Home > Income Statement > APOLLO MICRO SYSTEMS

APOLLO MICRO SYSTEMS
Income Statement

APOLLO MICRO SYSTEMS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for APOLLO MICRO SYSTEMS
Please provide your vote to see the results

APOLLO MICRO SYSTEMS Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹243 Cr₹203 Cr₹24,590,413 Cr₹246 Cr
     Sales ₹241 Cr₹193 Cr₹23,669,459 Cr₹237 Cr
     Job Work/ Contract Receipts ----
     Processing Charges / Service Income ₹1.76 Cr₹9.79 Cr₹920,954 Cr₹9.21 Cr
     Revenue from property development ----
     Other Operational Income ----
Less: Excise Duty ----
Net Sales ₹243 Cr₹203 Cr₹24,590,413 Cr₹246 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-19 Cr₹-8.58 Cr₹-1,206,944 Cr₹-12 Cr
Raw Material Consumed ₹200 Cr₹159 Cr₹19,218,004 Cr₹192 Cr
     Opening Raw Materials ₹78 Cr₹69 Cr₹4,592,395 Cr₹46 Cr
     Purchases Raw Materials ₹252 Cr₹169 Cr₹21,517,609 Cr₹215 Cr
     Closing Raw Materials ₹130 Cr₹78 Cr₹6,892,000 Cr₹69 Cr
     Other Direct Purchases / Brought in cost ----
     Other raw material cost ----
Power & Fuel Cost ₹0.43 Cr₹0.39 Cr₹36,583 Cr₹0.37 Cr
     Electricity & Power ₹0.43 Cr₹0.39 Cr₹36,583 Cr₹0.37 Cr
     Oil, Fuel & Natural gas ----
     Coals etc ----
     Other power & fuel ----
Employee Cost ₹8.09 Cr₹6.86 Cr₹762,442 Cr₹7.62 Cr
     Salaries, Wages & Bonus ₹7.30 Cr₹6.16 Cr₹680,545 Cr₹6.81 Cr
     Contributions to EPF & Pension Funds ₹0.61 Cr₹0.50 Cr₹35,363 Cr₹0.35 Cr
     Workmen and Staff Welfare Expenses ₹0.18 Cr₹0.20 Cr₹28,260 Cr₹0.28 Cr
     Other Employees Cost --₹18,274 Cr₹0.18 Cr
Other Manufacturing Expenses ₹0.64 Cr₹0.53 Cr₹55,663 Cr₹0.56 Cr
     Sub-contracted / Out sourced services ----
     Processing Charges ----
     Repairs and Maintenance ₹0.64 Cr₹0.53 Cr₹39,966 Cr₹0.40 Cr
     Packing Material Consumed ----
     Other Mfg Exp --₹15,697 Cr₹0.16 Cr
General and Administration Expenses ₹4.97 Cr₹4.45 Cr₹557,854 Cr₹5.58 Cr
     Rent , Rates & Taxes ₹0.24 Cr₹0.26 Cr₹21,828 Cr₹0.22 Cr
     Insurance ₹0.52 Cr₹0.43 Cr₹23,347 Cr₹0.23 Cr
     Printing and stationery ₹0.18 Cr₹0.16 Cr₹22,475 Cr₹0.23 Cr
     Professional and legal fees ₹0.55 Cr₹0.72 Cr₹84,343 Cr₹0.84 Cr
     Traveling and conveyance ₹1.14 Cr₹0.72 Cr₹155,264 Cr₹1.55 Cr
     Other Administration ₹3.48 Cr₹2.87 Cr₹405,862 Cr₹4.06 Cr
Selling and Distribution Expenses ₹1.69 Cr₹0.42 Cr₹236,855 Cr₹2.37 Cr
     Advertisement & Sales Promotion ₹0.17 Cr₹0.16 Cr₹111,241 Cr₹1.11 Cr
     Sales Commissions & Incentives ----
     Freight and Forwarding ----
     Handling and Clearing Charges ----
     Other Selling Expenses ₹1.52 Cr₹0.26 Cr₹125,615 Cr₹1.26 Cr
Miscellaneous Expenses ₹0.73 Cr₹1.06 Cr₹63,451 Cr₹0.64 Cr
     Bad debts /advances written off ----
     Provision for doubtful debts ----
