ARMAN FINANCIAL SERVICES
|
ARMAN FINANCIAL SERVICES Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹10 Cr | ₹10 Cr | ₹8.49 Cr | ₹8.49 Cr | ₹8.49 Cr |
| Equity - Authorised | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹15 Cr | ₹15 Cr |
| Â Equity - Issued | ₹10 Cr | ₹10 Cr | ₹8.49 Cr | ₹8.49 Cr | ₹8.49 Cr |
| Equity Paid Up | ₹10 Cr | ₹10 Cr | ₹8.49 Cr | ₹8.49 Cr | ₹8.49 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | ₹11 Cr | ₹6.57 Cr | ₹0.24 Cr | ₹0.12 Cr | ₹0.14 Cr |
| Total Reserves | ₹853 Cr | ₹796 Cr | ₹357 Cr | ₹204 Cr | ₹178 Cr |
| Securities Premium | ₹395 Cr | ₹392 Cr | ₹69 Cr | ₹69 Cr | ₹69 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹359 Cr | ₹317 Cr | ₹179 Cr | ₹104 Cr | ₹79 Cr |
| General Reserves | ₹1.84 Cr | ₹1.73 Cr | ₹1.62 Cr | ₹1.51 Cr | ₹1.40 Cr |
| Other Reserves | ₹97 Cr | ₹85 Cr | ₹108 Cr | ₹29 Cr | ₹28 Cr |
| Reserve excluding Revaluation Reserve | ₹853 Cr | ₹796 Cr | ₹357 Cr | ₹204 Cr | ₹178 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹874 Cr | ₹813 Cr | ₹366 Cr | ₹213 Cr | ₹187 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹366 Cr | ₹612 Cr | ₹1,355 Cr | ₹949 Cr | ₹647 Cr |
| Non Convertible Debentures | ₹123 Cr | ₹192 Cr | ₹233 Cr | ₹195 Cr | ₹178 Cr |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | ₹536 Cr | ₹384 Cr | ₹224 Cr |
| Term Loans - Institutions | - | - | ₹585 Cr | ₹370 Cr | ₹246 Cr |
| Other Secured | ₹243 Cr | ₹421 Cr | - | - | - |
| Unsecured Loans | ₹10.00 Cr | ₹10.00 Cr | ₹74 Cr | ₹25 Cr | ₹15 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | ₹25 Cr | ₹25 Cr | ₹15 Cr |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | ₹10.00 Cr | ₹10.00 Cr | ₹49 Cr | - | - |
| Deferred Tax Assets / Liabilities | ₹-26 Cr | ₹-19 Cr | ₹-15 Cr | ₹-17 Cr | ₹-13 Cr |
| Deferred Tax Assets | ₹36 Cr | ₹31 Cr | ₹24 Cr | ₹21 Cr | ₹16 Cr |
| Deferred Tax Liability | ₹10 Cr | ₹12 Cr | ₹8.78 Cr | ₹4.47 Cr | ₹2.74 Cr |
| Other Long Term Liabilities | ₹1.33 Cr | ₹2.03 Cr | - | - | - |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹0.74 Cr | ₹1.74 Cr | ₹2.00 Cr | ₹1.16 Cr | ₹0.90 Cr |
| Total Non-Current Liabilities | ₹352 Cr | ₹607 Cr | ₹1,415 Cr | ₹959 Cr | ₹650 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹1.24 Cr | ₹1.99 Cr | ₹1.53 Cr | ₹1.55 Cr | ₹0.76 Cr |
| Sundry Creditors | ₹1.24 Cr | ₹1.99 Cr | ₹1.53 Cr | ₹1.55 Cr | ₹0.76 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹113 Cr | ₹84 Cr | ₹60 Cr | ₹34 Cr | ₹26 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | - | - | - | - | - |
| Interest Accrued But Not Due | - | - | ₹14 Cr | ₹9.44 Cr | ₹5.56 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹113 Cr | ₹84 Cr | ₹45 Cr | ₹24 Cr | ₹20 Cr |
| Short Term Borrowings | ₹856 Cr | ₹1,103 Cr | ₹176 Cr | ₹16 Cr | ₹59 Cr |
| Secured ST Loans repayable on Demands | ₹856 Cr | ₹1,088 Cr | ₹176 Cr | ₹16 Cr | ₹59 Cr |
| Working Capital Loans- Sec | - | - | ₹176 Cr | ₹16 Cr | ₹59 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | ₹15 Cr | ₹-176 Cr | ₹-16 Cr | ₹-59 Cr |
| Short Term Provisions | ₹36 Cr | ₹60 Cr | ₹49 Cr | ₹31 Cr | ₹38 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹34 Cr | ₹59 Cr | ₹49 Cr | ₹31 Cr | ₹38 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹2.48 Cr | ₹0.85 Cr | - | - | - |
| Total Current Liabilities | ₹1,006 Cr | ₹1,248 Cr | ₹286 Cr | ₹81 Cr | ₹123 Cr |
| Total Liabilities | ₹2,233 Cr | ₹2,668 Cr | ₹2,067 Cr | ₹1,253 Cr | ₹960 Cr |
| ASSETS | |||||
| Loans (Non - Current Assets) | ₹1,684 Cr | ₹2,033 Cr | - | - | - |
