ASHAPURA MINECHEM
|
ASHAPURA MINECHEM Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹2,739 Cr | ₹2,654 Cr | ₹1,831 Cr | ₹1,278 Cr | ₹1,148 Cr |
| Sales | ₹2,694 Cr | ₹2,620 Cr | ₹1,797 Cr | ₹1,252 Cr | ₹1,139 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹45 Cr | ₹34 Cr | ₹34 Cr | ₹26 Cr | ₹9.49 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹2,739 Cr | ₹2,654 Cr | ₹1,831 Cr | ₹1,278 Cr | ₹1,148 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-155 Cr | ₹35 Cr | ₹-109 Cr | ₹-98 Cr | ₹-49 Cr |
| Raw Material Consumed | ₹627 Cr | ₹452 Cr | ₹543 Cr | ₹362 Cr | ₹301 Cr |
| Opening Raw Materials | ₹39 Cr | ₹41 Cr | ₹39 Cr | ₹31 Cr | ₹34 Cr |
| Purchases Raw Materials | ₹503 Cr | ₹341 Cr | ₹415 Cr | ₹237 Cr | ₹194 Cr |
| Closing Raw Materials | ₹36 Cr | ₹39 Cr | ₹41 Cr | ₹39 Cr | ₹31 Cr |
| Other Direct Purchases / Brought in cost | ₹120 Cr | ₹108 Cr | ₹130 Cr | ₹133 Cr | ₹103 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹74 Cr | ₹60 Cr | ₹64 Cr | ₹70 Cr | ₹73 Cr |
| Electricity & Power | ₹74 Cr | ₹60 Cr | ₹64 Cr | ₹70 Cr | ₹73 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹157 Cr | ₹121 Cr | ₹103 Cr | ₹96 Cr | ₹82 Cr |
| Salaries, Wages & Bonus | ₹136 Cr | ₹101 Cr | ₹90 Cr | ₹84 Cr | ₹72 Cr |
| Contributions to EPF & Pension Funds | ₹7.22 Cr | ₹11 Cr | ₹6.54 Cr | ₹6.12 Cr | ₹5.04 Cr |
| Workmen and Staff Welfare Expenses | ₹14 Cr | ₹8.45 Cr | ₹6.83 Cr | ₹5.08 Cr | ₹5.17 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹252 Cr | ₹219 Cr | ₹208 Cr | ₹220 Cr | ₹132 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹36 Cr | ₹44 Cr | ₹19 Cr | ₹63 Cr | ₹28 Cr |
| Repairs and Maintenance | ₹9.60 Cr | ₹7.95 Cr | ₹20 Cr | ₹12 Cr | ₹14 Cr |
| Packing Material Consumed | ₹31 Cr | ₹31 Cr | ₹32 Cr | ₹27 Cr | ₹23 Cr |
| Other Mfg Exp | ₹175 Cr | ₹136 Cr | ₹137 Cr | ₹118 Cr | ₹67 Cr |
| General and Administration Expenses | ₹59 Cr | ₹50 Cr | ₹116 Cr | ₹45 Cr | ₹43 Cr |
| Rent , Rates & Taxes | ₹20 Cr | ₹16 Cr | ₹94 Cr | ₹33 Cr | ₹13 Cr |
| Insurance | ₹6.90 Cr | ₹5.50 Cr | ₹3.25 Cr | ₹2.48 Cr | ₹2.32 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹16 Cr | ₹11 Cr | ₹8.87 Cr | ₹0.88 Cr | ₹21 Cr |
| Traveling and conveyance | ₹9.14 Cr | ₹12 Cr | ₹6.05 Cr | ₹4.25 Cr | ₹3.61 Cr |
| Other Administration | ₹6.61 Cr | ₹5.39 Cr | ₹4.69 Cr | ₹4.20 Cr | ₹3.75 Cr |
| Selling and Distribution Expenses | ₹1,316 Cr | ₹1,429 Cr | ₹700 Cr | ₹450 Cr | ₹413 Cr |
| Advertisement & Sales Promotion | ₹5.84 Cr | ₹8.50 Cr | ₹1.24 Cr | ₹2.02 Cr | ₹0.40 Cr |
| Sales Commissions & Incentives | ₹8.37 Cr | ₹9.75 Cr | ₹40 Cr | ₹1.31 Cr | ₹0.23 Cr |
| Freight and Forwarding | ₹618 Cr | ₹695 Cr | ₹441 Cr | ₹287 Cr | ₹198 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹684 Cr | ₹716 Cr | ₹217 Cr | ₹160 Cr | ₹214 Cr |
| Miscellaneous Expenses | ₹34 Cr | ₹35 Cr | ₹30 Cr | ₹32 Cr | ₹32 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | ₹2.07 Cr | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹34 Cr | ₹35 Cr | ₹28 Cr | ₹32 Cr | ₹32 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹2,362 Cr | ₹2,401 Cr | ₹1,655 Cr | ₹1,176 Cr | ₹1,026 Cr |
