ANTONY WASTE HANDLING CELL
|
ANTONY WASTE HANDLING CELL Last 5 Year Balance Sheet History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
| Equity - Authorised | ₹23 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr |
| Equity - Issued | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
| Equity Paid Up | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 |
| Share Warrants & Outstandings | - | - | - | ₹0.48 Cr | - |
| Total Reserves | ₹725 Cr | ₹645 Cr | ₹560 Cr | ₹471 Cr | ₹403 Cr |
| Securities Premium | ₹191 Cr | ₹190 Cr | ₹190 Cr | ₹188 Cr | ₹188 Cr |
| Capital Reserves | ₹17 Cr | ₹17 Cr | ₹36 Cr | ₹36 Cr | ₹36 Cr |
| Profit & Loss Account Balance | ₹497 Cr | ₹418 Cr | ₹332 Cr | ₹247 Cr | ₹178 Cr |
| General Reserves | ₹0.66 Cr | ₹0.66 Cr | ₹0.66 Cr | ₹0.66 Cr | ₹0.66 Cr |
| Other Reserves | ₹19 Cr | ₹19 Cr | - | - | - |
| Reserve excluding Revaluation Reserve | ₹725 Cr | ₹645 Cr | ₹560 Cr | ₹471 Cr | ₹403 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹739 Cr | ₹659 Cr | ₹574 Cr | ₹486 Cr | ₹417 Cr |
| Minority Interest | ₹176 Cr | ₹160 Cr | ₹145 Cr | ₹131 Cr | ₹116 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹270 Cr | ₹331 Cr | ₹307 Cr | ₹261 Cr | ₹102 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹46 Cr | ₹61 Cr | ₹38 Cr | ₹61 Cr | ₹49 Cr |
| Term Loans - Institutions | ₹107 Cr | ₹135 Cr | ₹188 Cr | ₹141 Cr | ₹14 Cr |
| Other Secured | ₹117 Cr | ₹135 Cr | ₹81 Cr | ₹59 Cr | ₹39 Cr |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-79 Cr | ₹-52 Cr | ₹-44 Cr | ₹-20 Cr | ₹-12 Cr |
| Deferred Tax Assets | ₹134 Cr | ₹120 Cr | ₹113 Cr | ₹87 Cr | ₹74 Cr |
| Deferred Tax Liability | ₹54 Cr | ₹68 Cr | ₹70 Cr | ₹67 Cr | ₹61 Cr |
| Other Long Term Liabilities | ₹29 Cr | ₹29 Cr | ₹28 Cr | ₹1.21 Cr | ₹3.22 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹145 Cr | ₹161 Cr | ₹125 Cr | ₹80 Cr | ₹68 Cr |
| Total Non-Current Liabilities | ₹365 Cr | ₹469 Cr | ₹417 Cr | ₹323 Cr | ₹161 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹116 Cr | ₹105 Cr | ₹95 Cr | ₹92 Cr | ₹76 Cr |
| Sundry Creditors | ₹116 Cr | ₹105 Cr | ₹95 Cr | ₹92 Cr | ₹76 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹198 Cr | ₹186 Cr | ₹71 Cr | ₹139 Cr | ₹106 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹0.04 Cr | ₹0.88 Cr | ₹0.96 Cr | - | - |
| Interest Accrued But Not Due | - | - | - | - | ₹0.13 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹198 Cr | ₹185 Cr | ₹70 Cr | ₹139 Cr | ₹106 Cr |
| Short Term Borrowings | ₹47 Cr | ₹35 Cr | ₹107 Cr | ₹28 Cr | ₹31 Cr |
| Secured ST Loans repayable on Demands | ₹45 Cr | ₹33 Cr | ₹104 Cr | ₹25 Cr | ₹27 Cr |
| Working Capital Loans- Sec | ₹45 Cr | ₹33 Cr | ₹27 Cr | ₹25 Cr | ₹27 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-43 Cr | ₹-31 Cr | ₹-24 Cr | ₹-22 Cr | ₹-24 Cr |
| Short Term Provisions | ₹103 Cr | ₹88 Cr | ₹77 Cr | ₹19 Cr | ₹25 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹42 Cr | ₹53 Cr | ₹46 Cr | ₹6.13 Cr | ₹14 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹61 Cr | ₹35 Cr | ₹31 Cr | ₹13 Cr | ₹11 Cr |
| Total Current Liabilities | ₹464 Cr | ₹415 Cr | ₹350 Cr | ₹279 Cr | ₹237 Cr |
| Total Liabilities | ₹1,744 Cr | ₹1,704 Cr | ₹1,485 Cr | ₹1,218 Cr | ₹931 Cr |
| ASSETS | |||||
| Gross Block | ₹1,083 Cr | ₹992 Cr | ₹874 Cr | ₹468 Cr | ₹363 Cr |
