Home > Income Statement > ALLIED DIGITAL SERVICES

ALLIED DIGITAL SERVICES
Income Statement

COMMUNITY POLL
for ALLIED DIGITAL SERVICES
Please provide your vote to see the results

ALLIED DIGITAL SERVICES Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Operating Income ₹660 Cr₹485 Cr₹358 Cr₹330 Cr₹240 Cr
     Software Services & Operating Revenues ₹660 Cr₹485 Cr₹358 Cr₹330 Cr₹240 Cr
     Job Work/ Contract Receipts -----
     Sale of Equipments & licenses -----
     Processing Charges / ServiceIncome -----
     Other Operational Income ₹0.06 Cr-₹0.09 Cr₹0.55 Cr₹0.21 Cr
Less: Excise Duty -----
Operating Income (Net) ₹660 Cr₹485 Cr₹358 Cr₹330 Cr₹240 Cr
EXPENDITURE :
Stock Adjustments ₹-4.80 Cr₹-3.15 Cr₹0.10 Cr₹-1.00 Cr₹-0.72 Cr
Raw Material Consumed ₹407 Cr₹279 Cr₹209 Cr₹193 Cr₹135 Cr
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost ₹407 Cr₹279 Cr₹209 Cr₹193 Cr₹135 Cr
     Others raw material cost ₹815 Cr₹559 Cr₹418 Cr₹386 Cr₹269 Cr
Power & Fuel Cost ₹1.95 Cr₹0.78 Cr₹0.67 Cr₹1.48 Cr₹1.62 Cr
     Electricity & Power ₹1.95 Cr₹0.78 Cr₹0.67 Cr₹1.48 Cr₹1.62 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹109 Cr₹84 Cr₹56 Cr₹48 Cr₹35 Cr
     Salaries, Wages & Bonus ₹99 Cr₹76 Cr₹54 Cr₹47 Cr₹34 Cr
     Contributions to EPF & Pension Funds ₹0.90 Cr₹0.44 Cr₹0.42 Cr₹0.51 Cr₹0.50 Cr
     Wheeling & Transmission Charges recoverable ₹0.61 Cr₹0.43 Cr₹0.49 Cr₹0.16 Cr₹0.10 Cr
     Other Employees Cost ₹8.48 Cr₹7.54 Cr₹0.77 Cr₹0.60 Cr₹0.09 Cr
Cost of Software developments -----
     Software Purchase -----
     Technical sub-contractors -----
     Training Expenses -----
     Software License cost -----
     Other software development expenses -----
Operating Expenses ----₹0.09 Cr
     Repairs and Maintenance -----
     Travel Expenses -----
     Overseas Group Health Insurance -----
     Visa & Other Charges -----
     Post contract support services -----
     Packing Material Consumed -----
     Other Operating Expenses ----₹0.09 Cr
General and Administration Expenses ₹42 Cr₹40 Cr₹37 Cr₹30 Cr₹24 Cr
     Rates & Taxes ₹1.40 Cr₹0.88 Cr₹2.86 Cr₹2.27 Cr₹1.06 Cr
     Insurance ₹2.18 Cr₹2.17 Cr₹1.37 Cr₹0.84 Cr₹0.84 Cr
     Printing and stationery ₹1.34 Cr₹0.26 Cr₹0.08 Cr₹0.08 Cr₹0.12 Cr
     Professional and legal fees ₹23 Cr₹28 Cr₹20 Cr₹15 Cr₹13 Cr
     Other Administration ₹14 Cr₹8.59 Cr₹12 Cr₹12 Cr₹8.09 Cr
Selling and Marketing Expenses ₹10 Cr₹8.86 Cr₹8.21 Cr₹5.76 Cr₹3.07 Cr
     Advertisement & Sales Promotion ₹1.54 Cr₹1.04 Cr₹2.16 Cr₹0.57 Cr₹0.74 Cr
     Commission, Brokerage & Discounts ₹8.55 Cr₹7.77 Cr₹6.03 Cr₹5.17 Cr₹2.15 Cr
     Freight outwards ₹0.12 Cr₹0.05 Cr₹0.02 Cr₹0.02 Cr₹0.18 Cr
     Other Selling Expenses ₹0.12 Cr₹0.05 Cr₹0.02 Cr₹0.02 Cr₹0.18 Cr
