Home > Balance Sheet > ALLIED DIGITAL SERVICES

ALLIED DIGITAL SERVICES
Balance Sheet

COMMUNITY POLL
for ALLIED DIGITAL SERVICES
Please provide your vote to see the results

ALLIED DIGITAL SERVICES Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹27 Cr₹27 Cr₹25 Cr₹25 Cr₹25 Cr
    Equity - Authorised ₹30 Cr₹30 Cr₹30 Cr₹30 Cr₹30 Cr
    Equity - Issued ₹27 Cr₹27 Cr₹25 Cr₹25 Cr₹25 Cr
    Equity Paid Up ₹27 Cr₹27 Cr₹25 Cr₹25 Cr₹25 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹5.00₹5.00₹5.00₹5.00₹5.00
Share Warrants & Outstandings ₹11 Cr₹6.76 Cr₹1.65 Cr-₹6.84 Cr
Total Reserves ₹498 Cr₹498 Cr₹444 Cr₹431 Cr₹405 Cr
    Securities Premium ₹380 Cr₹376 Cr₹371 Cr₹371 Cr₹371 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹92 Cr₹98 Cr₹50 Cr₹37 Cr₹18 Cr
    General Reserves ₹21 Cr₹21 Cr₹21 Cr₹21 Cr₹14 Cr
    Other Reserves ₹4.97 Cr₹3.66 Cr₹1.78 Cr₹2.66 Cr₹2.16 Cr
Reserve excluding Revaluation Reserve ₹498 Cr₹498 Cr₹444 Cr₹431 Cr₹405 Cr
Revaluation reserve -----
Shareholder's Funds ₹536 Cr₹531 Cr₹471 Cr₹456 Cr₹437 Cr
Minority Interest ₹35 Cr₹25 Cr₹14 Cr₹12 Cr₹8.89 Cr
Long-Term Borrowings -----
Secured Loans ₹2.70 Cr₹4.63 Cr₹4.68 Cr₹5.53 Cr₹13 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹2.22 Cr₹3.82 Cr₹3.56 Cr-₹13 Cr
    Term Loans - Institutions ---₹4.71 Cr-
    Other Secured ₹0.48 Cr₹0.81 Cr₹1.12 Cr₹0.82 Cr-
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹8.12 Cr₹24 Cr₹25 Cr₹25 Cr₹26 Cr
    Deferred Tax Assets -----
    Deferred Tax Liability ₹8.12 Cr₹24 Cr₹25 Cr₹25 Cr₹26 Cr
Other Long Term Liabilities ₹3.99 Cr₹3.62 Cr₹0.77 Cr₹1.56 Cr₹0.04 Cr
Long Term Trade Payables -----
Long Term Provisions ----₹0.02 Cr
Total Non-Current Liabilities ₹15 Cr₹32 Cr₹30 Cr₹32 Cr₹39 Cr
Current Liabilities -----
Trade Payables ₹37 Cr₹51 Cr₹63 Cr₹60 Cr₹24 Cr
    Sundry Creditors ₹37 Cr₹51 Cr₹63 Cr₹60 Cr₹24 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹27 Cr₹8.95 Cr₹6.11 Cr₹6.86 Cr₹46 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers -----
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹27 Cr₹8.95 Cr₹6.11 Cr₹6.86 Cr₹46 Cr
Short Term Borrowings ₹32 Cr₹37 Cr₹48 Cr₹46 Cr₹51 Cr
    Secured ST Loans repayable on Demands ₹28 Cr₹20 Cr₹26 Cr₹19 Cr₹19 Cr
    Working Capital Loans- Sec ₹28 Cr₹20 Cr₹26 Cr₹19 Cr₹19 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-25 Cr₹-2.05 Cr₹-4.52 Cr₹8.46 Cr₹14 Cr
Short Term Provisions ₹13 Cr₹8.05 Cr₹8.52 Cr₹9.55 Cr₹28 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax -----
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹13 Cr₹8.05 Cr₹8.52 Cr₹9.55 Cr₹28 Cr
Total Current Liabilities ₹109 Cr₹105 Cr₹126 Cr₹122 Cr₹149 Cr
Total Liabilities ₹695 Cr₹693 Cr₹641 Cr₹623 Cr₹633 Cr
ASSETS
Gross Block ₹381 Cr₹356 Cr₹348 Cr₹344 Cr₹401 Cr
