Home > Income Statement > APOLLO MICRO SYSTEMS

APOLLO MICRO SYSTEMS
Income Statement

APOLLO MICRO SYSTEMS is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for APOLLO MICRO SYSTEMS
Please provide your vote to see the results

APOLLO MICRO SYSTEMS Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹562 Cr₹372 Cr₹298 Cr₹243 Cr₹203 Cr
     Sales ₹556 Cr₹357 Cr₹266 Cr₹241 Cr₹193 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹6.47 Cr₹15 Cr₹31 Cr₹1.76 Cr₹9.79 Cr
     Revenue from property development -----
     Other Operational Income -----
Less: Excise Duty -----
Net Sales ₹562 Cr₹372 Cr₹298 Cr₹243 Cr₹203 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-39 Cr₹-25 Cr₹-34 Cr₹-19 Cr₹-8.58 Cr
Raw Material Consumed ₹435 Cr₹283 Cr₹244 Cr₹200 Cr₹159 Cr
     Opening Raw Materials ₹208 Cr₹141 Cr₹130 Cr₹78 Cr₹69 Cr
     Purchases Raw Materials ₹564 Cr₹350 Cr₹255 Cr₹252 Cr₹169 Cr
     Closing Raw Materials ₹337 Cr₹208 Cr₹141 Cr₹130 Cr₹78 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹0.75 Cr₹0.65 Cr₹0.54 Cr₹0.43 Cr₹0.39 Cr
     Electricity & Power ₹0.75 Cr₹0.65 Cr₹0.54 Cr₹0.43 Cr₹0.39 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹20 Cr₹15 Cr₹10 Cr₹8.09 Cr₹6.86 Cr
     Salaries, Wages & Bonus ₹17 Cr₹13 Cr₹9.11 Cr₹7.30 Cr₹6.16 Cr
     Contributions to EPF & Pension Funds ₹0.89 Cr₹0.71 Cr₹0.51 Cr₹0.61 Cr₹0.50 Cr
     Workmen and Staff Welfare Expenses ₹1.75 Cr₹0.60 Cr₹0.26 Cr₹0.18 Cr₹0.20 Cr
     Other Employees Cost ₹0.33 Cr₹0.30 Cr₹0.28 Cr--
Other Manufacturing Expenses ₹0.63 Cr₹0.77 Cr₹0.59 Cr₹0.64 Cr₹0.53 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹0.63 Cr₹0.77 Cr₹0.59 Cr₹0.64 Cr₹0.53 Cr
     Packing Material Consumed -----
     Other Mfg Exp -----
General and Administration Expenses ₹12 Cr₹11 Cr₹8.35 Cr₹4.97 Cr₹4.45 Cr
     Rent , Rates & Taxes ₹0.41 Cr₹0.36 Cr₹0.29 Cr₹0.24 Cr₹0.26 Cr
     Insurance ₹0.96 Cr₹0.80 Cr₹0.55 Cr₹0.52 Cr₹0.43 Cr
     Printing and stationery ₹0.26 Cr₹0.35 Cr₹0.18 Cr₹0.18 Cr₹0.16 Cr
     Professional and legal fees ₹3.23 Cr₹3.77 Cr₹2.30 Cr₹0.55 Cr₹0.72 Cr
     Traveling and conveyance ₹3.07 Cr₹2.71 Cr₹2.09 Cr₹1.14 Cr₹0.72 Cr
     Other Administration ₹3.64 Cr₹2.97 Cr₹2.94 Cr₹2.35 Cr₹2.15 Cr
Selling and Distribution Expenses ₹1.35 Cr₹1.56 Cr₹3.31 Cr₹1.69 Cr₹0.42 Cr
     Advertisement & Sales Promotion ₹1.07 Cr₹0.47 Cr₹1.05 Cr₹0.17 Cr₹0.16 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.28 Cr₹1.09 Cr₹2.26 Cr₹1.52 Cr₹0.26 Cr
Miscellaneous Expenses ₹2.17 Cr₹0.88 Cr₹0.72 Cr₹0.73 Cr₹1.06 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹0.52 Cr----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ₹0.63 Cr₹0.17 Cr₹0.26 Cr₹0.13 Cr-
