ALLIED DIGITAL SERVICES
|
ALLIED DIGITAL SERVICES Last 5 Year Balance Sheet History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹28 Cr | ₹28 Cr | ₹27 Cr | ₹27 Cr | ₹25 Cr |
Equity - Authorised | ₹50 Cr | ₹50 Cr | ₹30 Cr | ₹30 Cr | ₹30 Cr |
Equity - Issued | ₹28 Cr | ₹28 Cr | ₹27 Cr | ₹27 Cr | ₹25 Cr |
Equity Paid Up | ₹28 Cr | ₹28 Cr | ₹27 Cr | ₹27 Cr | ₹25 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 |
Share Warrants & Outstandings | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹6.76 Cr | ₹1.65 Cr |
Total Reserves | ₹562 Cr | ₹540 Cr | ₹498 Cr | ₹498 Cr | ₹444 Cr |
Securities Premium | ₹387 Cr | ₹384 Cr | ₹380 Cr | ₹376 Cr | ₹371 Cr |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹161 Cr | ₹137 Cr | ₹92 Cr | ₹98 Cr | ₹50 Cr |
General Reserves | ₹21 Cr | ₹21 Cr | ₹21 Cr | ₹21 Cr | ₹21 Cr |
Other Reserves | ₹-6.52 Cr | ₹-0.95 Cr | ₹4.97 Cr | ₹3.66 Cr | ₹1.78 Cr |
Reserve excluding Revaluation Reserve | ₹562 Cr | ₹540 Cr | ₹498 Cr | ₹498 Cr | ₹444 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹602 Cr | ₹579 Cr | ₹536 Cr | ₹531 Cr | ₹471 Cr |
Minority Interest | ₹45 Cr | ₹40 Cr | ₹35 Cr | ₹25 Cr | ₹14 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹24 Cr | ₹12 Cr | ₹19 Cr | ₹4.63 Cr | ₹4.68 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹22 Cr | ₹12 Cr | ₹18 Cr | ₹3.82 Cr | ₹3.56 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹1.70 Cr | ₹0.13 Cr | ₹0.48 Cr | ₹0.81 Cr | ₹1.12 Cr |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹13 Cr | ₹7.92 Cr | ₹8.12 Cr | ₹24 Cr | ₹25 Cr |
Deferred Tax Assets | ₹8.90 Cr | ₹6.03 Cr | - | - | - |
Deferred Tax Liability | ₹22 Cr | ₹14 Cr | ₹8.12 Cr | ₹24 Cr | ₹25 Cr |
Other Long Term Liabilities | ₹19 Cr | ₹15 Cr | ₹3.99 Cr | ₹3.62 Cr | ₹0.77 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹11 Cr | - | - | - | - |
Total Non-Current Liabilities | ₹67 Cr | ₹34 Cr | ₹31 Cr | ₹32 Cr | ₹30 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹64 Cr | ₹51 Cr | ₹37 Cr | ₹51 Cr | ₹63 Cr |
Sundry Creditors | ₹64 Cr | ₹51 Cr | ₹37 Cr | ₹51 Cr | ₹63 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹41 Cr | ₹11 Cr | ₹11 Cr | ₹8.95 Cr | ₹6.11 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | - | - | - | - | - |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹41 Cr | ₹11 Cr | ₹11 Cr | ₹8.95 Cr | ₹6.11 Cr |
Short Term Borrowings | ₹44 Cr | ₹41 Cr | ₹32 Cr | ₹37 Cr | ₹48 Cr |
Secured ST Loans repayable on Demands | ₹42 Cr | ₹39 Cr | ₹28 Cr | ₹20 Cr | ₹26 Cr |
Working Capital Loans- Sec | ₹42 Cr | ₹39 Cr | ₹28 Cr | ₹20 Cr | ₹26 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-39 Cr | ₹-38 Cr | ₹-25 Cr | ₹-2.05 Cr | ₹-4.52 Cr |
Short Term Provisions | ₹60 Cr | ₹22 Cr | ₹13 Cr | ₹8.05 Cr | ₹8.52 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹9.68 Cr | - | - | - | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹51 Cr | ₹22 Cr | ₹13 Cr | ₹8.05 Cr | ₹8.52 Cr |
Total Current Liabilities | ₹210 Cr | ₹125 Cr | ₹93 Cr | ₹105 Cr | ₹126 Cr |
Total Liabilities | ₹924 Cr | ₹778 Cr | ₹695 Cr | ₹693 Cr | ₹641 Cr |
ASSETS | |||||
Gross Block | ₹424 Cr | ₹403 Cr | ₹378 Cr | ₹356 Cr | ₹348 Cr |
Less: Accumulated Depreciation | ₹229 Cr | ₹201 Cr | ₹192 Cr | ₹185 Cr | ₹173 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹195 Cr | ₹202 Cr | ₹186 Cr | ₹171 Cr | ₹175 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | - | - | - | - | - |
