| APCOTEX INDUSTRIES   | 
APCOTEX INDUSTRIES Last 5 Year Income Statement History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹1,132 Cr | ₹1,082 Cr | ₹957 Cr | ₹541 Cr | ₹496 Cr | 
| Sales | ₹1,121 Cr | ₹1,072 Cr | ₹951 Cr | ₹538 Cr | ₹492 Cr | 
| Job Work/ Contract Receipts | - | - | - | - | - | 
| Processing Charges / Service Income | - | - | - | - | - | 
| Revenue from property development | - | - | - | - | - | 
| Other Operational Income | ₹11 Cr | ₹11 Cr | ₹5.73 Cr | ₹2.76 Cr | ₹4.46 Cr | 
| Less: Excise Duty | - | - | - | - | - | 
| Net Sales | ₹1,125 Cr | ₹1,080 Cr | ₹957 Cr | ₹541 Cr | ₹496 Cr | 
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-12 Cr | ₹-16 Cr | ₹-8.45 Cr | ₹7.93 Cr | ₹-2.47 Cr | 
| Raw Material Consumed | ₹761 Cr | ₹697 Cr | ₹610 Cr | ₹317 Cr | ₹337 Cr | 
| Opening Raw Materials | ₹56 Cr | ₹54 Cr | ₹34 Cr | ₹31 Cr | ₹22 Cr | 
| Purchases Raw Materials | ₹771 Cr | ₹699 Cr | ₹630 Cr | ₹320 Cr | ₹346 Cr | 
| Closing Raw Materials | ₹66 Cr | ₹56 Cr | ₹54 Cr | ₹34 Cr | ₹31 Cr | 
| Other Direct Purchases / Brought in cost | - | - | - | - | - | 
| Other raw material cost | - | - | - | - | - | 
| Power & Fuel Cost | ₹56 Cr | ₹60 Cr | ₹43 Cr | ₹25 Cr | ₹26 Cr | 
| Electricity & Power | ₹52 Cr | ₹57 Cr | ₹41 Cr | ₹23 Cr | ₹25 Cr | 
| Oil, Fuel & Natural gas | - | - | - | - | - | 
| Coals etc | - | - | - | - | - | 
| Other power & fuel | ₹3.06 Cr | ₹2.56 Cr | ₹2.39 Cr | ₹1.95 Cr | ₹1.38 Cr | 
| Employee Cost | ₹65 Cr | ₹56 Cr | ₹51 Cr | ₹43 Cr | ₹39 Cr | 
| Salaries, Wages & Bonus | ₹59 Cr | ₹51 Cr | ₹46 Cr | ₹39 Cr | ₹36 Cr | 
| Contributions to EPF & Pension Funds | ₹3.40 Cr | ₹3.00 Cr | ₹2.61 Cr | ₹2.24 Cr | ₹2.18 Cr | 
| Workmen and Staff Welfare Expenses | ₹2.62 Cr | ₹2.83 Cr | ₹1.87 Cr | ₹1.43 Cr | ₹1.60 Cr | 
| Other Employees Cost | - | - | - | - | - | 
| Other Manufacturing Expenses | ₹87 Cr | ₹82 Cr | ₹80 Cr | ₹47 Cr | ₹36 Cr | 
| Sub-contracted / Out sourced services | - | - | - | - | - | 
| Processing Charges | - | - | - | - | - | 
| Repairs and Maintenance | ₹17 Cr | ₹18 Cr | ₹18 Cr | ₹13 Cr | ₹7.62 Cr | 
| Packing Material Consumed | ₹28 Cr | ₹26 Cr | ₹23 Cr | ₹14 Cr | ₹12 Cr | 
| Other Mfg Exp | ₹41 Cr | ₹38 Cr | ₹39 Cr | ₹20 Cr | ₹16 Cr | 
| General and Administration Expenses | ₹20 Cr | ₹17 Cr | ₹16 Cr | ₹13 Cr | ₹11 Cr | 
| Rent , Rates & Taxes | ₹1.02 Cr | ₹0.78 Cr | ₹2.14 Cr | ₹2.32 Cr | ₹0.82 Cr | 