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹1.02 Cr₹0.70 Cr₹0.46 Cr₹0.60 Cr₹1.06 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹433 Cr₹288 Cr₹233 Cr₹198 Cr₹165 Cr
Operating Profit (Excl OI) ₹129 Cr₹84 Cr₹64 Cr₹46 Cr₹39 Cr
Other Income ₹2.89 Cr₹1.83 Cr₹0.82 Cr₹0.76 Cr₹0.64 Cr
     Interest Received ₹2.59 Cr₹1.83 Cr₹0.82 Cr₹0.71 Cr₹0.64 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ---₹0.05 Cr-
     Profits on sale of Investments -----
     Provision Written Back ₹0.14 Cr----
     Foreign Exchange Gains -----
     Others ₹0.16 Cr----
Operating Profit ₹132 Cr₹86 Cr₹65 Cr₹46 Cr₹39 Cr
Interest ₹34 Cr₹30 Cr₹22 Cr₹17 Cr₹16 Cr
     InterestonDebenture / Bonds ₹0.07 Cr----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹13 Cr₹15 Cr₹10 Cr₹5.64 Cr₹5.17 Cr
     Other Interest ₹21 Cr₹15 Cr₹12 Cr₹11 Cr₹11 Cr
PBDT ₹98 Cr₹55 Cr₹43 Cr₹29 Cr₹23 Cr
Depreciation ₹15 Cr₹11 Cr₹10 Cr₹8.98 Cr₹8.69 Cr
Profit Before Taxation & Exceptional Items ₹83 Cr₹44 Cr₹32 Cr₹20 Cr₹14 Cr
Exceptional Income / Expenses --₹-3.22 Cr--
Profit Before Tax ₹83 Cr₹44 Cr₹29 Cr₹20 Cr₹14 Cr
Provision for Tax ₹26 Cr₹13 Cr₹10 Cr₹5.64 Cr₹4.21 Cr
     Current Income Tax ₹19 Cr₹6.19 Cr₹3.48 Cr₹2.09 Cr₹1.22 Cr
     Deferred Tax ₹7.13 Cr₹7.06 Cr₹6.74 Cr₹3.55 Cr₹2.99 Cr
     Other taxes ₹0.53 Cr₹-0.26 Cr---
Profit After Tax ₹56 Cr₹31 Cr₹19 Cr₹15 Cr₹10 Cr
Extra items -----
Minority Interest ₹0.04 Cr₹0.01 Cr₹0.01 Cr₹0.00 Cr₹0.00 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹56 Cr₹31 Cr₹19 Cr₹15 Cr₹10 Cr
Adjustments to PAT -----
Profit Balance B/F ₹182 Cr₹151 Cr₹133 Cr₹119 Cr₹110 Cr
Appropriations ₹238 Cr₹182 Cr₹152 Cr₹133 Cr₹120 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹1.53 Cr₹0.58 Cr₹0.52 Cr₹0.52 Cr₹1.04 Cr
Equity Dividend % ₹25.00₹5.00₹2.50₹2.50₹2.50
Earnings Per Share ₹1.84₹1.10₹9.03₹7.04₹4.94
Adjusted EPS ₹1.84₹1.10₹0.90₹0.70₹0.49

Compare Income Statement of peers of APOLLO MICRO SYSTEMS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
APOLLO MICRO SYSTEMS ₹9,933.3 Cr -2.4% 59.8% 178% Stock Analytics
PREMIER ENERGIES ₹48,320.9 Cr 6.7% 6.3% -13.6% Stock Analytics
KAYNES TECHNOLOGY INDIA ₹47,734.4 Cr 4.1% 21.7% 53.2% Stock Analytics
SYRMA SGS TECHNOLOGY ₹16,072.7 Cr 0.5% 16.4% 100.4% Stock Analytics
AVALON TECHNOLOGIES ₹6,411.9 Cr 4.1% 7.6% 91.4% Stock Analytics
WEBSOL ENERGY SYSTEM ₹5,501.4 Cr -0.6% -10.1% 13.1% Stock Analytics


APOLLO MICRO SYSTEMS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
APOLLO MICRO SYSTEMS

-2.4%

59.8%

178%

SENSEX

1%

2.1%

0.5%


You may also like the below Video Courses