APTUS VALUE HOUSING FINANCE INDIA
|
APTUS VALUE HOUSING FINANCE INDIA Last 5 Year Balance Sheet History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹100 Cr | ₹100 Cr | ₹100 Cr | ₹100 Cr | ₹99 Cr |
| Equity - Authorised | ₹106 Cr | ₹106 Cr | ₹106 Cr | ₹106 Cr | ₹106 Cr |
| Â Equity - Issued | ₹100 Cr | ₹100 Cr | ₹100 Cr | ₹100 Cr | ₹99 Cr |
| Equity Paid Up | ₹100 Cr | ₹100 Cr | ₹100 Cr | ₹100 Cr | ₹99 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
| Share Warrants & Outstandings | ₹18 Cr | ₹13 Cr | ₹8.96 Cr | ₹8.13 Cr | ₹4.38 Cr |
| Total Reserves | ₹4,942 Cr | ₹4,203 Cr | ₹3,659 Cr | ₹3,232 Cr | ₹2,812 Cr |
| Securities Premium | ₹1,791 Cr | ₹1,770 Cr | ₹1,752 Cr | ₹1,737 Cr | ₹1,721 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹2,334 Cr | ₹1,810 Cr | ₹1,434 Cr | ₹1,143 Cr | ₹841 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | ₹817 Cr | ₹623 Cr | ₹473 Cr | ₹351 Cr | ₹250 Cr |
| Reserve excluding Revaluation Reserve | ₹4,942 Cr | ₹4,203 Cr | ₹3,659 Cr | ₹3,232 Cr | ₹2,812 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹5,060 Cr | ₹4,317 Cr | ₹3,768 Cr | ₹3,339 Cr | ₹2,916 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹5,781 Cr | ₹4,878 Cr | ₹3,929 Cr | ₹3,736 Cr | ₹2,656 Cr |
| Non Convertible Debentures | ₹1,044 Cr | ₹899 Cr | ₹265 Cr | ₹383 Cr | ₹410 Cr |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | ₹2,234 Cr | ₹1,271 Cr |
| Term Loans - Institutions | - | - | - | ₹979 Cr | ₹876 Cr |
| Other Secured | ₹4,737 Cr | ₹3,979 Cr | ₹3,664 Cr | ₹140 Cr | ₹99 Cr |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-0.15 Cr | ₹-22 Cr | ₹-25 Cr | ₹-20 Cr | ₹-23 Cr |
| Deferred Tax Assets | ₹59 Cr | ₹53 Cr | ₹43 Cr | ₹33 Cr | ₹29 Cr |
| Deferred Tax Liability | ₹59 Cr | ₹30 Cr | ₹18 Cr | ₹14 Cr | ₹6.41 Cr |
| Other Long Term Liabilities | ₹21 Cr | ₹20 Cr | ₹9.28 Cr | ₹5.09 Cr | ₹3.82 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹13 Cr | ₹7.40 Cr | ₹7.47 Cr | ₹2.00 Cr | ₹4.96 Cr |
| Total Non-Current Liabilities | ₹5,815 Cr | ₹4,884 Cr | ₹3,920 Cr | ₹3,723 Cr | ₹2,642 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹20 Cr | ₹3.55 Cr | ₹3.35 Cr | ₹8.74 Cr | ₹7.90 Cr |
| Sundry Creditors | ₹20 Cr | ₹3.55 Cr | ₹3.35 Cr | ₹8.74 Cr | ₹7.90 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹52 Cr | ₹49 Cr | ₹32 Cr | ₹32 Cr | ₹28 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹1.25 Cr | ₹2.07 Cr | ₹1.71 Cr | ₹2.67 Cr | ₹0.94 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹51 Cr | ₹47 Cr | ₹30 Cr | ₹30 Cr | ₹27 Cr |
| Short Term Borrowings | ₹2,092 Cr | ₹1,969 Cr | ₹1,256 Cr | ₹50 Cr | ₹65 Cr |
| Secured ST Loans repayable on Demands | ₹2,092 Cr | ₹1,969 Cr | ₹1,256 Cr | ₹50 Cr | ₹65 Cr |
| Working Capital Loans- Sec | - | - | - | ₹50 Cr | ₹65 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | - | - | ₹-50 Cr | ₹-65 Cr |
| Short Term Provisions | ₹8.84 Cr | - | - | ₹2.62 Cr | ₹2.25 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹5.91 Cr | - | - | - | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹2.92 Cr | - | - | ₹2.62 Cr | ₹2.25 Cr |
| Total Current Liabilities | ₹2,173 Cr | ₹2,021 Cr | ₹1,291 Cr | ₹94 Cr | ₹103 Cr |
| Total Liabilities | ₹13,048 Cr | ₹11,221 Cr | ₹8,979 Cr | ₹7,157 Cr | ₹5,661 Cr |
| ASSETS | |||||
| Loans (Non - Current Assets) | ₹11,930 Cr | ₹10,630 Cr | ₹8,528 Cr | - | - |