| Operating Profit (Excl OI) | ₹377 Cr | ₹252 Cr | ₹176 Cr | ₹102 Cr | ₹122 Cr |
| Other Income | ₹75 Cr | ₹62 Cr | ₹86 Cr | ₹96 Cr | ₹61 Cr |
| Interest Received | ₹4.06 Cr | ₹6.53 Cr | ₹3.94 Cr | ₹4.47 Cr | ₹4.52 Cr |
| Dividend Received | ₹0.03 Cr | ₹0.03 Cr | ₹0.05 Cr | ₹0.03 Cr | ₹0.01 Cr |
| Profit on sale of Fixed Assets | ₹0.08 Cr | ₹1.48 Cr | - | ₹3.15 Cr | ₹1.56 Cr |
| Profits on sale of Investments | ₹1.11 Cr | ₹0.26 Cr | - | ₹14 Cr | ₹0.13 Cr |
| Provision Written Back | ₹43 Cr | ₹14 Cr | ₹22 Cr | ₹20 Cr | ₹44 Cr |
| Foreign Exchange Gains | ₹22 Cr | ₹36 Cr | ₹50 Cr | ₹46 Cr | ₹6.30 Cr |
| Others | ₹4.55 Cr | ₹3.57 Cr | ₹9.52 Cr | ₹8.12 Cr | ₹4.15 Cr |
| Operating Profit | ₹452 Cr | ₹314 Cr | ₹262 Cr | ₹197 Cr | ₹183 Cr |
| Interest | ₹96 Cr | ₹76 Cr | ₹68 Cr | ₹58 Cr | ₹60 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹22 Cr | ₹8.84 Cr | ₹7.78 Cr | ₹11 Cr | ₹24 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹7.94 Cr | ₹7.03 Cr | ₹8.35 Cr | ₹2.24 Cr | ₹7.36 Cr |
| Other Interest | ₹66 Cr | ₹60 Cr | ₹52 Cr | ₹44 Cr | ₹29 Cr |
| PBDT | ₹356 Cr | ₹238 Cr | ₹194 Cr | ₹140 Cr | ₹123 Cr |
| Depreciation | ₹78 Cr | ₹79 Cr | ₹73 Cr | ₹58 Cr | ₹45 Cr |
| Profit Before Taxation & Exceptional Items | ₹278 Cr | ₹160 Cr | ₹122 Cr | ₹81 Cr | ₹78 Cr |
| Exceptional Income / Expenses | - | ₹98 Cr | - | - | ₹19 Cr |
| Profit Before Tax | ₹304 Cr | ₹309 Cr | ₹139 Cr | ₹98 Cr | ₹110 Cr |
| Provision for Tax | ₹15 Cr | ₹27 Cr | ₹30 Cr | ₹11 Cr | ₹23 Cr |
| Current Income Tax | ₹34 Cr | ₹38 Cr | ₹24 Cr | ₹14 Cr | ₹3.14 Cr |
| Deferred Tax | ₹-12 Cr | ₹-12 Cr | ₹0.09 Cr | ₹-3.28 Cr | ₹3.48 Cr |
| Other taxes | ₹-6.26 Cr | ₹0.95 Cr | ₹5.78 Cr | ₹0.92 Cr | ₹16 Cr |
| Profit After Tax | ₹289 Cr | ₹282 Cr | ₹110 Cr | ₹87 Cr | ₹87 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹6.74 Cr | ₹5.30 Cr | ₹7.27 Cr | ₹-0.02 Cr | ₹0.00 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹296 Cr | ₹287 Cr | ₹117 Cr | ₹87 Cr | ₹87 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹705 Cr | ₹418 Cr | ₹307 Cr | ₹225 Cr | ₹137 Cr |
| Appropriations | ₹1,001 Cr | ₹705 Cr | ₹424 Cr | ₹311 Cr | ₹225 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | - | - | ₹5.72 Cr | ₹4.57 Cr | - |
| Equity Dividend % | ₹50.00 | - | - | ₹25.00 | ₹25.00 |
| Earnings Per Share | ₹30.97 | ₹31.37 | ₹12.79 | ₹9.46 | ₹10.06 |
| Adjusted EPS | ₹30.97 | ₹31.37 | ₹12.79 | ₹9.46 | ₹10.06 |
Compare Income Statement of peers of ASHAPURA MINECHEM
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| ASHAPURA MINECHEM | ₹6,078.1 Cr | -4.3% | 1.1% | 150.7% | Stock Analytics | |
| COAL INDIA | ₹231,811.0 Cr | -3.2% | -2.2% | -17.9% | Stock Analytics | |
| NMDC | ₹65,305.6 Cr | -2% | -2.4% | -1.5% | Stock Analytics | |
| KIOCL | ₹24,419.4 Cr | -6.7% | -28.7% | 20.2% | Stock Analytics | |
| GUJARAT MINERAL DEVELOPMENT CORPORATION | ₹19,086.4 Cr | 1% | 2.8% | 52% | Stock Analytics | |
| SANDUR MANGANESE & IRON ORES | ₹9,965.2 Cr | -5.5% | 8.9% | 31% | Stock Analytics | |
ASHAPURA MINECHEM Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| ASHAPURA MINECHEM | -4.3% |
1.1% |
150.7% |
| SENSEX | -1.4% |
1.7% |
4.8% |
You may also like the below Video Courses