Home > Income Statement > APCOTEX INDUSTRIES

APCOTEX INDUSTRIES
Income Statement

APCOTEX INDUSTRIES is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for APCOTEX INDUSTRIES
Please provide your vote to see the results

APCOTEX INDUSTRIES Last 5 Year Income Statement History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹1,080 Cr₹957 Cr₹541 Cr₹496 Cr₹626 Cr
     Sales ₹1,069 Cr₹951 Cr₹538 Cr₹492 Cr₹623 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹11 Cr₹5.73 Cr₹2.76 Cr₹4.46 Cr₹2.59 Cr
Less: Excise Duty -----
Net Sales ₹1,080 Cr₹957 Cr₹541 Cr₹496 Cr₹626 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-16 Cr₹-8.45 Cr₹7.93 Cr₹-2.47 Cr₹-1.89 Cr
Raw Material Consumed ₹697 Cr₹610 Cr₹317 Cr₹337 Cr₹431 Cr
     Opening Raw Materials ₹54 Cr₹34 Cr₹31 Cr₹22 Cr₹26 Cr
     Purchases Raw Materials ₹699 Cr₹630 Cr₹320 Cr₹346 Cr₹427 Cr
     Closing Raw Materials ₹56 Cr₹54 Cr₹34 Cr₹31 Cr₹22 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹60 Cr₹43 Cr₹25 Cr₹26 Cr₹29 Cr
     Electricity & Power ₹57 Cr₹41 Cr₹23 Cr₹25 Cr₹28 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel ₹2.56 Cr₹2.39 Cr₹1.95 Cr₹1.38 Cr₹1.44 Cr
Employee Cost ₹56 Cr₹51 Cr₹43 Cr₹39 Cr₹38 Cr
     Salaries, Wages & Bonus ₹51 Cr₹46 Cr₹39 Cr₹36 Cr₹35 Cr
     Contributions to EPF & Pension Funds ₹3.00 Cr₹2.61 Cr₹2.24 Cr₹2.18 Cr₹1.92 Cr
     Workmen and Staff Welfare Expenses ₹2.83 Cr₹1.87 Cr₹1.43 Cr₹1.60 Cr₹1.58 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹82 Cr₹80 Cr₹47 Cr₹36 Cr₹35 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹18 Cr₹18 Cr₹13 Cr₹7.62 Cr₹5.26 Cr
     Packing Material Consumed ₹26 Cr₹23 Cr₹14 Cr₹12 Cr₹14 Cr
     Other Mfg Exp ₹38 Cr₹39 Cr₹20 Cr₹16 Cr₹16 Cr
General and Administration Expenses ₹17 Cr₹16 Cr₹13 Cr₹11 Cr₹11 Cr
     Rent , Rates & Taxes ₹0.78 Cr₹2.14 Cr₹2.32 Cr₹0.82 Cr₹1.37 Cr
     Insurance ₹2.55 Cr₹2.13 Cr₹1.83 Cr₹1.89 Cr₹0.72 Cr
     Printing and stationery ₹1.39 Cr₹1.00 Cr₹0.78 Cr₹0.98 Cr₹1.02 Cr
     Professional and legal fees ₹5.15 Cr₹4.50 Cr₹4.81 Cr₹2.29 Cr₹2.47 Cr
     Traveling and conveyance ₹5.71 Cr₹4.69 Cr₹2.21 Cr₹2.84 Cr₹3.39 Cr
     Other Administration ₹7.46 Cr₹6.28 Cr₹3.33 Cr₹4.83 Cr₹5.11 Cr
Selling and Distribution Expenses ₹5.48 Cr₹3.79 Cr₹2.89 Cr₹2.43 Cr₹2.33 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹19 Cr₹23 Cr₹14 Cr₹12 Cr₹12 Cr
     Bad debts /advances written off ₹0.72 Cr₹2.19 Cr₹0.82 Cr₹0.19 Cr-
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ----₹0.01 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments ----₹0.18 Cr