| Gross Block | ₹103 Cr | ₹86 Cr | ₹61 Cr | ₹45 Cr | ₹35 Cr |
| Less: Accumulated Depreciation | ₹64 Cr | ₹51 Cr | ₹39 Cr | ₹30 Cr | ₹23 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹39 Cr | ₹35 Cr | ₹22 Cr | ₹15 Cr | ₹12 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | - | - | - | - | - |
| Non Current Investments | ₹74 Cr | ₹53 Cr | ₹51 Cr | - | - |
| Long Term Investment | ₹74 Cr | ₹53 Cr | ₹51 Cr | - | - |
| Quoted | - | - | ₹51 Cr | - | - |
| Unquoted | ₹74 Cr | ₹53 Cr | - | - | - |
| Long Term Loans & Advances | - | ₹13 Cr | ₹7.62 Cr | ₹3.21 Cr | ₹5.59 Cr |
| Other Non Current Assets | ₹30 Cr | ₹121 Cr | ₹14 Cr | - | - |
| Total Non-Current Assets | ₹12,073 Cr | ₹10,852 Cr | ₹8,623 Cr | ₹18 Cr | ₹18 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹167 Cr | - | - | ₹51 Cr | ₹102 Cr |
| Quoted | ₹167 Cr | - | - | ₹51 Cr | ₹102 Cr |
| Unquoted | - | - | - | - | - |
| Inventories | - | - | - | - | - |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | - | - | - | - | - |
| Debtors more than Six months | - | - | - | - | - |
| Debtors Others | - | - | - | - | - |
| Cash and Bank | ₹563 Cr | ₹303 Cr | ₹336 Cr | ₹460 Cr | ₹446 Cr |
| Cash in hand | ₹7.61 Cr | ₹4.56 Cr | ₹1.22 Cr | ₹2.02 Cr | ₹3.04 Cr |
| Balances at Bank | ₹556 Cr | ₹298 Cr | ₹335 Cr | ₹458 Cr | ₹443 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹202 Cr | ₹35 Cr | ₹14 Cr | ₹26 Cr | ₹16 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹1.88 Cr | ₹1.59 Cr | ₹1.17 Cr | ₹0.75 Cr | ₹0.80 Cr |
| Other current_assets | ₹200 Cr | ₹33 Cr | ₹12 Cr | ₹26 Cr | ₹15 Cr |
| Short Term Loans and Advances | ₹1.66 Cr | ₹0.67 Cr | ₹0.54 Cr | ₹6,598 Cr | ₹5,079 Cr |
| Advances recoverable in cash or in kind | ₹1.66 Cr | ₹0.67 Cr | ₹0.54 Cr | ₹0.51 Cr | ₹0.12 Cr |
| Advance income tax and TDS | - | - | - | ₹5.09 Cr | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | - | - | - | ₹6,592 Cr | ₹5,079 Cr |
| Total Current Assets | ₹934 Cr | ₹338 Cr | ₹350 Cr | ₹7,136 Cr | ₹5,642 Cr |
| Net Current Assets (Including Current Investments) | ₹-1,239 Cr | ₹-1,683 Cr | ₹-941 Cr | ₹7,042 Cr | ₹5,539 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹13,048 Cr | ₹11,221 Cr | ₹8,979 Cr | ₹7,157 Cr | ₹5,661 Cr |
| Contingent Liabilities | - | - | - | - | - |
| Total Debt | ₹7,874 Cr | ₹6,847 Cr | ₹5,185 Cr | ₹3,786 Cr | ₹2,721 Cr |
| Book Value | - | 86.10 | 75.34 | 66.89 | 58.60 |
| Adjusted Book Value | 100.70 | 86.10 | 75.34 | 66.89 | 58.60 |
Compare Balance Sheet of peers of APTUS VALUE HOUSING FINANCE INDIA
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| APTUS VALUE HOUSING FINANCE INDIA | ₹14,095.0 Cr | -4.5% | 5.4% | -20.8% | Stock Analytics | |
| BAJAJ HOUSING FINANCE | ₹71,349.8 Cr | 0.3% | -1.4% | -29.6% | Stock Analytics | |
| PIRAMAL FINANCE | ₹45,463.6 Cr | -6.5% | -6.2% | NA | Stock Analytics | |
| HOUSING & URBAN DEVELOPMENT CORPORATION | ₹38,937.0 Cr | -1.8% | -6.5% | -11.2% | Stock Analytics | |
| LIC HOUSING FINANCE | ₹29,978.4 Cr | 1.2% | -2.8% | -11.5% | Stock Analytics | |
| PNB HOUSING FINANCE | ₹27,867.5 Cr | -1.2% | 3.2% | -0.8% | Stock Analytics | |
APTUS VALUE HOUSING FINANCE INDIA Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| APTUS VALUE HOUSING FINANCE INDIA | -4.5% |
5.4% |
-20.8% |
| SENSEX | -0.9% |
-0.4% |
-6.1% |
You may also like the below Video Courses