Non Current Investments | ₹6.01 Cr | ₹6.22 Cr | ₹6.22 Cr | ₹9.50 Cr | ₹88 Cr |
Long Term Investment | ₹6.01 Cr | ₹6.22 Cr | ₹6.22 Cr | ₹9.50 Cr | ₹88 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹6.01 Cr | ₹6.22 Cr | ₹6.22 Cr | ₹9.50 Cr | ₹88 Cr |
Long Term Loans & Advances | ₹11 Cr | ₹32 Cr | ₹21 Cr | ₹3.52 Cr | ₹2.84 Cr |
Other Non Current Assets | ₹1.27 Cr | ₹13 Cr | ₹19 Cr | ₹36 Cr | ₹29 Cr |
Total Non-Current Assets | ₹289 Cr | ₹330 Cr | ₹311 Cr | ₹299 Cr | ₹295 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹2.25 Cr | - | - | - | - |
Quoted | ₹2.25 Cr | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹49 Cr | ₹48 Cr | ₹43 Cr | ₹38 Cr | ₹35 Cr |
Raw Materials | - | - | - | - | - |
Work-in Progress | - | - | - | - | - |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | - | - | - |
Other Inventory | ₹49 Cr | ₹48 Cr | ₹43 Cr | ₹38 Cr | ₹35 Cr |
Sundry Debtors | ₹188 Cr | ₹150 Cr | ₹160 Cr | ₹199 Cr | ₹164 Cr |
Debtors more than Six months | ₹48 Cr | ₹23 Cr | ₹35 Cr | ₹132 Cr | ₹110 Cr |
Debtors Others | ₹168 Cr | ₹133 Cr | ₹127 Cr | ₹67 Cr | ₹55 Cr |
Cash and Bank | ₹214 Cr | ₹138 Cr | ₹83 Cr | ₹59 Cr | ₹58 Cr |
Cash in hand | - | - | ₹0.01 Cr | ₹0.01 Cr | - |
Balances at Bank | ₹214 Cr | ₹138 Cr | ₹83 Cr | ₹59 Cr | ₹58 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹16 Cr | ₹31 Cr | ₹45 Cr | ₹49 Cr | ₹35 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | ₹0.49 Cr | ₹0.45 Cr | ₹0.61 Cr | ₹0.53 Cr |
Prepaid Expenses | ₹1.58 Cr | ₹16 Cr | ₹17 Cr | ₹0.30 Cr | ₹0.40 Cr |
Other current_assets | ₹14 Cr | ₹14 Cr | ₹27 Cr | ₹48 Cr | ₹34 Cr |
Short Term Loans and Advances | ₹166 Cr | ₹81 Cr | ₹53 Cr | ₹48 Cr | ₹54 Cr |
Advances recoverable in cash or in kind | ₹138 Cr | ₹69 Cr | ₹38 Cr | ₹33 Cr | ₹37 Cr |
Advance income tax and TDS | ₹5.37 Cr | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹23 Cr | ₹12 Cr | ₹15 Cr | ₹15 Cr | ₹17 Cr |
Total Current Assets | ₹635 Cr | ₹448 Cr | ₹384 Cr | ₹393 Cr | ₹346 Cr |
Net Current Assets (Including Current Investments) | ₹425 Cr | ₹323 Cr | ₹291 Cr | ₹288 Cr | ₹220 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹924 Cr | ₹778 Cr | ₹695 Cr | ₹693 Cr | ₹641 Cr |
Contingent Liabilities | ₹14 Cr | ₹8.95 Cr | ₹6.86 Cr | ₹6.86 Cr | ₹7.44 Cr |
Total Debt | ₹72 Cr | ₹60 Cr | ₹51 Cr | ₹43 Cr | ₹54 Cr |
Book Value | - | 102.71 | 95.81 | 96.80 | 92.50 |
Adjusted Book Value | 104.77 | 102.71 | 95.81 | 96.80 | 92.50 |
Compare Balance Sheet of peers of ALLIED DIGITAL SERVICES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
ALLIED DIGITAL SERVICES | ₹973.7 Cr | 8.9% | 9.7% | -37.7% | Stock Analytics | |
TATA CONSULTANCY SERVICES | ₹1,120,960.0 Cr | 0.1% | 3.2% | -31.6% | Stock Analytics | |
INFOSYS | ₹614,559.0 Cr | -1.4% | 0.6% | -23% | Stock Analytics | |
HCL TECHNOLOGIES | ₹397,878.0 Cr | 1.1% | 0.9% | -16.4% | Stock Analytics | |
WIPRO | ₹261,664.0 Cr | -0.4% | 2.8% | -6.8% | Stock Analytics | |
TECH MAHINDRA | ₹147,767.0 Cr | 0.9% | 4.9% | -7.6% | Stock Analytics |
ALLIED DIGITAL SERVICES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
ALLIED DIGITAL SERVICES | 8.9% |
9.7% |
-37.7% |
SENSEX | -0.3% |
-0.8% |
-1.9% |
You may also like the below Video Courses