ASHAPURA MINECHEM
|
ASHAPURA MINECHEM Last 5 Year Balance Sheet History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹19 Cr | ₹19 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr |
| Equity - Authorised | ₹60 Cr | ₹60 Cr | ₹60 Cr | ₹60 Cr | ₹60 Cr |
| Equity - Issued | ₹19 Cr | ₹19 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr |
| Equity Paid Up | ₹19 Cr | ₹19 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
| Share Warrants & Outstandings | - | - | ₹9.69 Cr | ₹9.69 Cr | - |
| Total Reserves | ₹1,630 Cr | ₹1,223 Cr | ₹902 Cr | ₹637 Cr | ₹503 Cr |
| Securities Premium | ₹229 Cr | ₹229 Cr | ₹191 Cr | ₹191 Cr | ₹191 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹1,393 Cr | ₹1,001 Cr | ₹705 Cr | ₹418 Cr | ₹307 Cr |
| General Reserves | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
| Other Reserves | ₹-6.15 Cr | ₹-22 Cr | ₹-8.65 Cr | ₹13 Cr | ₹-9.48 Cr |
| Reserve excluding Revaluation Reserve | ₹1,630 Cr | ₹1,223 Cr | ₹902 Cr | ₹637 Cr | ₹503 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹1,649 Cr | ₹1,242 Cr | ₹930 Cr | ₹665 Cr | ₹521 Cr |
| Minority Interest | ₹-4.46 Cr | ₹-20 Cr | ₹-13 Cr | ₹-7.47 Cr | ₹-0.20 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹858 Cr | ₹729 Cr | ₹579 Cr | ₹544 Cr | ₹477 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹853 Cr | ₹727 Cr | ₹521 Cr | - | - |
| Term Loans - Institutions | - | - | - | ₹531 Cr | - |
| Other Secured | ₹4.06 Cr | ₹2.07 Cr | ₹58 Cr | ₹12 Cr | ₹477 Cr |
| Unsecured Loans | ₹162 Cr | ₹127 Cr | ₹109 Cr | ₹60 Cr | ₹52 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | ₹23 Cr | - |
| Other Unsecured Loan | ₹162 Cr | ₹127 Cr | ₹109 Cr | ₹36 Cr | ₹52 Cr |
| Deferred Tax Assets / Liabilities | ₹-41 Cr | ₹-41 Cr | ₹-28 Cr | ₹-14 Cr | ₹-14 Cr |
| Deferred Tax Assets | ₹52 Cr | ₹48 Cr | ₹30 Cr | ₹15 Cr | ₹15 Cr |
| Deferred Tax Liability | ₹11 Cr | ₹7.75 Cr | ₹1.81 Cr | ₹1.34 Cr | ₹1.40 Cr |
| Other Long Term Liabilities | ₹112 Cr | ₹130 Cr | ₹151 Cr | ₹298 Cr | ₹229 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹20 Cr | ₹14 Cr | ₹13 Cr | ₹12 Cr | ₹13 Cr |
| Total Non-Current Liabilities | ₹1,110 Cr | ₹960 Cr | ₹823 Cr | ₹899 Cr | ₹757 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹934 Cr | ₹616 Cr | ₹554 Cr | ₹564 Cr | ₹354 Cr |
| Sundry Creditors | ₹934 Cr | ₹616 Cr | ₹554 Cr | ₹564 Cr | ₹354 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹521 Cr | ₹699 Cr | ₹650 Cr | ₹645 Cr | ₹581 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹139 Cr | ₹272 Cr | ₹214 Cr | ₹285 Cr | ₹254 Cr |
