Home > Balance Sheet > APOLLO MICRO SYSTEMS

APOLLO MICRO SYSTEMS
Balance Sheet

APOLLO MICRO SYSTEMS is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for APOLLO MICRO SYSTEMS
Please provide your vote to see the results

APOLLO MICRO SYSTEMS Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹28 Cr₹21 Cr₹21 Cr₹21 Cr₹21 Cr
    Equity - Authorised ₹36 Cr₹36 Cr₹27 Cr₹27 Cr₹27 Cr
    Equity - Issued ₹28 Cr₹21 Cr₹21 Cr₹21 Cr₹21 Cr
    Equity Paid Up ₹28 Cr₹21 Cr₹21 Cr₹21 Cr₹21 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹1.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ₹11 Cr₹46 Cr---
Total Reserves ₹479 Cr₹317 Cr₹299 Cr₹284 Cr₹275 Cr
    Securities Premium ₹297 Cr₹165 Cr₹165 Cr₹165 Cr₹165 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹182 Cr₹151 Cr₹133 Cr₹119 Cr₹110 Cr
    General Reserves -----
    Other Reserves ₹0.54 Cr₹0.29 Cr₹0.30 Cr₹0.30 Cr-
Reserve excluding Revaluation Reserve ₹479 Cr₹317 Cr₹299 Cr₹284 Cr₹275 Cr
Revaluation reserve -----
Shareholder's Funds ₹519 Cr₹383 Cr₹319 Cr₹305 Cr₹296 Cr
Minority Interest ₹0.70 Cr₹0.71 Cr₹0.72 Cr₹0.73 Cr-
Long-Term Borrowings -----
Secured Loans ₹9.44 Cr₹1.87 Cr₹0.67 Cr-₹0.01 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -----
    Term Loans - Institutions -----
    Other Secured ₹9.44 Cr₹1.87 Cr₹0.67 Cr-₹0.01 Cr
Unsecured Loans ₹0.12 Cr₹0.03 Cr-₹0.27 Cr-
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ₹0.11 Cr₹0.02 Cr---
    Other Unsecured Loan ₹0.01 Cr₹0.01 Cr-₹0.27 Cr-
Deferred Tax Assets / Liabilities ₹34 Cr₹27 Cr₹20 Cr₹16 Cr₹13 Cr
    Deferred Tax Assets ₹0.29 Cr₹0.42 Cr₹0.33 Cr₹0.27 Cr₹0.29 Cr
    Deferred Tax Liability ₹34 Cr₹27 Cr₹20 Cr₹16 Cr₹13 Cr
Other Long Term Liabilities ₹1.05 Cr₹0.85 Cr---
Long Term Trade Payables -----
Long Term Provisions ₹1.11 Cr₹0.25 Cr₹0.88 Cr₹0.83 Cr₹0.74 Cr
Total Non-Current Liabilities ₹45 Cr₹29 Cr₹21 Cr₹17 Cr₹14 Cr
Current Liabilities -----
Trade Payables ₹166 Cr₹112 Cr₹128 Cr₹78 Cr₹57 Cr
    Sundry Creditors ₹166 Cr₹112 Cr₹128 Cr₹78 Cr₹57 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹29 Cr₹21 Cr₹10 Cr₹10 Cr₹9.27 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹12 Cr₹5.93 Cr₹0.45 Cr₹0.87 Cr₹0.48 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹16 Cr₹15 Cr₹9.89 Cr₹9.17 Cr₹8.79 Cr
Short Term Borrowings ₹189 Cr₹140 Cr₹115 Cr₹116 Cr₹83 Cr
    Secured ST Loans repayable on Demands ₹189 Cr₹140 Cr₹115 Cr₹115 Cr₹83 Cr
    Working Capital Loans- Sec ₹165 Cr₹114 Cr₹98 Cr₹100 Cr₹83 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec --₹0.01 Cr₹0.70 Cr-
    Other Unsecured Loans ₹-165 Cr₹-114 Cr₹-98 Cr₹-100 Cr₹-83 Cr
Short Term Provisions ₹8.70 Cr₹6.23 Cr₹4.89 Cr₹4.12 Cr₹6.48 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹8.47 Cr₹5.03 Cr₹4.64 Cr₹4.03 Cr₹6.24 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.24 Cr₹1.20 Cr₹0.26 Cr₹0.10 Cr₹0.24 Cr
