Home > Income Statement > ANDREW YULE & COMPANY

ANDREW YULE & COMPANY
Income Statement

ANDREW YULE & COMPANY is part of below Screeners ↓
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for ANDREW YULE & COMPANY
Please provide your vote to see the results

ANDREW YULE & COMPANY Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹414 Cr₹336 Cr₹299 Cr₹312 Cr₹370 Cr
     Sales ₹333 Cr₹332 Cr₹293 Cr₹300 Cr₹353 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹1.61 Cr₹2.55 Cr₹3.73 Cr₹5.85 Cr₹6.02 Cr
     Revenue from property development -----
     Other Operational Income ₹80 Cr₹2.12 Cr₹2.06 Cr₹6.53 Cr₹11 Cr
Less: Excise Duty -₹5.68 Cr---
Net Sales ₹414 Cr₹331 Cr₹299 Cr₹312 Cr₹370 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-1.03 Cr₹2.49 Cr₹-0.20 Cr₹1.85 Cr₹-1.24 Cr
Raw Material Consumed ₹95 Cr₹88 Cr₹88 Cr₹95 Cr₹123 Cr
     Opening Raw Materials ₹11 Cr₹13 Cr₹14 Cr₹12 Cr₹15 Cr
     Purchases Raw Materials ₹95 Cr₹86 Cr₹87 Cr₹96 Cr₹121 Cr
     Closing Raw Materials ₹11 Cr₹11 Cr₹13 Cr₹14 Cr₹12 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost ---₹0.20 Cr-
Power & Fuel Cost ₹26 Cr₹23 Cr₹27 Cr₹26 Cr₹25 Cr
     Electricity & Power ₹26 Cr₹23 Cr₹27 Cr₹26 Cr₹25 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹179 Cr₹182 Cr₹176 Cr₹166 Cr₹164 Cr
     Salaries, Wages & Bonus ₹144 Cr₹147 Cr₹145 Cr₹133 Cr₹127 Cr
     Contributions to EPF & Pension Funds ₹21 Cr₹21 Cr₹19 Cr₹19 Cr₹22 Cr
     Workmen and Staff Welfare Expenses ₹14 Cr₹14 Cr₹13 Cr₹12 Cr₹15 Cr
     Other Employees Cost ₹-0.33 Cr₹-0.29 Cr₹-0.27 Cr₹1.06 Cr₹-0.35 Cr
Other Manufacturing Expenses ₹11 Cr₹10 Cr₹12 Cr₹9.07 Cr₹14 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹5.73 Cr₹6.19 Cr₹5.94 Cr₹5.65 Cr₹6.92 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹5.25 Cr₹4.25 Cr₹6.06 Cr₹3.42 Cr₹6.72 Cr
General and Administration Expenses ₹6.91 Cr₹5.25 Cr₹6.68 Cr₹7.91 Cr₹11 Cr
     Rent , Rates & Taxes ₹1.31 Cr₹0.91 Cr₹0.98 Cr₹2.26 Cr₹4.86 Cr
     Insurance ₹0.24 Cr₹0.13 Cr₹0.75 Cr₹0.63 Cr₹0.86 Cr
     Printing and stationery -----
     Professional and legal fees -----
     Traveling and conveyance ₹3.80 Cr₹3.79 Cr₹4.69 Cr₹4.93 Cr₹5.50 Cr
     Other Administration ₹5.36 Cr₹4.22 Cr₹4.94 Cr₹5.02 Cr₹5.58 Cr
Selling and Distribution Expenses ₹8.71 Cr₹7.20 Cr₹8.99 Cr₹10 Cr₹12 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives ₹2.14 Cr₹4.96 Cr₹2.00 Cr₹2.00 Cr₹2.46 Cr
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ₹6.57 Cr₹2.23 Cr₹6.99 Cr₹8.11 Cr₹9.37 Cr
Miscellaneous Expenses ₹97 Cr₹13 Cr₹18 Cr₹17 Cr₹17 Cr
     Bad debts /advances written off ₹64 Cr----
     Provision for doubtful debts ₹1.94 Cr₹1.88 Cr₹3.36 Cr₹3.59 Cr₹2.93 Cr
     Losson disposal of fixed assets(net) -₹0.02 Cr-₹0.02 Cr-
     Losson foreign exchange fluctuations -₹0.05 Cr₹0.00 Cr₹0.03 Cr-