| Gross Block | ₹38 Cr | ₹13 Cr | ₹12 Cr | ₹9.34 Cr | ₹7.60 Cr |
| Less: Accumulated Depreciation | ₹6.95 Cr | ₹5.17 Cr | ₹5.62 Cr | ₹4.46 Cr | ₹3.52 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹31 Cr | ₹7.66 Cr | ₹6.10 Cr | ₹4.87 Cr | ₹4.08 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹0.20 Cr | - | - | - | - |
| Non Current Investments | - | - | ₹19 Cr | ₹5.92 Cr | ₹3.18 Cr |
| Long Term Investment | - | - | ₹19 Cr | ₹5.92 Cr | ₹3.18 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | ₹19 Cr | ₹5.92 Cr | ₹3.18 Cr |
| Long Term Loans & Advances | - | - | - | - | - |
| Other Non Current Assets | ₹32 Cr | ₹41 Cr | - | - | - |
| Total Non-Current Assets | ₹1,747 Cr | ₹2,082 Cr | ₹26 Cr | ₹11 Cr | ₹7.25 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹39 Cr | ₹7.12 Cr | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | ₹39 Cr | ₹7.12 Cr | - | - | - |
| Inventories | - | - | - | - | - |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | - | - | - | - | - |
| Debtors more than Six months | - | - | - | - | - |
| Debtors Others | - | - | - | - | - |
| Cash and Bank | ₹375 Cr | ₹484 Cr | ₹430 Cr | ₹142 Cr | ₹168 Cr |
| Cash in hand | ₹2.70 Cr | ₹1.02 Cr | ₹0.65 Cr | ₹0.91 Cr | ₹1.23 Cr |
| Balances at Bank | ₹372 Cr | ₹483 Cr | ₹430 Cr | ₹141 Cr | ₹167 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹41 Cr | ₹41 Cr | ₹28 Cr | ₹4.45 Cr | ₹5.31 Cr |
| Interest accrued on Investments | - | - | ₹11 Cr | ₹1.70 Cr | ₹2.11 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | ₹1.10 Cr | ₹2.58 Cr | ₹3.03 Cr |
| Prepaid Expenses | - | ₹0.36 Cr | ₹0.12 Cr | ₹0.09 Cr | ₹0.12 Cr |
| Other current_assets | ₹41 Cr | ₹40 Cr | ₹15 Cr | ₹0.08 Cr | ₹0.06 Cr |
| Short Term Loans and Advances | ₹32 Cr | ₹54 Cr | ₹1,583 Cr | ₹1,095 Cr | ₹779 Cr |
| Advances recoverable in cash or in kind | - | ₹0.90 Cr | ₹1.43 Cr | ₹5.31 Cr | ₹1.09 Cr |
| Advance income tax and TDS | ₹32 Cr | ₹52 Cr | ₹44 Cr | ₹28 Cr | ₹33 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | - | ₹1.21 Cr | ₹1,538 Cr | ₹1,062 Cr | ₹745 Cr |
| Total Current Assets | ₹486 Cr | ₹586 Cr | ₹2,042 Cr | ₹1,242 Cr | ₹953 Cr |
| Net Current Assets (Including Current Investments) | ₹-520 Cr | ₹-662 Cr | ₹1,755 Cr | ₹1,161 Cr | ₹830 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹2,233 Cr | ₹2,668 Cr | ₹2,067 Cr | ₹1,253 Cr | ₹960 Cr |
| Contingent Liabilities | ₹675 Cr | ₹1,230 Cr | ₹388 Cr | ₹134 Cr | ₹140 Cr |
| Total Debt | ₹1,232 Cr | ₹1,725 Cr | ₹1,604 Cr | ₹990 Cr | ₹721 Cr |
| Book Value | - | 769.43 | 430.33 | 250.32 | 219.85 |
| Adjusted Book Value | 822.65 | 769.43 | 430.33 | 250.32 | 219.85 |
Compare Balance Sheet of peers of ARMAN FINANCIAL SERVICES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| ARMAN FINANCIAL SERVICES | ₹1,710.6 Cr | -4% | 12.9% | 12.9% | Stock Analytics | |
| BAJAJ FINANCE | ₹648,756.0 Cr | -3.8% | 4.4% | 52.3% | Stock Analytics | |
| JIO FINANCIAL SERVICES | ₹194,914.0 Cr | 0.4% | 4.6% | -2.2% | Stock Analytics | |
| CHOLAMANDALAM INVESTMENT AND FINANCE COMPANY | ₹143,183.0 Cr | -2% | 5.4% | 33.8% | Stock Analytics | |
| SHRIRAM FINANCE | ₹140,857.0 Cr | 4.1% | 21.5% | 13.3% | Stock Analytics | |
| BAJAJ HOLDINGS & INVESTMENT | ₹136,973.0 Cr | -4.9% | 0.3% | 22% | Stock Analytics | |
ARMAN FINANCIAL SERVICES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| ARMAN FINANCIAL SERVICES | -4% |
12.9% |
12.9% |
| SENSEX | -0.3% |
4.5% |
5.7% |
You may also like the below Video Courses