ARISINFRA SOLUTIONS
|
ARISINFRA SOLUTIONS Last 5 Year Balance Sheet History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹16 Cr | ₹12 Cr | ₹1.83 Cr | ₹1.16 Cr | ₹1.16 Cr |
| Equity - Authorised | ₹22 Cr | ₹20 Cr | ₹12 Cr | ₹1.50 Cr | ₹1.50 Cr |
| Equity - Issued | ₹16 Cr | ₹12 Cr | ₹1.16 Cr | ₹1.16 Cr | ₹1.16 Cr |
| Equity Paid Up | ₹16 Cr | ₹12 Cr | ₹1.16 Cr | ₹1.16 Cr | ₹1.16 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | ₹0.00 Cr | ₹0.00 Cr | ₹0.67 Cr | - | - |
| Face Value | ₹2.00 | ₹2.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | ₹17 Cr | ₹20 Cr | ₹10 Cr | - | - |
| Total Reserves | ₹706 Cr | ₹199 Cr | ₹129 Cr | ₹104 Cr | ₹139 Cr |
| Securities Premium | ₹711 Cr | ₹257 Cr | ₹190 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹-5.37 Cr | ₹-65 Cr | ₹-67 Cr | ₹-49 Cr | ₹-6.01 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | - | ₹6.68 Cr | ₹6.78 Cr | ₹152 Cr | ₹145 Cr |
| Reserve excluding Revaluation Reserve | ₹706 Cr | ₹199 Cr | ₹129 Cr | ₹104 Cr | ₹139 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹739 Cr | ₹231 Cr | ₹142 Cr | ₹105 Cr | ₹140 Cr |
| Minority Interest | ₹12 Cr | ₹4.60 Cr | ₹0.54 Cr | ₹-1.24 Cr | ₹-0.05 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | ₹3.01 Cr | ₹68 Cr | ₹80 Cr | ₹54 Cr |
| Non Convertible Debentures | - | - | ₹68 Cr | ₹72 Cr | ₹46 Cr |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | ₹3.01 Cr | - | ₹7.98 Cr | ₹7.16 Cr |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-8.99 Cr | ₹-8.67 Cr | ₹-6.02 Cr | ₹-5.45 Cr | ₹-1.75 Cr |
| Deferred Tax Assets | ₹13 Cr | ₹9.58 Cr | ₹6.43 Cr | ₹7.20 Cr | ₹2.22 Cr |
| Deferred Tax Liability | ₹3.94 Cr | ₹0.91 Cr | ₹0.41 Cr | ₹1.76 Cr | ₹0.47 Cr |
| Other Long Term Liabilities | ₹18 Cr | ₹7.71 Cr | ₹12 Cr | ₹18 Cr | ₹1.24 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹3.02 Cr | ₹1.79 Cr | ₹4.67 Cr | ₹0.63 Cr | ₹0.05 Cr |
| Total Non-Current Liabilities | ₹12 Cr | ₹3.84 Cr | ₹78 Cr | ₹93 Cr | ₹53 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹173 Cr | ₹70 Cr | ₹45 Cr | ₹31 Cr | ₹25 Cr |
| Sundry Creditors | ₹173 Cr | ₹70 Cr | ₹45 Cr | ₹31 Cr | ₹25 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹34 Cr | ₹115 Cr | ₹18 Cr | ₹21 Cr | ₹12 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹3.62 Cr | ₹15 Cr | ₹7.15 Cr | ₹2.45 Cr | ₹1.67 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹31 Cr | ₹100 Cr | ₹10 Cr | ₹19 Cr | ₹11 Cr |
| Short Term Borrowings | ₹52 Cr | ₹257 Cr | ₹206 Cr | ₹141 Cr | ₹101 Cr |
| Secured ST Loans repayable on Demands | ₹52 Cr | ₹174 Cr | ₹163 Cr | ₹84 Cr | ₹45 Cr |
| Working Capital Loans- Sec | ₹52 Cr | ₹174 Cr | ₹163 Cr | ₹84 Cr | ₹45 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-52 Cr | ₹-90 Cr | ₹-121 Cr | ₹-28 Cr | ₹10 Cr |
| Short Term Provisions | ₹19 Cr | ₹9.47 Cr | ₹1.01 Cr | ₹0.50 Cr | ₹0.68 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹18 Cr | ₹8.91 Cr | - | - | ₹0.57 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹0.64 Cr | ₹0.55 Cr | ₹1.01 Cr | ₹0.50 Cr | ₹0.11 Cr |
| Total Current Liabilities | ₹278 Cr | ₹452 Cr | ₹270 Cr | ₹193 Cr | ₹139 Cr |
| Total Liabilities | ₹1,042 Cr | ₹692 Cr | ₹490 Cr | ₹390 Cr | ₹332 Cr |
| ASSETS | |||||
| Gross Block | ₹31 Cr | ₹11 Cr | ₹8.85 Cr | ₹7.63 Cr | ₹3.31 Cr |
| Less: Accumulated Depreciation | ₹9.16 Cr | ₹5.02 Cr | ₹4.98 Cr | ₹2.13 Cr | ₹0.50 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹22 Cr | ₹5.50 Cr | ₹3.87 Cr | ₹5.50 Cr | ₹2.81 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹1.06 Cr | - | - | - | - |
| Non Current Investments | ₹0.00 Cr | - | - | - | - |
| Long Term Investment | ₹0.00 Cr | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | ₹0.00 Cr | - | - | - | - |
| Long Term Loans & Advances | ₹171 Cr | ₹9.27 Cr | ₹19 Cr | ₹13 Cr | ₹24 Cr |
| Other Non Current Assets | ₹70 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Total Non-Current Assets | ₹322 Cr | ₹56 Cr | ₹48 Cr | ₹28 Cr | ₹27 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹3.85 Cr | ₹1.61 Cr | ₹1.27 Cr | ₹2.00 Cr | ₹0.68 Cr |
| Raw Materials | - | - | - | ₹0.20 Cr | - |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | ₹3.85 Cr | ₹1.61 Cr | ₹1.27 Cr | ₹1.80 Cr | ₹0.68 Cr |
| Sundry Debtors | ₹410 Cr | ₹327 Cr | ₹320 Cr | ₹275 Cr | ₹262 Cr |
| Debtors more than Six months | ₹84 Cr | ₹91 Cr | ₹90 Cr | ₹54 Cr | ₹2.66 Cr |
| Debtors Others | ₹348 Cr | ₹254 Cr | ₹250 Cr | ₹241 Cr | ₹265 Cr |
| Cash and Bank | ₹119 Cr | ₹45 Cr | ₹0.75 Cr | ₹3.08 Cr | ₹22 Cr |
| Cash in hand | ₹0.01 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.00 Cr |
| Balances at Bank | ₹119 Cr | ₹45 Cr | ₹0.73 Cr | ₹3.07 Cr | ₹22 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹8.32 Cr | ₹22 Cr | ₹1.98 Cr | ₹1.99 Cr | ₹1.52 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | ₹0.32 Cr | ₹2.91 Cr | ₹0.67 Cr | ₹0.73 Cr | ₹0.08 Cr |
| Prepaid Expenses | ₹1.64 Cr | ₹18 Cr | ₹0.58 Cr | ₹0.46 Cr | ₹0.10 Cr |
| Other current_assets | ₹6.36 Cr | ₹0.81 Cr | ₹0.73 Cr | ₹0.80 Cr | ₹1.35 Cr |
| Short Term Loans and Advances | ₹179 Cr | ₹240 Cr | ₹118 Cr | ₹79 Cr | ₹19 Cr |
| Advances recoverable in cash or in kind | ₹97 Cr | ₹145 Cr | ₹39 Cr | ₹25 Cr | ₹16 Cr |
| Advance income tax and TDS | ₹8.80 Cr | ₹3.84 Cr | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹73 Cr | ₹91 Cr | ₹79 Cr | ₹55 Cr | ₹3.17 Cr |
| Total Current Assets | ₹720 Cr | ₹636 Cr | ₹443 Cr | ₹361 Cr | ₹305 Cr |
| Net Current Assets (Including Current Investments) | ₹442 Cr | ₹183 Cr | ₹173 Cr | ₹168 Cr | ₹166 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹1,042 Cr | ₹692 Cr | ₹490 Cr | ₹390 Cr | ₹332 Cr |
| Contingent Liabilities | ₹12 Cr | - | - | - | - |
| Total Debt | ₹55 Cr | ₹339 Cr | ₹274 Cr | ₹220 Cr | ₹154 Cr |
| Book Value | 88.33 | 36.05 | 1,122.98 | 903.12 | 1,207.37 |
| Adjusted Book Value | 88.33 | 36.05 | 37.43 | 30.10 | 40.25 |
Compare Balance Sheet of peers of ARISINFRA SOLUTIONS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| ARISINFRA SOLUTIONS | ₹924.7 Cr | 3.5% | -6.6% | -34.4% | Stock Analytics | |
| ADANI ENTERPRISES | ₹426,693.0 Cr | -0.1% | 7.1% | 25.8% | Stock Analytics | |
| PREMIER ENERGIES | ₹49,964.2 Cr | -1.6% | 4.3% | 1.5% | Stock Analytics | |
| AEGIS LOGISTICS | ₹45,603.7 Cr | 3.7% | 31.9% | 77.7% | Stock Analytics | |
| ADITYA INFOTECH | ₹44,765.5 Cr | 3.6% | 12.5% | NA | Stock Analytics | |
| REDINGTON | ₹21,592.6 Cr | -1.5% | 13.2% | -6.4% | Stock Analytics | |
ARISINFRA SOLUTIONS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| ARISINFRA SOLUTIONS | 3.5% |
-6.6% |
-34.4% |
| SENSEX | 0.6% |
1.2% |
-7.8% |
You may also like the below Video Courses