Home > Balance Sheet > ASHAPURA MINECHEM

ASHAPURA MINECHEM
Balance Sheet

COMMUNITY POLL
for ASHAPURA MINECHEM
Please provide your vote to see the results

ASHAPURA MINECHEM Last 5 Year Balance Sheet History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
EQUITY AND LIABILITIES
Share Capital ₹19 Cr₹19 Cr₹18 Cr₹18 Cr₹18 Cr
    Equity - Authorised ₹60 Cr₹60 Cr₹60 Cr₹60 Cr₹60 Cr
    Equity - Issued ₹19 Cr₹19 Cr₹18 Cr₹18 Cr₹18 Cr
    Equity Paid Up ₹19 Cr₹19 Cr₹18 Cr₹18 Cr₹18 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹2.00₹2.00₹2.00
Share Warrants & Outstandings --₹9.69 Cr₹9.69 Cr-
Total Reserves ₹1,630 Cr₹1,223 Cr₹902 Cr₹637 Cr₹503 Cr
    Securities Premium ₹229 Cr₹229 Cr₹191 Cr₹191 Cr₹191 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹1,393 Cr₹1,001 Cr₹705 Cr₹418 Cr₹307 Cr
    General Reserves ₹15 Cr₹15 Cr₹15 Cr₹15 Cr₹15 Cr
    Other Reserves ₹-6.15 Cr₹-22 Cr₹-8.65 Cr₹13 Cr₹-9.48 Cr
Reserve excluding Revaluation Reserve ₹1,630 Cr₹1,223 Cr₹902 Cr₹637 Cr₹503 Cr
Revaluation reserve -----
Shareholder's Funds ₹1,649 Cr₹1,242 Cr₹930 Cr₹665 Cr₹521 Cr
Minority Interest ₹-4.46 Cr₹-20 Cr₹-13 Cr₹-7.47 Cr₹-0.20 Cr
Long-Term Borrowings -----
Secured Loans ₹858 Cr₹729 Cr₹579 Cr₹544 Cr₹477 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹853 Cr₹727 Cr₹521 Cr--
    Term Loans - Institutions ---₹531 Cr-
    Other Secured ₹4.06 Cr₹2.07 Cr₹58 Cr₹12 Cr₹477 Cr
Unsecured Loans ₹162 Cr₹127 Cr₹109 Cr₹60 Cr₹52 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ---₹23 Cr-
    Other Unsecured Loan ₹162 Cr₹127 Cr₹109 Cr₹36 Cr₹52 Cr
Deferred Tax Assets / Liabilities ₹-41 Cr₹-41 Cr₹-28 Cr₹-14 Cr₹-14 Cr
    Deferred Tax Assets ₹52 Cr₹48 Cr₹30 Cr₹15 Cr₹15 Cr
    Deferred Tax Liability ₹11 Cr₹7.75 Cr₹1.81 Cr₹1.34 Cr₹1.40 Cr
Other Long Term Liabilities ₹112 Cr₹130 Cr₹151 Cr₹298 Cr₹229 Cr
Long Term Trade Payables -----
Long Term Provisions ₹20 Cr₹14 Cr₹13 Cr₹12 Cr₹13 Cr
Total Non-Current Liabilities ₹1,110 Cr₹960 Cr₹823 Cr₹899 Cr₹757 Cr
Current Liabilities -----
Trade Payables ₹934 Cr₹616 Cr₹554 Cr₹564 Cr₹354 Cr
    Sundry Creditors ₹934 Cr₹616 Cr₹554 Cr₹564 Cr₹354 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹521 Cr₹699 Cr₹650 Cr₹645 Cr₹581 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹139 Cr₹272 Cr₹214 Cr₹285 Cr₹254 Cr
    Interest Accrued But Not Due ₹20 Cr₹175 Cr₹110 Cr₹71 Cr₹42 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹362 Cr₹253 Cr₹327 Cr₹288 Cr₹285 Cr
Short Term Borrowings ₹420 Cr₹285 Cr₹179 Cr₹110 Cr₹82 Cr
    Secured ST Loans repayable on Demands ₹47 Cr₹20 Cr₹27 Cr₹60 Cr₹68 Cr
    Working Capital Loans- Sec ₹47 Cr₹20 Cr₹27 Cr₹60 Cr₹68 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec ₹373 Cr₹265 Cr₹152 Cr₹48 Cr-
    Other Unsecured Loans ₹-47 Cr₹-20 Cr₹-27 Cr₹-58 Cr₹-54 Cr
Short Term Provisions ₹27 Cr₹26 Cr₹159 Cr₹143 Cr₹115 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹9.04 Cr₹11 Cr₹143 Cr₹128 Cr₹100 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹18 Cr₹15 Cr₹17 Cr₹14 Cr₹14 Cr
Total Current Liabilities ₹1,902 Cr₹1,626 Cr₹1,543 Cr₹1,462 Cr₹1,132 Cr
Total Liabilities ₹4,657 Cr₹3,809 Cr₹3,283 Cr₹3,018 Cr₹2,410 Cr
ASSETS