     Losson disposal of fixed assets(net) ----
     Losson foreign exchange fluctuations ₹0.13 Cr---
     Losson sale of non-trade current investments ----
     Other Miscellaneous Expenses ₹0.60 Cr₹1.06 Cr₹63,451 Cr₹0.64 Cr
Less: Expenses Capitalised ----
Total Expenditure ₹198 Cr₹165 Cr₹19,723,908 Cr₹197 Cr
Operating Profit (Excl OI) ₹46 Cr₹39 Cr₹4,866,505 Cr₹49 Cr
Other Income ₹0.76 Cr₹0.64 Cr₹159,579 Cr₹1.60 Cr
     Interest Received ₹0.71 Cr₹0.64 Cr₹159,579 Cr₹1.60 Cr
     Dividend Received ----
     Profit on sale of Fixed Assets ₹0.05 Cr---
     Profits on sale of Investments ----
     Provision Written Back ----
     Foreign Exchange Gains ----
     Others ----
Operating Profit ₹46 Cr₹39 Cr₹5,026,084 Cr₹50 Cr
Interest ₹17 Cr₹16 Cr₹1,510,447 Cr₹15 Cr
     InterestonDebenture / Bonds ----
     Interest on Term Loan ----
     Intereston Fixed deposits ----
     Bank Charges etc ₹5.64 Cr₹5.17 Cr₹392,731 Cr₹3.93 Cr
     Other Interest ₹11 Cr₹11 Cr₹1,117,716 Cr₹11 Cr
PBDT ₹29 Cr₹23 Cr₹3,515,637 Cr₹35 Cr
Depreciation ₹8.98 Cr₹8.69 Cr₹989,545 Cr₹9.90 Cr
Profit Before Taxation & Exceptional Items ₹20 Cr₹14 Cr₹2,526,092 Cr₹25 Cr
Exceptional Income / Expenses ----
Profit Before Tax ₹20 Cr₹14 Cr₹2,526,092 Cr₹25 Cr
Provision for Tax ₹5.64 Cr₹4.21 Cr₹1,124,964 Cr₹11 Cr
     Current Income Tax ₹2.09 Cr₹1.22 Cr₹380,144 Cr₹3.80 Cr
     Deferred Tax ₹3.55 Cr₹2.99 Cr₹376,260 Cr₹3.76 Cr
     Other taxes --₹368,561 Cr₹3.69 Cr
Profit After Tax ₹15 Cr₹10 Cr₹1,401,128 Cr₹14 Cr
Extra items ----
Minority Interest ₹0.00 Cr₹0.00 Cr--
Share of Associate ----
Other Consolidated Items ----
Consolidated Net Profit ₹15 Cr₹10 Cr₹1,401,128 Cr₹14 Cr
Adjustments to PAT ----
Profit Balance B/F ₹119 Cr₹110 Cr₹9,579,221 Cr₹96 Cr
Appropriations ₹133 Cr₹120 Cr₹10,980,349 Cr₹110 Cr
     General Reserves ----
     Proposed Equity Dividend ----
     Corporate dividend tax ----
     Other Appropriation ₹0.52 Cr₹1.04 Cr₹2,283 Cr₹0.02 Cr
Equity Dividend % ₹2.50₹2.50₹5.00₹5.00
Earnings Per Share ₹7.04₹4.94₹6.75₹6.75
Adjusted EPS ₹0.70₹0.49₹0.68₹0.68

Compare Income Statement of peers of APOLLO MICRO SYSTEMS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
APOLLO MICRO SYSTEMS ₹2,691.3 Cr 1.3% -26.1% 260.6% Stock Analytics
KAYNES TECHNOLOGY INDIA ₹18,339.1 Cr 7.9% -1.2% 191.6% Stock Analytics
SYRMA SGS TECHNOLOGY ₹8,255.9 Cr -0.4% -9.9% 82.2% Stock Analytics
DCX SYSTEMS ₹3,279.2 Cr 1.2% -16.3% 83.7% Stock Analytics
AVALON TECHNOLOGIES ₹3,242.6 Cr -2.6% -6.2% NA Stock Analytics
IKIO LIGHTING ₹2,167.3 Cr NA NA NA Stock Analytics


APOLLO MICRO SYSTEMS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
APOLLO MICRO SYSTEMS

1.3%

-26.1%

260.6%

SENSEX

-0.4%

-0.9%

25.8%


You may also like the below Video Courses