ARISINFRA SOLUTIONS
|
ARISINFRA SOLUTIONS Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹1,067 Cr | ₹768 Cr | ₹697 Cr | ₹746 Cr | ₹452 Cr |
| Sales | ₹969 Cr | ₹721 Cr | ₹667 Cr | ₹725 Cr | ₹445 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹98 Cr | ₹47 Cr | ₹30 Cr | ₹21 Cr | ₹7.36 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | - | - | - | - | - |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹1,067 Cr | ₹768 Cr | ₹697 Cr | ₹746 Cr | ₹452 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-2.24 Cr | ₹-0.34 Cr | ₹0.53 Cr | ₹-1.12 Cr | ₹-0.68 Cr |
| Raw Material Consumed | ₹893 Cr | ₹660 Cr | ₹613 Cr | ₹685 Cr | ₹408 Cr |
| Opening Raw Materials | - | - | ₹0.20 Cr | - | - |
| Purchases Raw Materials | - | - | - | ₹14 Cr | - |
| Closing Raw Materials | - | - | - | ₹0.20 Cr | - |
| Other Direct Purchases / Brought in cost | ₹893 Cr | ₹660 Cr | ₹612 Cr | ₹671 Cr | ₹408 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹0.15 Cr | ₹0.11 Cr | ₹0.11 Cr | ₹0.21 Cr | ₹0.12 Cr |
| Electricity & Power | ₹0.15 Cr | ₹0.11 Cr | ₹0.11 Cr | ₹0.21 Cr | ₹0.12 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹39 Cr | ₹36 Cr | ₹30 Cr | ₹20 Cr | ₹4.61 Cr |
| Salaries, Wages & Bonus | ₹39 Cr | ₹31 Cr | ₹28 Cr | ₹18 Cr | ₹4.21 Cr |
| Contributions to EPF & Pension Funds | ₹0.57 Cr | ₹0.55 Cr | ₹1.07 Cr | ₹0.36 Cr | ₹0.11 Cr |
| Workmen and Staff Welfare Expenses | ₹1.36 Cr | ₹1.25 Cr | ₹0.56 Cr | ₹0.55 Cr | ₹0.13 Cr |
| Other Employees Cost | ₹-1.82 Cr | ₹3.44 Cr | ₹0.62 Cr | ₹0.85 Cr | ₹0.15 Cr |
| Other Manufacturing Expenses | ₹1.02 Cr | ₹5.82 Cr | ₹7.30 Cr | ₹15 Cr | ₹22 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | - | - | - | - | - |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹1.02 Cr | ₹5.82 Cr | ₹7.30 Cr | ₹15 Cr | ₹22 Cr |
| General and Administration Expenses | ₹16 Cr | ₹14 Cr | ₹9.43 Cr | ₹11 Cr | ₹4.19 Cr |
| Rent , Rates & Taxes | ₹2.24 Cr | ₹1.43 Cr | ₹0.78 Cr | ₹1.46 Cr | ₹0.54 Cr |
| Insurance | ₹1.06 Cr | ₹1.27 Cr | ₹0.83 Cr | ₹0.82 Cr | ₹0.03 Cr |
| Printing and stationery | ₹7.84 Cr | ₹11 Cr | ₹1.10 Cr | ₹0.83 Cr | ₹0.31 Cr |
| Professional and legal fees | ₹8.06 Cr | ₹6.54 Cr | ₹5.06 Cr | ₹5.95 Cr | ₹2.95 Cr |
| Traveling and conveyance | ₹1.31 Cr | ₹1.36 Cr | ₹1.06 Cr | ₹1.02 Cr | ₹0.14 Cr |
| Other Administration | ₹-4.36 Cr | ₹-7.59 Cr | ₹0.59 Cr | ₹0.45 Cr | ₹0.23 Cr |
| Selling and Distribution Expenses | ₹12 Cr | ₹2.81 Cr | ₹2.11 Cr | ₹1.15 Cr | ₹0.32 Cr |
| Advertisement & Sales Promotion | ₹8.99 Cr | ₹1.71 Cr | ₹1.08 Cr | ₹0.30 Cr | ₹0.10 Cr |
| Sales Commissions & Incentives | ₹3.23 Cr | ₹1.10 Cr | ₹1.02 Cr | ₹0.85 Cr | ₹0.22 Cr |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹7.68 Cr | ₹1.16 Cr | ₹22 Cr | ₹16 Cr | ₹15 Cr |
| Bad debts /advances written off | ₹0.26 Cr | ₹0.27 Cr | ₹0.04 Cr | - | - |
| Provision for doubtful debts | ₹5.00 Cr | - | - | ₹15 Cr | ₹6.06 Cr |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹2.41 Cr | ₹0.88 Cr | ₹22 Cr | ₹1.22 Cr | ₹8.45 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹967 Cr | ₹720 Cr | ₹684 Cr | ₹747 Cr | ₹453 Cr |