Gross Block ₹2,700 Cr₹2,284 Cr₹1,436 Cr₹1,378 Cr₹1,264 Cr
Less: Accumulated Depreciation ₹1,203 Cr₹937 Cr₹862 Cr₹796 Cr₹727 Cr
Less: Impairment of Assets -----
Net Block ₹1,497 Cr₹1,347 Cr₹575 Cr₹582 Cr₹537 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹51 Cr₹55 Cr₹504 Cr₹262 Cr₹254 Cr
Non Current Investments ₹371 Cr₹345 Cr₹321 Cr₹288 Cr₹268 Cr
Long Term Investment ₹371 Cr₹345 Cr₹321 Cr₹288 Cr₹268 Cr
    Quoted ₹150 Cr₹142 Cr₹140 Cr--
    Unquoted ₹221 Cr₹202 Cr₹181 Cr₹288 Cr₹268 Cr
Long Term Loans & Advances ₹134 Cr₹91 Cr₹23 Cr₹50 Cr₹49 Cr
Other Non Current Assets ₹15 Cr₹16 Cr₹17 Cr₹14 Cr₹12 Cr
Total Non-Current Assets ₹2,069 Cr₹1,856 Cr₹1,441 Cr₹1,199 Cr₹1,123 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹585 Cr₹654 Cr₹520 Cr₹532 Cr₹414 Cr
    Raw Materials ₹45 Cr₹36 Cr₹39 Cr₹41 Cr₹39 Cr
    Work-in Progress ₹147 Cr₹180 Cr₹189 Cr₹234 Cr₹172 Cr
    Finished Goods ₹280 Cr₹305 Cr₹164 Cr₹142 Cr₹98 Cr
    Packing Materials ₹11 Cr₹9.15 Cr₹6.76 Cr₹8.56 Cr₹11 Cr
    Stores  and Spare ₹69 Cr₹56 Cr₹76 Cr₹49 Cr₹39 Cr
    Other Inventory ₹32 Cr₹69 Cr₹45 Cr₹56 Cr₹55 Cr
Sundry Debtors ₹1,001 Cr₹547 Cr₹269 Cr₹490 Cr₹310 Cr
    Debtors more than Six months ₹662 Cr₹286 Cr₹89 Cr₹163 Cr₹83 Cr
    Debtors Others ₹368 Cr₹304 Cr₹213 Cr₹362 Cr₹268 Cr
Cash and Bank ₹329 Cr₹122 Cr₹145 Cr₹78 Cr₹33 Cr
    Cash in hand ₹2.17 Cr₹2.18 Cr₹3.58 Cr₹0.76 Cr₹1.47 Cr
    Balances at Bank ₹327 Cr₹119 Cr₹141 Cr₹77 Cr₹32 Cr
    Other cash and bank balances -----
Other Current Assets ₹307 Cr₹177 Cr₹257 Cr₹163 Cr₹146 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹1.59 Cr₹1.08 Cr₹0.58 Cr₹7.08 Cr₹6.08 Cr
    Prepaid Expenses ₹16 Cr₹4.86 Cr₹16 Cr₹23 Cr₹14 Cr
    Other current_assets ₹290 Cr₹171 Cr₹240 Cr₹133 Cr₹126 Cr
Short Term Loans and Advances ₹366 Cr₹453 Cr₹650 Cr₹547 Cr₹385 Cr
    Advances recoverable in cash or in kind ₹301 Cr₹381 Cr₹457 Cr₹390 Cr₹308 Cr
    Advance income tax and TDS ₹15 Cr₹22 Cr₹142 Cr₹122 Cr₹105 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹50 Cr₹50 Cr₹51 Cr₹35 Cr₹-28 Cr
Total Current Assets ₹2,588 Cr₹1,952 Cr₹1,841 Cr₹1,810 Cr₹1,287 Cr
Net Current Assets (Including Current Investments) ₹686 Cr₹326 Cr₹299 Cr₹348 Cr₹156 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹4,657 Cr₹3,809 Cr₹3,283 Cr₹3,018 Cr₹2,410 Cr
Contingent Liabilities ₹465 Cr₹484 Cr₹500 Cr₹550 Cr₹469 Cr
Total Debt ₹1,442 Cr₹1,160 Cr₹982 Cr₹756 Cr₹636 Cr
Book Value -130.02100.6071.6056.97
Adjusted Book Value 172.61129.99100.6071.6056.97

Compare Balance Sheet of peers of ASHAPURA MINECHEM

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ASHAPURA MINECHEM ₹5,181.8 Cr 0.8% -11.6% -4.5% Stock Analytics
COAL INDIA ₹262,286.0 Cr 1.7% 4.2% 12% Stock Analytics
NMDC ₹72,488.5 Cr -1.9% -3% 13.8% Stock Analytics
KIOCL ₹21,626.8 Cr -5.5% -7.6% -22.3% Stock Analytics
GUJARAT MINERAL DEVELOPMENT CORPORATION ₹18,291.4 Cr 3.2% -3% 7.7% Stock Analytics
SANDUR MANGANESE & IRON ORES ₹9,253.0 Cr -2.5% -5.7% 28.6% Stock Analytics


ASHAPURA MINECHEM Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ASHAPURA MINECHEM

0.8%

-11.6%

-4.5%

SENSEX

-2.3%

-4.1%

-7.4%


You may also like the below Video Courses