Total Current Liabilities ₹392 Cr₹279 Cr₹258 Cr₹209 Cr₹156 Cr
Total Liabilities ₹956 Cr₹693 Cr₹599 Cr₹532 Cr₹465 Cr
ASSETS
Gross Block ₹205 Cr₹161 Cr₹130 Cr₹85 Cr₹77 Cr
Less: Accumulated Depreciation ₹61 Cr₹54 Cr₹44 Cr₹35 Cr₹27 Cr
Less: Impairment of Assets -----
Net Block ₹144 Cr₹106 Cr₹86 Cr₹49 Cr₹50 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹35 Cr₹32 Cr₹30 Cr₹52 Cr₹37 Cr
Non Current Investments -----
Long Term Investment -----
    Quoted -----
    Unquoted -----
Long Term Loans & Advances ₹3.05 Cr₹1.76 Cr₹0.54 Cr₹1.23 Cr-
Other Non Current Assets -----
Total Non-Current Assets ₹182 Cr₹140 Cr₹116 Cr₹103 Cr₹87 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹434 Cr₹342 Cr₹296 Cr₹226 Cr₹208 Cr
    Raw Materials ₹208 Cr₹141 Cr₹130 Cr₹78 Cr₹69 Cr
    Work-in Progress ₹219 Cr₹184 Cr₹122 Cr₹109 Cr₹99 Cr
    Finished Goods ₹6.10 Cr₹16 Cr₹45 Cr₹39 Cr₹40 Cr
    Packing Materials -----
    Stores  and Spare -----
    Other Inventory -----
Sundry Debtors ₹235 Cr₹147 Cr₹136 Cr₹169 Cr₹135 Cr
    Debtors more than Six months ₹112 Cr₹38 Cr₹47 Cr₹64 Cr-
    Debtors Others ₹124 Cr₹108 Cr₹89 Cr₹106 Cr₹135 Cr
Cash and Bank ₹21 Cr₹14 Cr₹16 Cr₹13 Cr₹12 Cr
    Cash in hand ₹0.08 Cr₹0.13 Cr₹0.15 Cr₹0.11 Cr₹0.06 Cr
    Balances at Bank ₹21 Cr₹14 Cr₹16 Cr₹13 Cr₹12 Cr
    Other cash and bank balances -----
Other Current Assets ₹1.99 Cr₹1.22 Cr₹0.90 Cr₹0.45 Cr₹0.39 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹1.99 Cr₹1.22 Cr₹0.90 Cr₹0.45 Cr₹0.39 Cr
    Other current_assets -----
Short Term Loans and Advances ₹82 Cr₹50 Cr₹33 Cr₹20 Cr₹22 Cr
    Advances recoverable in cash or in kind ₹58 Cr₹37 Cr₹23 Cr₹15 Cr₹17 Cr
    Advance income tax and TDS ----₹0.25 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹25 Cr₹13 Cr₹10 Cr₹4.55 Cr₹4.91 Cr
Total Current Assets ₹774 Cr₹553 Cr₹483 Cr₹429 Cr₹379 Cr
Net Current Assets (Including Current Investments) ₹382 Cr₹274 Cr₹225 Cr₹220 Cr₹223 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹956 Cr₹693 Cr₹599 Cr₹532 Cr₹465 Cr
Contingent Liabilities ₹28 Cr₹22 Cr₹20 Cr₹19 Cr₹20 Cr
Total Debt ₹206 Cr₹143 Cr₹116 Cr₹117 Cr₹83 Cr
Book Value -162.55153.78146.99142.55
Adjusted Book Value 17.9716.2615.3814.7014.25

Compare Balance Sheet of peers of APOLLO MICRO SYSTEMS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
APOLLO MICRO SYSTEMS ₹3,422.1 Cr -7.4% -10.8% 6% Stock Analytics
PREMIER ENERGIES ₹44,615.4 Cr -1.9% 8.1% NA Stock Analytics
KAYNES TECHNOLOGY INDIA ₹35,704.2 Cr -5.2% 15% 125.1% Stock Analytics
SYRMA SGS TECHNOLOGY ₹8,730.6 Cr -1.3% 4.5% 9.8% Stock Analytics
WEBSOL ENERGY SYSTEM ₹6,277.8 Cr 6.4% 58.8% 133.8% Stock Analytics
AVALON TECHNOLOGIES ₹5,571.1 Cr 0.7% 9% 65.4% Stock Analytics


APOLLO MICRO SYSTEMS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
APOLLO MICRO SYSTEMS

-7.4%

-10.8%

6%

SENSEX

0.8%

3.8%

8.4%


You may also like the below Video Courses