     Other Miscellaneous Expenses ₹19 Cr₹21 Cr₹14 Cr₹12 Cr₹12 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹921 Cr₹817 Cr₹471 Cr₹461 Cr₹557 Cr
Operating Profit (Excl OI) ₹159 Cr₹140 Cr₹70 Cr₹34 Cr₹69 Cr
Other Income ₹7.29 Cr₹7.89 Cr₹5.19 Cr₹5.93 Cr₹7.87 Cr
     Interest Received ₹0.47 Cr₹0.40 Cr₹0.73 Cr₹0.41 Cr₹1.28 Cr
     Dividend Received ₹0.23 Cr₹0.24 Cr₹0.61 Cr₹1.23 Cr₹1.05 Cr
     Profit on sale of Fixed Assets ₹0.04 Cr₹0.24 Cr₹0.03 Cr₹0.94 Cr-
     Profits on sale of Investments ₹0.15 Cr₹0.05 Cr₹0.19 Cr--
     Provision Written Back ₹0.15 Cr₹1.05 Cr₹0.43 Cr₹0.60 Cr-
     Foreign Exchange Gains ₹5.24 Cr₹5.19 Cr₹1.67 Cr₹2.46 Cr₹2.20 Cr
     Others ₹1.01 Cr₹0.72 Cr₹1.52 Cr₹0.30 Cr₹3.34 Cr
Operating Profit ₹166 Cr₹148 Cr₹75 Cr₹40 Cr₹77 Cr
Interest ₹5.06 Cr₹3.26 Cr₹3.81 Cr₹2.42 Cr₹3.50 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.53 Cr₹0.39 Cr₹0.30 Cr₹1.11 Cr₹1.70 Cr
     Other Interest ₹4.53 Cr₹2.87 Cr₹3.51 Cr₹1.31 Cr₹1.80 Cr
PBDT ₹161 Cr₹144 Cr₹71 Cr₹38 Cr₹73 Cr
Depreciation ₹15 Cr₹14 Cr₹15 Cr₹13 Cr₹12 Cr
Profit Before Taxation & Exceptional Items ₹146 Cr₹130 Cr₹57 Cr₹25 Cr₹62 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹146 Cr₹130 Cr₹57 Cr₹25 Cr₹62 Cr
Provision for Tax ₹38 Cr₹32 Cr₹13 Cr₹7.98 Cr₹15 Cr
     Current Income Tax ₹33 Cr₹35 Cr₹17 Cr₹4.17 Cr₹21 Cr
     Deferred Tax ₹4.46 Cr₹-3.27 Cr₹-4.25 Cr₹4.33 Cr₹-8.56 Cr
     Other taxes --₹0.01 Cr₹-0.53 Cr₹2.82 Cr
Profit After Tax ₹108 Cr₹99 Cr₹44 Cr₹17 Cr₹47 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹108 Cr₹99 Cr₹44 Cr₹17 Cr₹47 Cr
Adjustments to PAT -----
Profit Balance B/F ₹293 Cr₹157 Cr₹121 Cr₹145 Cr₹114 Cr
Appropriations ₹400 Cr₹256 Cr₹165 Cr₹162 Cr₹161 Cr
     General Reserves -₹-52 Cr---
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹10 Cr₹5.32 Cr₹-0.31 Cr₹26 Cr₹15 Cr
Equity Dividend % ₹275.00₹250.00₹175.00₹150.00₹150.00
Earnings Per Share ₹20.82₹19.06₹8.52₹3.21₹22.47
Adjusted EPS ₹20.82₹19.06₹8.52₹3.21₹8.99

Compare Income Statement of peers of APCOTEX INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
APCOTEX INDUSTRIES ₹2,393.4 Cr -0.9% -13.2% -1.5% Stock Analytics
PIX TRANSMISSIONS ₹1,839.0 Cr -0.2% -3% 71% Stock Analytics
GRP ₹863.6 Cr 7.4% 1.4% 140% Stock Analytics
INDAG RUBBER ₹398.5 Cr 5.8% -7.4% 39.1% Stock Analytics
RUBFILA INTERNATIONAL ₹393.9 Cr -1.5% -11.8% 1.4% Stock Analytics
CAPTAIN PIPES ₹327.8 Cr 3.4% -14.6% -23.8% Stock Analytics


APCOTEX INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
APCOTEX INDUSTRIES

-0.9%

-13.2%

-1.5%

SENSEX

-2.6%

-0%

21%


You may also like the below Video Courses