Home > Balance Sheet > AGI GREENPAC

AGI GREENPAC
Balance Sheet

AGI GREENPAC is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for AGI GREENPAC
Please provide your vote to see the results

AGI GREENPAC Last 5 Year Balance Sheet History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹13 Cr₹13 Cr₹13 Cr₹13 Cr₹13 Cr
    Equity - Authorised ₹22 Cr₹22 Cr₹22 Cr₹22 Cr₹22 Cr
    Equity - Issued ₹14 Cr₹14 Cr₹14 Cr₹14 Cr₹14 Cr
    Equity Paid Up ₹13 Cr₹13 Cr₹13 Cr₹13 Cr₹13 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹2.00₹2.00₹2.00
Share Warrants & Outstandings -----
Total Reserves ₹2,085 Cr₹1,802 Cr₹1,594 Cr₹1,379 Cr₹1,221 Cr
    Securities Premium ₹290 Cr₹290 Cr₹290 Cr₹290 Cr₹290 Cr
    Capital Reserves ₹0.71 Cr₹0.71 Cr₹0.71 Cr₹0.71 Cr₹0.71 Cr
    Profit & Loss Account Balance ₹1,432 Cr₹1,148 Cr₹929 Cr₹700 Cr₹533 Cr
    General Reserves ₹225 Cr₹225 Cr₹225 Cr₹225 Cr₹225 Cr
    Other Reserves ₹138 Cr₹138 Cr₹149 Cr₹164 Cr₹173 Cr
Reserve excluding Revaluation Reserve ₹2,085 Cr₹1,802 Cr₹1,594 Cr₹1,379 Cr₹1,221 Cr
Revaluation reserve -----
Shareholder's Funds ₹2,098 Cr₹1,815 Cr₹1,607 Cr₹1,392 Cr₹1,234 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹360 Cr₹477 Cr₹540 Cr₹841 Cr₹650 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹482 Cr₹596 Cr₹652 Cr₹980 Cr₹742 Cr
    Term Loans - Institutions -----
    Other Secured ₹-122 Cr₹-119 Cr₹-112 Cr₹-138 Cr₹-92 Cr
Unsecured Loans ₹18 Cr₹20 Cr₹22 Cr₹22 Cr₹26 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ₹18 Cr₹20 Cr₹22 Cr₹22 Cr₹26 Cr
Deferred Tax Assets / Liabilities ₹256 Cr₹249 Cr₹240 Cr₹254 Cr₹256 Cr
    Deferred Tax Assets ₹11 Cr₹12 Cr₹8.88 Cr₹13 Cr₹43 Cr
    Deferred Tax Liability ₹267 Cr₹260 Cr₹249 Cr₹267 Cr₹299 Cr
Other Long Term Liabilities ₹12 Cr₹12 Cr₹16 Cr₹15 Cr₹19 Cr
Long Term Trade Payables -----
Long Term Provisions ₹8.53 Cr₹7.46 Cr₹6.49 Cr₹6.22 Cr₹8.84 Cr
Total Non-Current Liabilities ₹655 Cr₹766 Cr₹825 Cr₹1,139 Cr₹960 Cr
Current Liabilities -----
Trade Payables ₹354 Cr₹401 Cr₹260 Cr₹217 Cr₹230 Cr
    Sundry Creditors ₹354 Cr₹401 Cr₹260 Cr₹217 Cr₹230 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹331 Cr₹362 Cr₹359 Cr₹338 Cr₹295 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹12 Cr₹13 Cr₹12 Cr₹6.61 Cr₹30 Cr
    Interest Accrued But Not Due ₹4.55 Cr₹5.60 Cr₹6.43 Cr₹3.00 Cr₹3.19 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹314 Cr₹343 Cr₹341 Cr₹329 Cr₹262 Cr
Short Term Borrowings ₹52 Cr-₹57 Cr₹160 Cr₹129 Cr
    Secured ST Loans repayable on Demands ₹20 Cr-₹57 Cr₹160 Cr₹129 Cr
    Working Capital Loans- Sec ₹20 Cr-₹57 Cr₹160 Cr₹129 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹11 Cr-₹-57 Cr₹-160 Cr₹-129 Cr
Short Term Provisions ₹6.25 Cr₹14 Cr₹12 Cr₹32 Cr₹8.62 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax -₹7.51 Cr₹6.91 Cr₹26 Cr-
    Provision for post retirement benefits ----₹0.09 Cr
    Preference Dividend -----
    Other Provisions ₹6.25 Cr₹6.14 Cr₹5.00 Cr₹6.10 Cr₹8.54 Cr
Total Current Liabilities ₹743 Cr₹777 Cr₹688 Cr₹748 Cr₹663 Cr
Total Liabilities ₹3,496 Cr₹3,357 Cr₹3,119 Cr₹3,279 Cr₹2,856 Cr
ASSETS
Gross Block ₹2,507 Cr₹2,314 Cr₹2,056 Cr₹1,585 Cr₹2,530 Cr