| Interest Accrued But Not Due | ₹20 Cr | ₹175 Cr | ₹110 Cr | ₹71 Cr | ₹42 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹362 Cr | ₹253 Cr | ₹327 Cr | ₹288 Cr | ₹285 Cr |
| Short Term Borrowings | ₹420 Cr | ₹285 Cr | ₹179 Cr | ₹110 Cr | ₹82 Cr |
| Secured ST Loans repayable on Demands | ₹47 Cr | ₹20 Cr | ₹27 Cr | ₹60 Cr | ₹68 Cr |
| Working Capital Loans- Sec | ₹47 Cr | ₹20 Cr | ₹27 Cr | ₹60 Cr | ₹68 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | ₹373 Cr | ₹265 Cr | ₹152 Cr | ₹48 Cr | - |
| Other Unsecured Loans | ₹-47 Cr | ₹-20 Cr | ₹-27 Cr | ₹-58 Cr | ₹-54 Cr |
| Short Term Provisions | ₹27 Cr | ₹26 Cr | ₹159 Cr | ₹143 Cr | ₹115 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹9.04 Cr | ₹11 Cr | ₹143 Cr | ₹128 Cr | ₹100 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹18 Cr | ₹15 Cr | ₹17 Cr | ₹14 Cr | ₹14 Cr |
| Total Current Liabilities | ₹1,902 Cr | ₹1,626 Cr | ₹1,543 Cr | ₹1,462 Cr | ₹1,132 Cr |
| Total Liabilities | ₹4,657 Cr | ₹3,809 Cr | ₹3,283 Cr | ₹3,018 Cr | ₹2,410 Cr |
| ASSETS | |||||
| Gross Block | ₹2,700 Cr | ₹2,284 Cr | ₹1,436 Cr | ₹1,378 Cr | ₹1,264 Cr |
| Less: Accumulated Depreciation | ₹1,203 Cr | ₹937 Cr | ₹862 Cr | ₹796 Cr | ₹727 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹1,497 Cr | ₹1,347 Cr | ₹575 Cr | ₹582 Cr | ₹537 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹51 Cr | ₹55 Cr | ₹504 Cr | ₹262 Cr | ₹254 Cr |
| Non Current Investments | ₹371 Cr | ₹345 Cr | ₹321 Cr | ₹288 Cr | ₹268 Cr |
| Long Term Investment | ₹371 Cr | ₹345 Cr | ₹321 Cr | ₹288 Cr | ₹268 Cr |
| Quoted | ₹150 Cr | ₹142 Cr | ₹140 Cr | - | - |
| Unquoted | ₹221 Cr | ₹202 Cr | ₹181 Cr | ₹288 Cr | ₹268 Cr |
| Long Term Loans & Advances | ₹134 Cr | ₹91 Cr | ₹23 Cr | ₹50 Cr | ₹49 Cr |
| Other Non Current Assets | ₹15 Cr | ₹16 Cr | ₹17 Cr | ₹14 Cr | ₹12 Cr |
| Total Non-Current Assets | ₹2,069 Cr | ₹1,856 Cr | ₹1,441 Cr | ₹1,199 Cr | ₹1,123 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹585 Cr | ₹654 Cr | ₹520 Cr | ₹532 Cr | ₹414 Cr |
| Raw Materials | ₹45 Cr | ₹36 Cr | ₹39 Cr | ₹41 Cr | ₹39 Cr |
| Work-in Progress | ₹147 Cr | ₹180 Cr | ₹189 Cr | ₹234 Cr | ₹172 Cr |
| Finished Goods | ₹280 Cr | ₹305 Cr | ₹164 Cr | ₹142 Cr | ₹98 Cr |
| Packing Materials | ₹11 Cr | ₹9.15 Cr | ₹6.76 Cr | ₹8.56 Cr | ₹11 Cr |
| Stores  and Spare | ₹69 Cr | ₹56 Cr | ₹76 Cr | ₹49 Cr | ₹39 Cr |
| Other Inventory | ₹32 Cr | ₹69 Cr | ₹45 Cr | ₹56 Cr | ₹55 Cr |
