Home > Balance Sheet > APCOTEX INDUSTRIES

APCOTEX INDUSTRIES
Balance Sheet

APCOTEX INDUSTRIES is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for APCOTEX INDUSTRIES
Please provide your vote to see the results

APCOTEX INDUSTRIES Last 5 Year Balance Sheet History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹10 Cr₹10 Cr₹10 Cr₹10 Cr₹10 Cr
    Equity - Authorised ₹32 Cr₹32 Cr₹32 Cr₹32 Cr₹32 Cr
    Equity - Issued ₹10 Cr₹10 Cr₹10 Cr₹10 Cr₹10 Cr
    Equity Paid Up ₹10 Cr₹10 Cr₹10 Cr₹10 Cr₹10 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹2.00₹2.00₹5.00
Share Warrants & Outstandings -----
Total Reserves ₹466 Cr₹386 Cr₹295 Cr₹241 Cr₹267 Cr
    Securities Premium ₹26 Cr₹26 Cr₹26 Cr₹26 Cr₹26 Cr
    Capital Reserves ₹44 Cr₹44 Cr₹44 Cr₹44 Cr₹44 Cr
    Profit & Loss Account Balance ₹380 Cr₹293 Cr₹157 Cr₹121 Cr₹145 Cr
    General Reserves --₹52 Cr₹52 Cr₹52 Cr
    Other Reserves ₹16 Cr₹24 Cr₹16 Cr₹-1.55 Cr₹0.00 Cr
Reserve excluding Revaluation Reserve ₹466 Cr₹386 Cr₹295 Cr₹241 Cr₹267 Cr
Revaluation reserve -----
Shareholder's Funds ₹476 Cr₹396 Cr₹305 Cr₹251 Cr₹278 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹125 Cr₹26 Cr₹6.02 Cr₹23 Cr₹1.00 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹125 Cr₹26 Cr₹6.02 Cr₹23 Cr₹1.00 Cr
    Term Loans - Institutions -----
    Other Secured -----
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹12 Cr₹8.10 Cr₹11 Cr₹5.71 Cr₹1.37 Cr
    Deferred Tax Assets ₹5.35 Cr₹5.02 Cr₹4.33 Cr₹3.61 Cr₹4.31 Cr
    Deferred Tax Liability ₹18 Cr₹13 Cr₹15 Cr₹9.32 Cr₹5.68 Cr
Other Long Term Liabilities ₹7.03 Cr₹6.06 Cr₹4.43 Cr₹3.73 Cr₹3.46 Cr
Long Term Trade Payables -----
Long Term Provisions ₹3.42 Cr₹3.32 Cr₹3.08 Cr₹2.94 Cr₹2.76 Cr
Total Non-Current Liabilities ₹147 Cr₹44 Cr₹24 Cr₹35 Cr₹8.58 Cr
Current Liabilities -----
Trade Payables ₹102 Cr₹100 Cr₹81 Cr₹46 Cr₹53 Cr
    Sundry Creditors ₹102 Cr₹100 Cr₹81 Cr₹46 Cr₹53 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹49 Cr₹43 Cr₹35 Cr₹45 Cr₹35 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹4.64 Cr₹5.15 Cr₹4.34 Cr₹1.49 Cr₹1.88 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹45 Cr₹38 Cr₹31 Cr₹44 Cr₹33 Cr
Short Term Borrowings ₹27 Cr₹20 Cr₹5.08 Cr₹19 Cr₹2.99 Cr
    Secured ST Loans repayable on Demands ₹27 Cr₹20 Cr₹5.08 Cr₹19 Cr₹2.99 Cr
    Working Capital Loans- Sec ₹27 Cr₹20 Cr₹5.08 Cr₹19 Cr₹2.99 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-27 Cr₹-20 Cr₹-5.08 Cr₹-19 Cr₹-2.99 Cr
Short Term Provisions ₹1.59 Cr₹1.57 Cr₹1.32 Cr₹0.45 Cr₹0.44 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax -----
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹1.59 Cr₹1.57 Cr₹1.32 Cr₹0.45 Cr₹0.44 Cr
Total Current Liabilities ₹180 Cr₹165 Cr₹122 Cr₹111 Cr₹91 Cr
Total Liabilities ₹803 Cr₹605 Cr₹452 Cr₹397 Cr₹377 Cr
ASSETS
Gross Block ₹468 Cr₹228 Cr₹205 Cr₹171 Cr₹110 Cr
Less: Accumulated Depreciation ₹84 Cr₹72 Cr₹60 Cr₹46 Cr₹34 Cr