Miscellaneous Expenses ₹5.98 Cr₹4.53 Cr₹2.97 Cr₹4.97 Cr₹3.44 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹5.98 Cr₹4.53 Cr₹2.97 Cr₹4.97 Cr₹3.44 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹572 Cr₹415 Cr₹313 Cr₹282 Cr₹201 Cr
Operating Profit (Excl OI) ₹88 Cr₹70 Cr₹45 Cr₹48 Cr₹39 Cr
Other Income ₹5.66 Cr₹2.56 Cr₹4.06 Cr₹5.58 Cr₹4.12 Cr
     Interest Received ₹0.55 Cr₹0.56 Cr₹1.07 Cr₹1.40 Cr₹3.45 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back ---₹1.52 Cr-
     Foreign Exchange Gains ₹3.48 Cr₹1.34 Cr₹1.61 Cr₹2.47 Cr-
     Others ₹1.63 Cr₹0.66 Cr₹1.38 Cr₹0.19 Cr₹0.67 Cr
Operating Profit ₹94 Cr₹73 Cr₹49 Cr₹53 Cr₹43 Cr
Interest ₹4.02 Cr₹2.62 Cr₹3.69 Cr₹6.99 Cr₹10 Cr
     InterestonDebenture / Bonds -----
     Intereston Term Loan ₹3.44 Cr₹2.34 Cr₹3.43 Cr₹5.39 Cr₹7.94 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.58 Cr₹0.28 Cr₹0.26 Cr₹1.60 Cr₹2.09 Cr
     Other Interest ----₹0.07 Cr
PBDT ₹90 Cr₹70 Cr₹45 Cr₹46 Cr₹33 Cr
Depreciation ₹17 Cr₹20 Cr₹22 Cr₹22 Cr₹22 Cr
Profit Before Taxation & Exceptional Items ₹73 Cr₹50 Cr₹24 Cr₹24 Cr₹11 Cr
Exceptional Income / Expenses -₹24 Cr--₹3.51 Cr
Profit Before Tax ₹73 Cr₹74 Cr₹24 Cr₹24 Cr₹15 Cr
Provision for Tax ₹19 Cr₹13 Cr₹4.27 Cr₹4.82 Cr₹2.15 Cr
     Current Income Tax ₹19 Cr₹14 Cr₹5.52 Cr₹5.91 Cr₹2.75 Cr
     Deferred Tax -₹-1.71 Cr₹-0.11 Cr₹0.40 Cr₹1.50 Cr
     Other taxes ₹19 Cr-₹-1.14 Cr₹-1.49 Cr₹-2.10 Cr
Profit After Tax ₹54 Cr₹61 Cr₹19 Cr₹19 Cr₹12 Cr
Extra items ₹-47 Cr---₹-0.35 Cr
Minority Interest -₹-11 Cr₹-2.29 Cr-₹-0.07 Cr
Share of Associate ₹0.03 Cr₹0.02 Cr-₹0.02 Cr-
Other Consolidated Items -----
Consolidated Net Profit ₹6.92 Cr₹50 Cr₹17 Cr₹19 Cr₹12 Cr
Adjustments to PAT --₹-0.90 Cr--
Profit Balance B/F ₹98 Cr₹50 Cr₹37 Cr₹18 Cr₹6.46 Cr
Appropriations ₹105 Cr₹101 Cr₹54 Cr₹38 Cr₹18 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹105 Cr₹101 Cr₹54 Cr₹38 Cr₹18 Cr
Equity Dividend % ₹25.00₹20.00₹15.00₹10.00-
Earnings Per Share ₹1.26₹9.32₹3.34₹3.83₹2.45
Adjusted EPS ₹1.26₹9.32₹3.34₹3.83₹2.45

Compare Income Statement of peers of ALLIED DIGITAL SERVICES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ALLIED DIGITAL SERVICES ₹742.1 Cr 1.4% -13.3% 69.3% Stock Analytics
TATA CONSULTANCY SERVICES ₹1,384,800.0 Cr -2.5% -4.3% 26% Stock Analytics
INFOSYS ₹585,936.0 Cr -4.5% -11% 8.5% Stock Analytics
HCL TECHNOLOGIES ₹392,912.0 Cr -2.2% -6.2% 43.7% Stock Analytics
WIPRO ₹236,626.0 Cr -3% -10.5% 32.9% Stock Analytics
LTIMINDTREE ₹138,000.0 Cr -2.6% -10.3% 7.1% Stock Analytics


ALLIED DIGITAL SERVICES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ALLIED DIGITAL SERVICES

1.4%

-13.3%

69.3%

SENSEX

-2.6%

-0%

21%


You may also like the below Video Courses