| Sundry Debtors | ₹1,001 Cr | ₹547 Cr | ₹269 Cr | ₹490 Cr | ₹310 Cr |
| Debtors more than Six months | ₹662 Cr | ₹286 Cr | ₹89 Cr | ₹163 Cr | ₹83 Cr |
| Debtors Others | ₹368 Cr | ₹304 Cr | ₹213 Cr | ₹362 Cr | ₹268 Cr |
| Cash and Bank | ₹329 Cr | ₹122 Cr | ₹145 Cr | ₹78 Cr | ₹33 Cr |
| Cash in hand | ₹2.17 Cr | ₹2.18 Cr | ₹3.58 Cr | ₹0.76 Cr | ₹1.47 Cr |
| Balances at Bank | ₹327 Cr | ₹119 Cr | ₹141 Cr | ₹77 Cr | ₹32 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹307 Cr | ₹177 Cr | ₹257 Cr | ₹163 Cr | ₹146 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | ₹1.59 Cr | ₹1.08 Cr | ₹0.58 Cr | ₹7.08 Cr | ₹6.08 Cr |
| Prepaid Expenses | ₹16 Cr | ₹4.86 Cr | ₹16 Cr | ₹23 Cr | ₹14 Cr |
| Other current_assets | ₹290 Cr | ₹171 Cr | ₹240 Cr | ₹133 Cr | ₹126 Cr |
| Short Term Loans and Advances | ₹366 Cr | ₹453 Cr | ₹650 Cr | ₹547 Cr | ₹385 Cr |
| Advances recoverable in cash or in kind | ₹301 Cr | ₹381 Cr | ₹457 Cr | ₹390 Cr | ₹308 Cr |
| Advance income tax and TDS | ₹15 Cr | ₹22 Cr | ₹142 Cr | ₹122 Cr | ₹105 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹50 Cr | ₹50 Cr | ₹51 Cr | ₹35 Cr | ₹-28 Cr |
| Total Current Assets | ₹2,588 Cr | ₹1,952 Cr | ₹1,841 Cr | ₹1,810 Cr | ₹1,287 Cr |
| Net Current Assets (Including Current Investments) | ₹686 Cr | ₹326 Cr | ₹299 Cr | ₹348 Cr | ₹156 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹4,657 Cr | ₹3,809 Cr | ₹3,283 Cr | ₹3,018 Cr | ₹2,410 Cr |
| Contingent Liabilities | ₹465 Cr | ₹484 Cr | ₹500 Cr | ₹550 Cr | ₹469 Cr |
| Total Debt | ₹1,442 Cr | ₹1,160 Cr | ₹982 Cr | ₹756 Cr | ₹636 Cr |
| Book Value | - | 130.02 | 100.60 | 71.60 | 56.97 |
| Adjusted Book Value | 172.61 | 129.99 | 100.60 | 71.60 | 56.97 |
Compare Balance Sheet of peers of ASHAPURA MINECHEM
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| ASHAPURA MINECHEM | ₹5,181.8 Cr | 0.8% | -11.6% | -4.5% | Stock Analytics | |
| COAL INDIA | ₹262,286.0 Cr | 1.7% | 4.2% | 12% | Stock Analytics | |
| NMDC | ₹72,488.5 Cr | -1.9% | -3% | 13.8% | Stock Analytics | |
| KIOCL | ₹21,626.8 Cr | -5.5% | -7.6% | -22.3% | Stock Analytics | |
| GUJARAT MINERAL DEVELOPMENT CORPORATION | ₹18,291.4 Cr | 3.2% | -3% | 7.7% | Stock Analytics | |
| SANDUR MANGANESE & IRON ORES | ₹9,253.0 Cr | -2.5% | -5.7% | 28.6% | Stock Analytics | |
ASHAPURA MINECHEM Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| ASHAPURA MINECHEM | 0.8% |
-11.6% |
-4.5% |
| SENSEX | -2.3% |
-4.1% |
-7.4% |
You may also like the below Video Courses