     Losson sale of non-trade current investments ₹0.18 Cr----
     Other Miscellaneous Expenses ₹31 Cr₹11 Cr₹15 Cr₹13 Cr₹14 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹423 Cr₹331 Cr₹338 Cr₹332 Cr₹365 Cr
Operating Profit (Excl OI) ₹-8.32 Cr₹-0.87 Cr₹-39 Cr₹-20 Cr₹5.53 Cr
Other Income ₹57 Cr₹31 Cr₹31 Cr₹41 Cr₹28 Cr
     Interest Received ₹1.52 Cr₹3.25 Cr₹3.89 Cr₹4.01 Cr₹4.60 Cr
     Dividend Received ₹37 Cr₹22 Cr₹17 Cr₹24 Cr₹16 Cr
     Profit on sale of Fixed Assets ₹0.02 Cr-₹0.03 Cr₹5.53 Cr₹0.03 Cr
     Profits on sale of Investments ₹2.82 Cr₹1.11 Cr₹4.99 Cr₹0.57 Cr₹0.79 Cr
     Provision Written Back ₹8.80 Cr₹0.01 Cr₹0.25 Cr₹3.08 Cr₹0.95 Cr
     Foreign Exchange Gains ₹0.02 Cr---₹0.02 Cr
     Others ₹6.38 Cr₹4.22 Cr₹4.66 Cr₹4.14 Cr₹5.27 Cr
Operating Profit ₹48 Cr₹30 Cr₹-7.77 Cr₹21 Cr₹33 Cr
Interest ₹8.08 Cr₹8.32 Cr₹8.45 Cr₹6.47 Cr₹6.63 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹5.84 Cr₹7.15 Cr₹6.48 Cr₹4.39 Cr₹3.10 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.80 Cr₹0.76 Cr₹1.01 Cr₹1.06 Cr₹1.69 Cr
     Other Interest ₹0.44 Cr₹0.42 Cr₹0.97 Cr₹1.02 Cr₹1.84 Cr
PBDT ₹40 Cr₹21 Cr₹-16 Cr₹14 Cr₹27 Cr
Depreciation ₹6.46 Cr₹6.67 Cr₹6.52 Cr₹7.01 Cr₹6.69 Cr
Profit Before Taxation & Exceptional Items ₹34 Cr₹15 Cr₹-23 Cr₹7.40 Cr₹20 Cr
Exceptional Income / Expenses ₹-23 Cr----
Profit Before Tax ₹11 Cr₹15 Cr₹-23 Cr₹7.40 Cr₹20 Cr
Provision for Tax ₹12 Cr₹-6.49 Cr₹-1.06 Cr₹1.79 Cr₹6.43 Cr
     Current Income Tax ₹2.88 Cr---₹0.58 Cr
     Deferred Tax ₹9.20 Cr₹-6.49 Cr₹-1.06 Cr₹1.79 Cr₹5.85 Cr
     Other taxes -₹-6.49 Cr₹-1.06 Cr₹1.79 Cr-
Profit After Tax ₹-1.01 Cr₹21 Cr₹-22 Cr₹5.61 Cr₹14 Cr
Extra items ₹0.05 Cr₹-0.73 Cr---
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹-0.96 Cr₹20 Cr₹-22 Cr₹5.61 Cr₹14 Cr
Adjustments to PAT --₹0.00 Cr--
Profit Balance B/F ₹251 Cr₹216 Cr₹229 Cr₹225 Cr₹209 Cr
Appropriations ₹250 Cr₹236 Cr₹207 Cr₹231 Cr₹222 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹4.38 Cr₹-15 Cr₹-8.56 Cr₹2.25 Cr₹-2.88 Cr
Equity Dividend % ----₹2.00
Earnings Per Share ₹-0.02₹0.42₹-0.44₹0.11₹0.28
Adjusted EPS ₹-0.02₹0.42₹-0.44₹0.11₹0.28

Compare Income Statement of peers of ANDREW YULE & COMPANY

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ANDREW YULE & COMPANY ₹2,138.9 Cr 0.1% 21.6% 110% Stock Analytics
TATA CONSUMER PRODUCTS ₹105,088.0 Cr -5.9% -1.7% 51% Stock Analytics
CCL PRODUCTS (INDIA) ₹7,758.0 Cr 2.8% -3.8% 2.8% Stock Analytics
GOODRICKE GROUP ₹371.6 Cr 0.3% 1.6% -0.4% Stock Analytics
JAY SHREE TEA & INDUSTRIES ₹293.7 Cr -0.1% 4% 18.8% Stock Analytics
MCLEOD RUSSEL INDIA ₹264.2 Cr -0.4% -6% 20.1% Stock Analytics


ANDREW YULE & COMPANY Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ANDREW YULE & COMPANY

0.1%

21.6%

110%

SENSEX

0.9%

1.5%

23.6%


You may also like the below Video Courses