Home > Balance Sheet > ANDREW YULE & COMPANY

ANDREW YULE & COMPANY
Balance Sheet

COMMUNITY POLL
for ANDREW YULE & COMPANY
Please provide your vote to see the results

ANDREW YULE & COMPANY Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹98 Cr₹98 Cr₹98 Cr₹98 Cr₹98 Cr
    Equity - Authorised ₹110 Cr₹110 Cr₹110 Cr₹110 Cr₹110 Cr
    Equity - Issued ₹98 Cr₹98 Cr₹98 Cr₹98 Cr₹98 Cr
    Equity Paid Up ₹98 Cr₹98 Cr₹98 Cr₹98 Cr₹98 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹2.00₹2.00₹2.00
Share Warrants & Outstandings -----
Total Reserves ₹287 Cr₹276 Cr₹281 Cr₹245 Cr₹253 Cr
    Securities Premium ₹27 Cr₹27 Cr₹27 Cr₹27 Cr₹27 Cr
    Capital Reserves ₹4.07 Cr₹4.07 Cr₹4.06 Cr₹4.06 Cr₹4.06 Cr
    Profit & Loss Account Balance ₹258 Cr₹245 Cr₹251 Cr₹216 Cr₹229 Cr
    General Reserves -----
    Other Reserves ₹-2.35 Cr₹-0.57 Cr₹-1.31 Cr₹-1.97 Cr₹-6.82 Cr
Reserve excluding Revaluation Reserve ₹287 Cr₹276 Cr₹281 Cr₹245 Cr₹253 Cr
Revaluation reserve -----
Shareholder's Funds ₹385 Cr₹374 Cr₹379 Cr₹343 Cr₹351 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹5.86 Cr₹6.83 Cr₹0.54 Cr-₹0.01 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹5.86 Cr₹6.83 Cr₹0.54 Cr--
    Term Loans - Institutions -----
    Other Secured ----₹0.01 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹22 Cr₹20 Cr₹11 Cr₹19 Cr₹19 Cr
    Deferred Tax Assets ₹9.73 Cr₹26 Cr₹24 Cr₹16 Cr₹18 Cr
    Deferred Tax Liability ₹31 Cr₹47 Cr₹34 Cr₹35 Cr₹37 Cr
Other Long Term Liabilities ₹7.51 Cr₹7.63 Cr₹4.71 Cr₹4.94 Cr₹4.28 Cr
Long Term Trade Payables -----
Long Term Provisions ₹33 Cr₹26 Cr₹26 Cr₹18 Cr₹29 Cr
Total Non-Current Liabilities ₹68 Cr₹61 Cr₹42 Cr₹42 Cr₹52 Cr
Current Liabilities -----
Trade Payables ₹104 Cr₹59 Cr₹63 Cr₹54 Cr₹60 Cr
    Sundry Creditors ₹104 Cr₹59 Cr₹63 Cr₹54 Cr₹60 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹78 Cr₹70 Cr₹73 Cr₹71 Cr₹64 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ---₹0.37 Cr-
    Interest Accrued But Not Due ₹0.00 Cr-₹0.08 Cr₹0.08 Cr₹0.08 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹78 Cr₹70 Cr₹73 Cr₹71 Cr₹64 Cr
Short Term Borrowings ₹94 Cr₹60 Cr₹69 Cr₹81 Cr₹53 Cr
    Secured ST Loans repayable on Demands ₹94 Cr₹60 Cr₹69 Cr₹81 Cr₹53 Cr
    Working Capital Loans- Sec -----
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹0.02 Cr----
Short Term Provisions ₹13 Cr₹13 Cr₹9.75 Cr₹12 Cr₹11 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr-
    Provision for post retirement benefits ₹0.43 Cr₹0.43 Cr₹0.43 Cr₹0.43 Cr-
    Preference Dividend -----
    Other Provisions ₹12 Cr₹13 Cr₹9.31 Cr₹11 Cr₹11 Cr
Total Current Liabilities ₹288 Cr₹202 Cr₹215 Cr₹217 Cr₹188 Cr
Total Liabilities ₹742 Cr₹638 Cr₹636 Cr₹602 Cr₹591 Cr
ASSETS
Gross Block ₹271 Cr₹225 Cr₹209 Cr₹206 Cr₹192 Cr
Less: Accumulated Depreciation ₹128 Cr₹112 Cr₹107 Cr₹111 Cr₹105 Cr
Less: Impairment of Assets ₹0.85 Cr₹0.85 Cr---
Net Block ₹142 Cr₹112 Cr₹103 Cr₹94 Cr₹87 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹94 Cr₹82 Cr₹75 Cr₹77 Cr₹59 Cr