| Operating Profit (Excl OI) | ₹100 Cr | ₹48 Cr | ₹12 Cr | ₹-0.68 Cr | ₹-1.08 Cr |
| Other Income | ₹13 Cr | ₹16 Cr | ₹5.86 Cr | ₹8.37 Cr | ₹1.42 Cr |
| Interest Received | ₹10 Cr | ₹6.40 Cr | ₹5.30 Cr | ₹7.80 Cr | ₹1.40 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹1.35 Cr | ₹1.97 Cr | ₹0.35 Cr | - | - |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹1.40 Cr | ₹7.91 Cr | ₹0.22 Cr | ₹0.57 Cr | ₹0.02 Cr |
| Operating Profit | ₹113 Cr | ₹64 Cr | ₹18 Cr | ₹7.69 Cr | ₹0.34 Cr |
| Interest | ₹28 Cr | ₹41 Cr | ₹32 Cr | ₹24 Cr | ₹5.27 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹21 Cr | ₹37 Cr | ₹27 Cr | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹4.08 Cr | ₹2.08 Cr | ₹2.18 Cr | ₹0.75 Cr | ₹0.51 Cr |
| Other Interest | ₹2.48 Cr | ₹2.13 Cr | ₹2.72 Cr | ₹23 Cr | ₹4.76 Cr |
| PBDT | ₹85 Cr | ₹23 Cr | ₹-14 Cr | ₹-16 Cr | ₹-4.93 Cr |
| Depreciation | ₹4.15 Cr | ₹3.30 Cr | ₹2.89 Cr | ₹2.05 Cr | ₹0.51 Cr |
| Profit Before Taxation & Exceptional Items | ₹81 Cr | ₹20 Cr | ₹-17 Cr | ₹-18 Cr | ₹-5.45 Cr |
| Exceptional Income / Expenses | ₹-2.58 Cr | ₹-7.37 Cr | - | - | - |
| Profit Before Tax | ₹79 Cr | ₹12 Cr | ₹-17 Cr | ₹-18 Cr | ₹-5.45 Cr |
| Provision for Tax | ₹18 Cr | ₹6.24 Cr | ₹0.46 Cr | ₹-2.84 Cr | ₹1.04 Cr |
| Current Income Tax | ₹19 Cr | ₹8.98 Cr | ₹1.02 Cr | ₹0.83 Cr | ₹2.80 Cr |
| Deferred Tax | ₹-0.30 Cr | ₹-2.82 Cr | ₹-0.56 Cr | ₹-3.66 Cr | ₹-1.75 Cr |
| Other taxes | ₹0.02 Cr | ₹0.08 Cr | - | ₹-0.01 Cr | - |
| Profit After Tax | ₹60 Cr | ₹6.01 Cr | ₹-17 Cr | ₹-15 Cr | ₹-6.49 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹-7.58 Cr | ₹-3.95 Cr | ₹-1.31 Cr | ₹1.19 Cr | ₹0.29 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹53 Cr | ₹2.07 Cr | ₹-19 Cr | ₹-14 Cr | ₹-6.20 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹-65 Cr | ₹-67 Cr | ₹-49 Cr | ₹-6.01 Cr | ₹0.18 Cr |
| Appropriations | ₹-12 Cr | ₹-65 Cr | ₹-67 Cr | ₹-20 Cr | ₹-6.01 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹-6.45 Cr | ₹-0.50 Cr | ₹-0.07 Cr | ₹28 Cr | - |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹6.45 | ₹0.35 | ₹-160.15 | ₹-122.26 | ₹-53.31 |
| Adjusted EPS | ₹6.45 | ₹0.35 | ₹-5.34 | ₹-4.08 | ₹-1.78 |
Compare Income Statement of peers of ARISINFRA SOLUTIONS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| ARISINFRA SOLUTIONS | ₹1,052.4 Cr | 3.6% | 18.5% | -12.8% | Stock Analytics | |
| ADANI ENTERPRISES | ₹407,267.0 Cr | -0.9% | -5.3% | 20.7% | Stock Analytics | |
| PREMIER ENERGIES | ₹46,300.8 Cr | -1.9% | -2.9% | -10.7% | Stock Analytics | |
| AEGIS LOGISTICS | ₹44,978.9 Cr | -0.8% | -2.5% | 66.2% | Stock Analytics | |
| ADITYA INFOTECH | ₹39,959.6 Cr | -4.6% | -2.6% | NA | Stock Analytics | |
| REDINGTON | ₹25,145.8 Cr | 15.6% | 15.1% | 3.1% | Stock Analytics | |
ARISINFRA SOLUTIONS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| ARISINFRA SOLUTIONS | 3.6% |
18.5% |
-12.8% |
| SENSEX | 2.7% |
1.5% |
-5.6% |
You may also like the below Video Courses