Less: Accumulated Depreciation ₹951 Cr₹826 Cr₹680 Cr₹467 Cr₹698 Cr
Less: Impairment of Assets -----
Net Block ₹1,556 Cr₹1,489 Cr₹1,376 Cr₹1,119 Cr₹1,831 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹103 Cr₹52 Cr₹141 Cr₹304 Cr₹31 Cr
Non Current Investments ₹0.17 Cr₹0.07 Cr₹11 Cr₹21 Cr₹11 Cr
Long Term Investment ₹0.17 Cr₹0.07 Cr₹11 Cr₹21 Cr₹11 Cr
    Quoted -----
    Unquoted ₹11 Cr₹11 Cr₹11 Cr₹21 Cr₹11 Cr
Long Term Loans & Advances ₹85 Cr₹126 Cr₹46 Cr₹44 Cr₹95 Cr
Other Non Current Assets ₹3.64 Cr₹1.65 Cr₹1.77 Cr₹1.84 Cr₹1.81 Cr
Total Non-Current Assets ₹2,224 Cr₹2,150 Cr₹2,062 Cr₹1,899 Cr₹1,970 Cr
Current Assets Loans & Advances -----
Currents Investments ₹35 Cr₹29 Cr---
    Quoted ₹35 Cr₹29 Cr---
    Unquoted -----
Inventories ₹399 Cr₹397 Cr₹328 Cr₹302 Cr₹436 Cr
    Raw Materials ₹77 Cr₹81 Cr₹71 Cr₹82 Cr₹159 Cr
    Work-in Progress ₹4.85 Cr₹4.96 Cr₹5.00 Cr₹3.40 Cr₹33 Cr
    Finished Goods ₹220 Cr₹227 Cr₹175 Cr₹162 Cr₹198 Cr
    Packing Materials ₹6.28 Cr₹7.00 Cr₹7.87 Cr₹7.26 Cr₹7.69 Cr
    Stores  and Spare ₹65 Cr₹55 Cr₹48 Cr₹30 Cr₹30 Cr
    Other Inventory ₹25 Cr₹22 Cr₹21 Cr₹18 Cr₹7.76 Cr
Sundry Debtors ₹396 Cr₹321 Cr₹343 Cr₹306 Cr₹317 Cr
    Debtors more than Six months ₹20 Cr₹27 Cr₹29 Cr₹24 Cr₹38 Cr
    Debtors Others ₹396 Cr₹322 Cr₹338 Cr₹302 Cr₹299 Cr
Cash and Bank ₹364 Cr₹361 Cr₹279 Cr₹59 Cr₹23 Cr
    Cash in hand ₹0.13 Cr₹0.18 Cr₹0.72 Cr₹0.96 Cr₹0.67 Cr
    Balances at Bank ₹364 Cr₹361 Cr₹270 Cr₹58 Cr₹23 Cr
    Other cash and bank balances --₹8.38 Cr₹0.01 Cr₹0.16 Cr
Other Current Assets ₹20 Cr₹29 Cr₹37 Cr₹643 Cr₹58 Cr
    Interest accrued on Investments ₹4.10 Cr₹3.56 Cr₹1.99 Cr₹1.03 Cr₹1.00 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹7.60 Cr₹6.63 Cr₹3.53 Cr₹2.30 Cr₹4.07 Cr
    Other current_assets ₹7.83 Cr₹18 Cr₹32 Cr₹639 Cr₹53 Cr
Short Term Loans and Advances ₹54 Cr₹66 Cr₹66 Cr₹66 Cr₹51 Cr
    Advances recoverable in cash or in kind ₹34 Cr₹41 Cr₹36 Cr₹23 Cr₹16 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹21 Cr₹25 Cr₹30 Cr₹43 Cr₹35 Cr
Total Current Assets ₹1,268 Cr₹1,202 Cr₹1,053 Cr₹1,376 Cr₹886 Cr
Net Current Assets (Including Current Investments) ₹524 Cr₹426 Cr₹365 Cr₹627 Cr₹223 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹3,496 Cr₹3,357 Cr₹3,119 Cr₹3,279 Cr₹2,856 Cr
Contingent Liabilities ₹251 Cr₹228 Cr₹98 Cr₹93 Cr₹95 Cr
Total Debt ₹552 Cr₹616 Cr₹732 Cr₹1,162 Cr₹896 Cr
Book Value 324.24280.48248.32215.17190.67
Adjusted Book Value 324.24280.48248.32215.17190.67

Compare Balance Sheet of peers of AGI GREENPAC

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
AGI GREENPAC ₹6,001.2 Cr 0.9% 7.6% 7.1% Stock Analytics
UFLEX ₹4,196.6 Cr -1.5% -3.9% 7.4% Stock Analytics
TCPL PACKAGING ₹3,033.2 Cr -3.8% -13.7% 12.9% Stock Analytics
BOROSIL SCIENTIFIC ₹1,286.6 Cr -7.3% -12.3% -22.6% Stock Analytics
ARROW GREENTECH ₹827.1 Cr -26.9% -15.1% -29.8% Stock Analytics
ORICON ENTERPRISES ₹794.7 Cr -7.1% 12.4% 42% Stock Analytics


AGI GREENPAC Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
AGI GREENPAC

0.9%

7.6%

7.1%

SENSEX

-0%

-2.4%

1.2%


You may also like the below Video Courses