| Insurance | ₹3.03 Cr | ₹2.55 Cr | ₹2.13 Cr | ₹1.83 Cr | ₹1.89 Cr | 
| Printing and stationery | ₹1.52 Cr | ₹1.39 Cr | ₹1.00 Cr | ₹0.78 Cr | ₹0.98 Cr | 
| Professional and legal fees | ₹6.06 Cr | ₹5.15 Cr | ₹4.50 Cr | ₹4.81 Cr | ₹2.29 Cr | 
| Traveling and conveyance | ₹6.11 Cr | ₹5.71 Cr | ₹4.69 Cr | ₹2.21 Cr | ₹2.84 Cr | 
| Other Administration | ₹1.86 Cr | ₹1.74 Cr | ₹1.59 Cr | ₹1.12 Cr | ₹1.99 Cr | 
| Selling and Distribution Expenses | ₹9.46 Cr | ₹5.48 Cr | ₹3.79 Cr | ₹2.89 Cr | ₹2.43 Cr | 
| Advertisement & Sales Promotion | - | - | - | - | ₹0.32 Cr | 
| Sales Commissions & Incentives | ₹9.46 Cr | ₹5.48 Cr | ₹3.79 Cr | ₹2.89 Cr | ₹2.12 Cr | 
| Freight and Forwarding | - | - | - | - | - | 
| Handling and Clearing Charges | - | - | - | - | - | 
| Other Selling Expenses | - | - | - | - | - | 
| Miscellaneous Expenses | ₹24 Cr | ₹19 Cr | ₹23 Cr | ₹14 Cr | ₹12 Cr | 
| Bad debts /advances written off | ₹0.46 Cr | ₹0.72 Cr | ₹2.19 Cr | ₹0.82 Cr | ₹0.19 Cr | 
| Provision for doubtful debts | - | - | - | - | - | 
| Losson disposal of fixed assets(net) | - | - | - | - | - | 
| Losson foreign exchange fluctuations | - | - | - | - | - | 
| Losson sale of non-trade current investments | - | - | - | - | - | 
| Other Miscellaneous Expenses | ₹24 Cr | ₹19 Cr | ₹21 Cr | ₹14 Cr | ₹12 Cr | 
| Less: Expenses Capitalised | - | - | - | - | - | 
| Total Expenditure | ₹1,011 Cr | ₹921 Cr | ₹817 Cr | ₹471 Cr | ₹461 Cr | 
| Operating Profit (Excl OI) | ₹114 Cr | ₹159 Cr | ₹140 Cr | ₹70 Cr | ₹34 Cr | 
| Other Income | ₹7.72 Cr | ₹7.29 Cr | ₹7.89 Cr | ₹5.19 Cr | ₹5.93 Cr | 
| Interest Received | ₹0.52 Cr | ₹0.47 Cr | ₹0.40 Cr | ₹0.73 Cr | ₹0.41 Cr | 
| Dividend Received | ₹0.20 Cr | ₹0.23 Cr | ₹0.24 Cr | ₹0.61 Cr | ₹1.23 Cr | 
| Profit on sale of Fixed Assets | ₹0.04 Cr | ₹0.04 Cr | ₹0.24 Cr | ₹0.03 Cr | ₹0.89 Cr | 
| Profits on sale of Investments | ₹0.04 Cr | ₹0.15 Cr | ₹0.05 Cr | ₹0.19 Cr | ₹0.05 Cr | 
| Provision Written Back | - | ₹0.15 Cr | ₹1.05 Cr | ₹0.43 Cr | ₹0.60 Cr | 
| Foreign Exchange Gains | ₹5.37 Cr | ₹5.24 Cr | ₹5.19 Cr | ₹1.67 Cr | ₹2.46 Cr | 
| Others | ₹1.56 Cr | ₹1.01 Cr | ₹0.72 Cr | ₹1.52 Cr | ₹0.30 Cr | 
| Operating Profit | ₹122 Cr | ₹166 Cr | ₹148 Cr | ₹75 Cr | ₹40 Cr | 
| Interest | ₹16 Cr | ₹5.06 Cr | ₹3.26 Cr | ₹3.81 Cr | ₹2.42 Cr | 
| InterestonDebenture / Bonds | - | - | - | - | - | 
| Interest on Term Loan | - | - | - | - | - | 
| Intereston Fixed deposits | - | - | - | - | - | 