Less: Impairment of Assets -----
Net Block ₹384 Cr₹157 Cr₹145 Cr₹125 Cr₹76 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹12 Cr₹39 Cr₹12 Cr₹19 Cr₹21 Cr
Non Current Investments ₹73 Cr₹82 Cr₹68 Cr₹33 Cr₹43 Cr
Long Term Investment ₹73 Cr₹82 Cr₹68 Cr₹33 Cr₹43 Cr
    Quoted ₹73 Cr₹82 Cr₹68 Cr₹33 Cr₹43 Cr
    Unquoted -----
Long Term Loans & Advances ₹10 Cr₹24 Cr₹13 Cr₹12 Cr₹20 Cr
Other Non Current Assets --₹1.25 Cr₹2.04 Cr₹2.03 Cr
Total Non-Current Assets ₹481 Cr₹301 Cr₹238 Cr₹192 Cr₹162 Cr
Current Assets Loans & Advances -----
Currents Investments ₹15 Cr₹15 Cr₹14 Cr₹21 Cr₹26 Cr
    Quoted -----
    Unquoted ₹15 Cr₹15 Cr₹14 Cr₹21 Cr₹26 Cr
Inventories ₹105 Cr₹87 Cr₹56 Cr₹60 Cr₹48 Cr
    Raw Materials ₹56 Cr₹54 Cr₹34 Cr₹31 Cr₹22 Cr
    Work-in Progress -----
    Finished Goods ₹34 Cr₹22 Cr₹14 Cr₹23 Cr₹20 Cr
    Packing Materials ₹1.46 Cr₹1.42 Cr₹1.32 Cr₹0.74 Cr₹0.70 Cr
    Stores Ā and Spare ₹8.96 Cr₹8.04 Cr₹5.52 Cr₹4.78 Cr₹4.58 Cr
    Other Inventory ₹5.62 Cr₹1.77 Cr₹1.36 Cr-₹0.27 Cr
Sundry Debtors ₹137 Cr₹162 Cr₹105 Cr₹89 Cr₹111 Cr
    Debtors more than Six months ₹3.82 Cr₹3.79 Cr₹3.81 Cr--
    Debtors Others ₹141 Cr₹165 Cr₹106 Cr₹93 Cr₹115 Cr
Cash and Bank ₹22 Cr₹8.89 Cr₹15 Cr₹16 Cr₹10 Cr
    Cash in hand ₹0.08 Cr₹0.10 Cr₹0.10 Cr₹0.10 Cr₹0.09 Cr
    Balances at Bank ₹22 Cr₹8.79 Cr₹15 Cr₹16 Cr₹9.98 Cr
    Other cash and bank balances -----
Other Current Assets ₹9.52 Cr₹11 Cr₹12 Cr₹11 Cr₹5.91 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹0.06 Cr₹0.03 Cr₹0.08 Cr₹0.12 Cr₹0.18 Cr
    Prepaid Expenses -----
    Other current_assets ₹9.46 Cr₹11 Cr₹12 Cr₹11 Cr₹5.73 Cr
Short Term Loans and Advances ₹34 Cr₹20 Cr₹12 Cr₹8.04 Cr₹13 Cr
    Advances recoverable in cash or in kind ₹9.31 Cr₹7.19 Cr₹11 Cr₹7.70 Cr₹13 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹24 Cr₹12 Cr₹0.39 Cr₹0.34 Cr₹0.25 Cr
Total Current Assets ₹323 Cr₹303 Cr₹213 Cr₹205 Cr₹215 Cr
Net Current Assets (Including Current Investments) ₹143 Cr₹139 Cr₹91 Cr₹95 Cr₹124 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹803 Cr₹605 Cr₹452 Cr₹397 Cr₹377 Cr
Contingent Liabilities ₹62 Cr₹55 Cr₹41 Cr₹48 Cr₹64 Cr
Total Debt ₹152 Cr₹50 Cr₹14 Cr₹49 Cr₹3.99 Cr
Book Value 91.8176.4158.9148.47133.93
Adjusted Book Value 91.8176.4158.9148.4753.57

Compare Balance Sheet of peers of APCOTEX INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
APCOTEX INDUSTRIES ₹2,336.2 Cr -0.9% -13.2% -1.5% Stock Analytics
PIX TRANSMISSIONS ₹1,870.3 Cr -0.2% -3% 71% Stock Analytics
GRP ₹873.3 Cr 7.4% 1.4% 140% Stock Analytics
RUBFILA INTERNATIONAL ₹400.2 Cr -1.5% -11.8% 1.4% Stock Analytics
INDAG RUBBER ₹389.7 Cr 5.8% -7.4% 39.1% Stock Analytics
CAPTAIN PIPES ₹234.1 Cr 3.4% -14.6% -23.8% Stock Analytics


APCOTEX INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
APCOTEX INDUSTRIES

-0.9%

-13.2%

-1.5%

SENSEX

-1.1%

-0.1%

22.7%


You may also like the below Video Courses