Non Current Investments ₹201 Cr₹195 Cr₹203 Cr₹202 Cr₹179 Cr
Long Term Investment ₹201 Cr₹195 Cr₹203 Cr₹202 Cr₹179 Cr
    Quoted ₹201 Cr₹196 Cr₹198 Cr₹199 Cr₹176 Cr
    Unquoted ₹0.12 Cr₹0.15 Cr₹4.73 Cr₹4.13 Cr₹3.89 Cr
Long Term Loans & Advances ₹17 Cr₹18 Cr₹16 Cr₹13 Cr₹12 Cr
Other Non Current Assets ₹4.59 Cr₹6.05 Cr₹4.60 Cr₹4.97 Cr₹5.78 Cr
Total Non-Current Assets ₹458 Cr₹413 Cr₹401 Cr₹392 Cr₹343 Cr
Current Assets Loans & Advances -----
Currents Investments ₹0.00 Cr₹1.54 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr
    Quoted ₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr
    Unquoted -₹1.53 Cr---
Inventories ₹53 Cr₹50 Cr₹46 Cr₹48 Cr₹54 Cr
    Raw Materials ₹11 Cr₹11 Cr₹11 Cr₹13 Cr₹14 Cr
    Work-in Progress ₹13 Cr₹14 Cr₹14 Cr₹17 Cr₹14 Cr
    Finished Goods ₹15 Cr₹6.90 Cr₹6.34 Cr₹4.97 Cr₹8.23 Cr
    Packing Materials -----
    Stores Ā and Spare ₹13 Cr₹17 Cr₹15 Cr₹12 Cr₹17 Cr
    Other Inventory ₹0.50 Cr₹0.47 Cr₹0.29 Cr₹0.88 Cr₹0.50 Cr
Sundry Debtors ₹118 Cr₹80 Cr₹63 Cr₹51 Cr₹67 Cr
    Debtors more than Six months ₹29 Cr₹20 Cr₹79 Cr--
    Debtors Others ₹98 Cr₹61 Cr₹38 Cr₹104 Cr₹117 Cr
Cash and Bank ₹50 Cr₹32 Cr₹68 Cr₹64 Cr₹81 Cr
    Cash in hand ₹0.09 Cr₹0.37 Cr₹0.43 Cr₹0.23 Cr₹0.21 Cr
    Balances at Bank ₹49 Cr₹32 Cr₹68 Cr₹63 Cr₹81 Cr
    Other cash and bank balances ---₹0.51 Cr-
Other Current Assets ₹1.12 Cr₹1.54 Cr₹3.56 Cr₹4.35 Cr₹2.29 Cr
    Interest accrued on Investments ₹1.12 Cr₹1.14 Cr₹1.16 Cr₹1.45 Cr₹2.19 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses -----
    Other current_assets -₹0.40 Cr₹2.40 Cr₹2.89 Cr₹0.09 Cr
Short Term Loans and Advances ₹62 Cr₹53 Cr₹54 Cr₹43 Cr₹43 Cr
    Advances recoverable in cash or in kind ₹44 Cr₹34 Cr₹51 Cr₹42 Cr₹37 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹18 Cr₹19 Cr₹2.46 Cr₹0.78 Cr₹6.40 Cr
Total Current Assets ₹284 Cr₹218 Cr₹234 Cr₹210 Cr₹247 Cr
Net Current Assets (Including Current Investments) ₹-4.40 Cr₹15 Cr₹19 Cr₹-6.86 Cr₹60 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹742 Cr₹638 Cr₹636 Cr₹602 Cr₹591 Cr
Contingent Liabilities ₹88 Cr₹79 Cr₹81 Cr₹82 Cr₹121 Cr
Total Debt ₹100 Cr₹67 Cr₹70 Cr₹81 Cr₹53 Cr
Book Value -7.657.747.017.18
Adjusted Book Value 7.877.657.747.017.18

Compare Balance Sheet of peers of ANDREW YULE & COMPANY

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ANDREW YULE & COMPANY ₹2,157.5 Cr -1.1% -26% 78.3% Stock Analytics
TATA CONSUMER PRODUCTS ₹105,750.0 Cr -2.9% -4.1% 60% Stock Analytics
CCL PRODUCTS (INDIA) ₹7,746.0 Cr 3.6% -7.3% 7.2% Stock Analytics
GOODRICKE GROUP ₹377.5 Cr -1.9% -12% -3% Stock Analytics
JAY SHREE TEA & INDUSTRIES ₹297.7 Cr 0.7% -26.2% 18.4% Stock Analytics
MCLEOD RUSSEL INDIA ₹261.1 Cr 1.1% -25.5% 56.4% Stock Analytics


ANDREW YULE & COMPANY Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ANDREW YULE & COMPANY

-1.1%

-26%

78.3%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses