr | ₹23 Cr |
| Secured ST Loans repayable on Demands | ₹51 Cr | ₹50 Cr | ₹39 Cr | ₹45 Cr | ₹23 Cr |
| Working Capital Loans- Sec | ₹51 Cr | ₹50 Cr | ₹39 Cr | ₹45 Cr | ₹23 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-51 Cr | ₹-50 Cr | ₹-39 Cr | ₹-45 Cr | ₹-23 Cr |
| Short Term Provisions | ₹11 Cr | ₹6.90 Cr | ₹11 Cr | ₹19 Cr | ₹16 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹9.00 Cr | ₹6.10 Cr | ₹8.00 Cr | ₹17 Cr | ₹11 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹2.40 Cr | ₹0.80 Cr | ₹2.60 Cr | ₹1.80 Cr | ₹4.20 Cr |
| Total Current Liabilities | ₹1,143 Cr | ₹1,121 Cr | ₹1,195 Cr | ₹941 Cr | ₹688 Cr |
| Total Liabilities | ₹5,048 Cr | ₹4,496 Cr | ₹4,362 Cr | ₹3,387 Cr | ₹2,673 Cr |
| ASSETS | |||||
| Gross Block | ₹3,893 Cr | ₹3,240 Cr | ₹2,705 Cr | ₹2,074 Cr | ₹1,768 Cr |
| Less: Accumulated Depreciation | ₹1,181 Cr | ₹940 Cr | ₹755 Cr | ₹578 Cr | ₹453 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹2,712 Cr | ₹2,299 Cr | ₹1,951 Cr | ₹1,496 Cr | ₹1,315 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹116 Cr | ₹151 Cr | ₹126 Cr | ₹123 Cr | ₹57 Cr |
| Non Current Investments | - | - | - | - | - |
| Long Term Investment | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | ₹8.10 Cr | ₹8.10 Cr | ₹8.10 Cr | - | - |
| Long Term Loans & Advances | ₹70 Cr | ₹59 Cr | ₹36 Cr | ₹22 Cr | ₹32 Cr |
| Other Non Current Assets | ₹1.00 Cr | ₹1.30 Cr | ₹0.80 Cr | ₹0.90 Cr | ₹0.30 Cr |
| Total Non-Current Assets | ₹2,899 Cr | ₹2,510 Cr | ₹2,113 Cr | ₹1,642 Cr | ₹1,404 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹1,011 Cr | ₹913 Cr | ₹875 Cr | ₹733 Cr | ₹472 Cr |
| Raw Materials | ₹410 Cr | ₹349 Cr | ₹403 Cr | ₹289 Cr | ₹169 Cr |
| Work-in Progress | ₹70 Cr | ₹61 Cr | ₹61 Cr | ₹37 Cr | ₹8.60 Cr |
| Finished Goods | ₹443 Cr | ₹427 Cr | ₹342 Cr | ₹369 Cr | ₹267 Cr |
| Packing Materials | ₹19 Cr | ₹17 Cr | ₹16 Cr | ₹11 Cr | - |
| Stores  and Spare | ₹40 Cr | ₹34 Cr | ₹27 Cr | ₹20 Cr | ₹23 Cr |
| Other Inventory | ₹30 Cr | ₹26 Cr | ₹26 Cr | ₹7.80 Cr | ₹4.80 Cr |
| Sundry Debtors | ₹435 Cr | ₹376 Cr | ₹355 Cr | ₹269 Cr | ₹277 Cr |
| Debtors more than Six months | ₹17 Cr | ₹16 Cr | ₹16 Cr | ₹9.40 Cr | ₹4.90 Cr |
| Debtors Others | ₹438 Cr | ₹378 Cr | ₹352 Cr | ₹269 Cr | ₹279 Cr |
| Cash and Bank | ₹608 Cr | ₹610 Cr | ₹682 Cr | ₹642 Cr | ₹476 Cr |
| Cash in hand | ₹0.60 Cr | ₹0.60 Cr | ₹0.80 Cr | ₹0.50 Cr | ₹0.60 Cr |
| Balances at Bank | ₹558 Cr | ₹557 Cr | ₹656 Cr | ₹615 Cr | ₹457 Cr |
| Other cash and bank balances | ₹49 Cr | ₹52 Cr | ₹25 Cr | ₹26 Cr | ₹18 Cr |
| Other Current Assets | ₹33 Cr | ₹34 Cr | ₹33 Cr | ₹34 Cr | ₹12 Cr |
| Interest accrued on Investments | - | ₹0.10 Cr | ₹3.00 Cr | ₹0.90 Cr | ₹0.30 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹23 Cr | ₹27 Cr | ₹26 Cr | ₹16 Cr | ₹7.50 Cr |
| Other current_assets | ₹11 Cr | ₹7.10 Cr | ₹4.80 Cr | ₹17 Cr | ₹3.90 Cr |
| Short Term Loans and Advances | ₹61 Cr | ₹53 Cr | ₹109 Cr | ₹67 Cr | ₹33 Cr |
| Advances recoverable in cash or in kind | ₹13 Cr | ₹15 Cr | ₹50 Cr | ₹27 Cr | ₹11 Cr |
| Advance income tax and TDS | ₹0.10 Cr | ₹8.50 Cr | ₹18 Cr | ₹28 Cr | ₹13 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹48 Cr | ₹30 Cr | ₹42 Cr | ₹13 Cr | ₹9.00 Cr |
| Total Current Assets | ₹2,149 Cr | ₹1,986 Cr | ₹2,054 Cr | ₹1,745 Cr | ₹1,269 Cr |
| Net Current Assets (Including Current Investments) | ₹1,006 Cr | ₹864 Cr | ₹859 Cr | ₹804 Cr | ₹581 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹5,048 Cr | ₹4,496 Cr | ₹4,362 Cr | ₹3,387 Cr | ₹2,673 Cr |
| Contingent Liabilities | ₹43 Cr | ₹120 Cr | ₹69 Cr | ₹99 Cr | ₹16 Cr |
| Total Debt | ₹144 Cr | ₹96 Cr | ₹77 Cr | ₹85 Cr | ₹67 Cr |
| Book Value | - | 118.41 | 100.67 | 116.12 | 94.23 |
| Adjusted Book Value | 134.34 | 118.41 | 100.67 | 87.09 | 70.68 |
Compare Balance Sheet of peers of ASTRAL
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| ASTRAL | ₹38,537.4 Cr | -0.9% | -0.4% | -20.1% | Stock Analytics | |
| SUPREME INDUSTRIES | ₹50,815.2 Cr | -4.6% | -8.1% | -10.7% | Stock Analytics | |
| FINOLEX INDUSTRIES | ₹11,807.7 Cr | -0.3% | -9.5% | -36.6% | Stock Analytics | |
| TIME TECHNOPLAST | ₹9,823.8 Cr | -3.5% | -2.6% | 0.5% | Stock Analytics | |
| GARWARE HITECH FILMS | ₹8,336.3 Cr | 14.4% | 13.4% | 1.4% | Stock Analytics | |
| EPL | ₹6,539.6 Cr | -0.2% | -3.7% | -20% | Stock Analytics | |
ASTRAL Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| ASTRAL | -0.9% |
-0.4% |
-20.1% |
| SENSEX | 1% |
3.3% |
4.5% |
You may also like the below Video Courses