| Less: Accumulated Depreciation | ₹351 Cr | ₹271 Cr | ₹211 Cr | ₹159 Cr | ₹124 Cr |
| Less: Impairment of Assets | - | - | ₹0.61 Cr | ₹0.61 Cr | ₹0.61 Cr |
| Net Block | ₹732 Cr | ₹721 Cr | ₹662 Cr | ₹309 Cr | ₹238 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹29 Cr | ₹38 Cr | ₹31 Cr | ₹31 Cr | ₹8.90 Cr |
| Non Current Investments | ₹0.05 Cr | ₹0.05 Cr | - | - | - |
| Long Term Investment | ₹0.05 Cr | ₹0.05 Cr | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | ₹0.22 Cr | ₹0.22 Cr | ₹0.17 Cr | ₹0.17 Cr | ₹0.17 Cr |
| Long Term Loans & Advances | ₹180 Cr | ₹186 Cr | ₹117 Cr | ₹90 Cr | ₹93 Cr |
| Other Non Current Assets | ₹252 Cr | ₹249 Cr | ₹227 Cr | ₹204 Cr | ₹193 Cr |
| Total Non-Current Assets | ₹1,203 Cr | ₹1,211 Cr | ₹1,047 Cr | ₹853 Cr | ₹585 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | - | - | - | ₹0.11 Cr | ₹0.13 Cr |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | - | - | - | ₹0.11 Cr | ₹0.13 Cr |
| Sundry Debtors | ₹322 Cr | ₹265 Cr | ₹252 Cr | ₹216 Cr | ₹178 Cr |
| Debtors more than Six months | ₹109 Cr | ₹104 Cr | ₹71 Cr | ₹96 Cr | ₹83 Cr |
| Debtors Others | ₹258 Cr | ₹198 Cr | ₹212 Cr | ₹156 Cr | ₹117 Cr |
| Cash and Bank | ₹123 Cr | ₹131 Cr | ₹86 Cr | ₹73 Cr | ₹93 Cr |
| Cash in hand | ₹0.07 Cr | ₹0.04 Cr | ₹0.02 Cr | ₹0.03 Cr | ₹0.02 Cr |
| Balances at Bank | ₹123 Cr | ₹130 Cr | ₹86 Cr | ₹72 Cr | ₹93 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹21 Cr | ₹37 Cr | ₹53 Cr | ₹67 Cr | ₹57 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | ₹0.38 Cr |
| Prepaid Expenses | ₹0.18 Cr | ₹5.22 Cr | ₹5.82 Cr | ₹3.59 Cr | ₹2.04 Cr |
| Other current_assets | ₹21 Cr | ₹32 Cr | ₹47 Cr | ₹64 Cr | ₹55 Cr |
| Short Term Loans and Advances | ₹76 Cr | ₹59 Cr | ₹48 Cr | ₹8.26 Cr | ₹14 Cr |
| Advances recoverable in cash or in kind | ₹13 Cr | ₹6.00 Cr | ₹4.08 Cr | ₹3.65 Cr | ₹6.80 Cr |
| Advance income tax and TDS | ₹33 Cr | ₹45 Cr | ₹36 Cr | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹29 Cr | ₹8.66 Cr | ₹7.96 Cr | ₹4.60 Cr | ₹7.29 Cr |
| Total Current Assets | ₹542 Cr | ₹493 Cr | ₹439 Cr | ₹365 Cr | ₹343 Cr |
| Net Current Assets (Including Current Investments) | ₹78 Cr | ₹78 Cr | ₹88 Cr | ₹86 Cr | ₹106 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹1,744 Cr | ₹1,704 Cr | ₹1,485 Cr | ₹1,218 Cr | ₹931 Cr |
| Contingent Liabilities | ₹62 Cr | ₹63 Cr | ₹45 Cr | ₹6.70 Cr | ₹7.45 Cr |
| Total Debt | ₹426 Cr | ₹473 Cr | ₹415 Cr | ₹352 Cr | ₹171 Cr |
| Book Value | - | 232.41 | 202.30 | 171.55 | 147.33 |
| Adjusted Book Value | 260.43 | 232.41 | 202.30 | 171.55 | 147.33 |
Compare Balance Sheet of peers of ANTONY WASTE HANDLING CELL
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| ANTONY WASTE HANDLING CELL | ₹1,208.4 Cr | -3.3% | -11% | -30.8% | Stock Analytics | |
| VA TECH WABAG | ₹12,340.9 Cr | 0.1% | -9.7% | 15.2% | Stock Analytics | |
| ION EXCHANGE (INDIA) | ₹6,178.3 Cr | -1.7% | 1.1% | -12.6% | Stock Analytics | |
| ECO RECYCLING | ₹977.0 Cr | -0.6% | 13% | -27.9% | Stock Analytics | |
| CONCORD ENVIRO SYSTEMS | ₹595.7 Cr | -1.5% | -13.9% | -53.2% | Stock Analytics | |
| FELIX INDUSTRIES | ₹310.8 Cr | 1.7% | -3.5% | -4.6% | Stock Analytics | |
ANTONY WASTE HANDLING CELL Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| ANTONY WASTE HANDLING CELL | -3.3% |
-11% |
-30.8% |
| SENSEX | 2.7% |
1.5% |
-5.6% |
You may also like the below Video Courses