Less: Accumulated Depreciation ₹195 Cr₹185 Cr₹173 Cr₹152 Cr₹205 Cr
Less: Impairment of Assets -----
Net Block ₹186 Cr₹171 Cr₹175 Cr₹192 Cr₹196 Cr
Lease Adjustment A/c -----
Capital Work in Progress -----
Non Current Investments ₹6.22 Cr₹9.50 Cr₹88 Cr₹89 Cr₹90 Cr
Long Term Investment ₹6.22 Cr₹9.50 Cr₹88 Cr₹89 Cr₹90 Cr
    Quoted -----
    Unquoted ₹6.22 Cr₹9.50 Cr₹88 Cr₹89 Cr₹90 Cr
Long Term Loans & Advances ₹3.19 Cr₹3.52 Cr₹2.84 Cr₹2.51 Cr₹2.17 Cr
Other Non Current Assets ₹37 Cr₹36 Cr₹29 Cr₹14 Cr₹22 Cr
Total Non-Current Assets ₹311 Cr₹299 Cr₹295 Cr₹297 Cr₹310 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹43 Cr₹38 Cr₹35 Cr₹35 Cr₹34 Cr
    Raw Materials -----
    Work-in Progress -----
    Finished Goods -----
    Packing Materials -----
    Stores Ā and Spare -----
    Other Inventory ₹43 Cr₹38 Cr₹35 Cr₹35 Cr₹34 Cr
Sundry Debtors ₹160 Cr₹199 Cr₹164 Cr₹203 Cr₹196 Cr
    Debtors more than Six months ₹35 Cr₹132 Cr₹110 Cr₹130 Cr₹137 Cr
    Debtors Others ₹127 Cr₹67 Cr₹55 Cr₹73 Cr₹60 Cr
Cash and Bank ₹83 Cr₹59 Cr₹58 Cr₹24 Cr₹22 Cr
    Cash in hand ₹0.01 Cr₹0.01 Cr-₹0.06 Cr₹0.05 Cr
    Balances at Bank ₹83 Cr₹59 Cr₹58 Cr₹24 Cr₹22 Cr
    Other cash and bank balances -----
Other Current Assets ₹45 Cr₹49 Cr₹35 Cr₹48 Cr₹58 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹0.45 Cr₹0.61 Cr₹0.53 Cr₹0.39 Cr-
    Prepaid Expenses ₹1.24 Cr₹0.30 Cr₹0.40 Cr₹0.55 Cr-
    Other current_assets ₹44 Cr₹48 Cr₹34 Cr₹47 Cr₹58 Cr
Short Term Loans and Advances ₹53 Cr₹48 Cr₹54 Cr₹16 Cr₹13 Cr
    Advances recoverable in cash or in kind ₹38 Cr₹33 Cr₹37 Cr--
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹15 Cr₹15 Cr₹17 Cr₹16 Cr₹13 Cr
Total Current Assets ₹384 Cr₹393 Cr₹346 Cr₹326 Cr₹323 Cr
Net Current Assets (Including Current Investments) ₹275 Cr₹288 Cr₹220 Cr₹204 Cr₹174 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹695 Cr₹693 Cr₹641 Cr₹623 Cr₹633 Cr
Contingent Liabilities ₹8.95 Cr₹6.86 Cr₹7.44 Cr₹6.91 Cr-
Total Debt ₹35 Cr₹43 Cr₹54 Cr₹54 Cr₹64 Cr
Book Value 95.8196.8092.5090.9185.65
Adjusted Book Value 95.8196.8092.5090.9185.65

Compare Balance Sheet of peers of ALLIED DIGITAL SERVICES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ALLIED DIGITAL SERVICES ₹763.1 Cr 1.4% -13.3% 69.3% Stock Analytics
TATA CONSULTANCY SERVICES ₹1,401,030.0 Cr -2.5% -4.3% 26% Stock Analytics
INFOSYS ₹587,244.0 Cr -4.5% -11% 8.5% Stock Analytics
HCL TECHNOLOGIES ₹400,618.0 Cr -2.2% -6.2% 43.7% Stock Analytics
WIPRO ₹234,405.0 Cr -3% -10.5% 32.9% Stock Analytics
LTIMINDTREE ₹138,108.0 Cr -2.6% -10.3% 7.1% Stock Analytics


ALLIED DIGITAL SERVICES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ALLIED DIGITAL SERVICES

1.4%

-13.3%

69.3%

SENSEX

-2.4%

-1%

21.3%


You may also like the below Video Courses