| Bank Charges etc | ₹0.82 Cr | ₹0.53 Cr | ₹0.39 Cr | ₹0.30 Cr | ₹1.39 Cr | 
| Other Interest | ₹15 Cr | ₹4.53 Cr | ₹2.87 Cr | ₹3.51 Cr | ₹1.03 Cr | 
| PBDT | ₹106 Cr | ₹161 Cr | ₹144 Cr | ₹71 Cr | ₹38 Cr | 
| Depreciation | ₹32 Cr | ₹15 Cr | ₹14 Cr | ₹15 Cr | ₹13 Cr | 
| Profit Before Taxation & Exceptional Items | ₹75 Cr | ₹146 Cr | ₹130 Cr | ₹57 Cr | ₹25 Cr | 
| Exceptional Income / Expenses | - | - | - | - | - | 
| Profit Before Tax | ₹75 Cr | ₹146 Cr | ₹130 Cr | ₹57 Cr | ₹25 Cr | 
| Provision for Tax | ₹21 Cr | ₹38 Cr | ₹32 Cr | ₹13 Cr | ₹7.98 Cr | 
| Current Income Tax | ₹15 Cr | ₹33 Cr | ₹35 Cr | ₹17 Cr | ₹4.17 Cr | 
| Deferred Tax | ₹5.94 Cr | ₹4.46 Cr | ₹-3.27 Cr | ₹-4.25 Cr | ₹4.33 Cr | 
| Other taxes | ₹0.04 Cr | - | - | ₹0.01 Cr | ₹-0.53 Cr | 
| Profit After Tax | ₹54 Cr | ₹108 Cr | ₹99 Cr | ₹44 Cr | ₹17 Cr | 
| Extra items | - | - | - | - | - | 
| Adjustments to PAT | - | - | - | - | - | 
| Profit Balance B/F | ₹380 Cr | ₹293 Cr | ₹157 Cr | ₹121 Cr | ₹145 Cr | 
| Appropriations | ₹434 Cr | ₹400 Cr | ₹256 Cr | ₹165 Cr | ₹162 Cr | 
| General Reserves | - | - | ₹-52 Cr | - | - | 
| Proposed Equity Dividend | - | - | - | - | - | 
| Corporate dividend tax | - | - | - | - | - | 
| Other Appropriation | ₹11 Cr | ₹10 Cr | ₹5.32 Cr | ₹-0.31 Cr | ₹26 Cr | 
| Equity Dividend % | ₹275.00 | ₹275.00 | ₹250.00 | ₹175.00 | ₹150.00 | 
| Earnings Per Share | ₹10.39 | ₹20.82 | ₹19.06 | ₹8.52 | ₹3.21 | 
| Adjusted EPS | ₹10.39 | ₹20.82 | ₹19.06 | ₹8.52 | ₹3.21 | 
Compare Income Statement of peers of APCOTEX INDUSTRIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| APCOTEX INDUSTRIES | ₹1,805.2 Cr | -1.6% | -9.7% | -10.6% | Stock Analytics | |
| PIX TRANSMISSIONS | ₹2,025.5 Cr | 2.4% | 3.7% | 4.3% | Stock Analytics | |
| GRP | ₹1,070.3 Cr | -6.7% | -7.1% | -36.1% | Stock Analytics | |
| RUBFILA INTERNATIONAL | ₹436.6 Cr | 1.2% | -1.8% | 9.4% | Stock Analytics | |
| CAPTAIN PIPES | ₹196.7 Cr | -0.7% | -5.3% | -10.3% | Stock Analytics | |
| DOLFIN RUBBERS | ₹179.5 Cr | -4.5% | -7.8% | -17.3% | Stock Analytics | |
APCOTEX INDUSTRIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year | 
| APCOTEX INDUSTRIES | -1.6% | -9.7% | -10.6% | 
| SENSEX | -0.2% | 5% | 5.4% | 
You may also like the below Video Courses
 
                     
                                     
                                     
                                    