Home > Income Statement > AGI GREENPAC

AGI GREENPAC
Income Statement

AGI GREENPAC is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for AGI GREENPAC
Please provide your vote to see the results

AGI GREENPAC Last 5 Year Income Statement History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹2,532 Cr₹2,420 Cr₹2,283 Cr₹1,433 Cr₹1,262 Cr
     Sales ₹2,495 Cr₹2,381 Cr₹2,237 Cr₹1,414 Cr₹1,245 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹0.20 Cr₹0.54 Cr₹0.05 Cr₹0.44 Cr₹0.33 Cr
     Revenue from property development -----
     Other Operational Income ₹37 Cr₹38 Cr₹46 Cr₹18 Cr₹17 Cr
Less: Excise Duty -----
Net Sales ₹2,529 Cr₹2,418 Cr₹2,281 Cr₹1,430 Cr₹1,260 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹14 Cr₹-50 Cr₹18 Cr₹-42 Cr₹33 Cr
Raw Material Consumed ₹740 Cr₹790 Cr₹744 Cr₹436 Cr₹350 Cr
     Opening Raw Materials ₹81 Cr₹71 Cr₹82 Cr₹56 Cr₹43 Cr
     Purchases Raw Materials ₹733 Cr₹797 Cr₹689 Cr₹459 Cr₹364 Cr
     Closing Raw Materials ₹77 Cr₹81 Cr₹71 Cr₹82 Cr₹56 Cr
     Other Direct Purchases / Brought in cost ₹3.98 Cr₹3.55 Cr₹44 Cr₹2.41 Cr₹0.01 Cr
     Other raw material cost -----
Power & Fuel Cost ₹477 Cr₹471 Cr₹478 Cr₹332 Cr₹246 Cr
     Electricity & Power ₹468 Cr₹463 Cr₹471 Cr₹328 Cr₹242 Cr
     Oil, Fuel & Natural gas ₹9.10 Cr₹8.15 Cr₹6.46 Cr₹4.50 Cr₹3.86 Cr
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹218 Cr₹197 Cr₹173 Cr₹141 Cr₹127 Cr
     Salaries, Wages & Bonus ₹197 Cr₹182 Cr₹160 Cr₹129 Cr₹117 Cr
     Contributions to EPF & Pension Funds ₹10 Cr₹7.23 Cr₹6.63 Cr₹6.56 Cr₹5.75 Cr
     Workmen and Staff Welfare Expenses ₹10 Cr₹7.66 Cr₹6.08 Cr₹5.01 Cr₹5.04 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹332 Cr₹289 Cr₹272 Cr₹221 Cr₹179 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹46 Cr₹37 Cr₹29 Cr₹23 Cr₹21 Cr
     Packing Material Consumed ₹143 Cr₹122 Cr₹125 Cr₹114 Cr₹83 Cr
     Other Mfg Exp ₹143 Cr₹130 Cr₹118 Cr₹84 Cr₹76 Cr
General and Administration Expenses ₹91 Cr₹109 Cr₹76 Cr₹40 Cr₹25 Cr
     Rent , Rates & Taxes ₹18 Cr₹15 Cr₹10 Cr₹6.89 Cr₹5.50 Cr
     Insurance ₹12 Cr₹8.53 Cr₹6.66 Cr₹5.83 Cr₹5.47 Cr
     Printing and stationery -----
     Professional and legal fees ₹14 Cr₹44 Cr₹23 Cr₹3.57 Cr-
     Traveling and conveyance ₹24 Cr₹17 Cr₹12 Cr₹6.73 Cr₹3.54 Cr
     Other Administration ₹22 Cr₹25 Cr₹24 Cr₹17 Cr₹10 Cr
Selling and Distribution Expenses ₹18 Cr₹22 Cr₹13 Cr₹7.37 Cr₹7.89 Cr
     Advertisement & Sales Promotion ₹9.50 Cr₹15 Cr₹2.36 Cr₹1.55 Cr₹1.26 Cr
     Sales Commissions & Incentives ₹0.75 Cr₹1.80 Cr₹3.20 Cr₹2.09 Cr₹1.55 Cr
     Freight and Forwarding ₹4.35 Cr₹2.04 Cr₹2.42 Cr₹1.84 Cr₹1.35 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹3.74 Cr₹3.48 Cr₹5.07 Cr₹1.90 Cr₹3.73 Cr
Miscellaneous Expenses ₹30 Cr₹28 Cr₹49 Cr₹31 Cr₹25 Cr
     Bad debts /advances written off ₹4.57 Cr₹0.03 Cr₹2.53 Cr₹1.26 Cr₹0.39 Cr
     Provision for doubtful debts ₹1.41 Cr₹4.56 Cr₹7.46 Cr₹2.10 Cr₹7.68 Cr
     Losson disposal of fixed assets(net) --₹0.04 Cr₹0.88 Cr₹0.00 Cr
     Losson foreign exchange fluctuations --₹17 Cr₹5.78 Cr-
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹24 Cr₹24 Cr₹22 Cr₹21 Cr₹17 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,920 Cr₹1,857 Cr₹1,822 Cr₹1,167 Cr₹994 Cr
Operating Profit (Excl OI) ₹609 Cr₹561 Cr₹459 Cr₹262 Cr₹266 Cr
Other Income ₹80 Cr₹27 Cr₹28 Cr₹44 Cr₹14 Cr
     Interest Received ₹17 Cr₹15 Cr₹3.52 Cr₹3.41 Cr₹11 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹5.14 Cr₹4.01 Cr₹0.07 Cr₹3.22 Cr₹0.84 Cr
     Profits on sale of Investments ₹1.06 Cr₹0.08 Cr---
     Provision Written Back ₹0.19 Cr----
     Foreign Exchange Gains ₹0.71 Cr₹3.28 Cr---
     Others ₹55 Cr₹5.57 Cr₹25 Cr₹38 Cr₹2.59 Cr
Operating Profit ₹689 Cr₹588 Cr₹488 Cr₹307 Cr₹280 Cr
Interest ₹85 Cr₹87 Cr₹57 Cr₹28 Cr₹33 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹2.20 Cr₹0.87 Cr₹3.25 Cr₹0.72 Cr₹0.79 Cr
     Other Interest ₹82 Cr₹86 Cr₹54 Cr₹27 Cr₹32 Cr
PBDT ₹604 Cr₹501 Cr₹430 Cr₹279 Cr₹247 Cr
Depreciation ₹177 Cr₹161 Cr₹126 Cr₹99 Cr₹95 Cr
Profit Before Taxation & Exceptional Items ₹427 Cr₹340 Cr₹304 Cr₹179 Cr₹153 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹427 Cr₹340 Cr₹304 Cr₹179 Cr₹153 Cr
Provision for Tax ₹104 Cr₹89 Cr₹55 Cr₹63 Cr₹38 Cr
     Current Income Tax ₹96 Cr₹76 Cr₹72 Cr₹37 Cr₹21 Cr
     Deferred Tax ₹7.81 Cr₹8.38 Cr₹-16 Cr₹26 Cr₹36 Cr
     Other taxes ₹0.12 Cr₹4.20 Cr-₹-0.39 Cr₹-20 Cr
Profit After Tax ₹322 Cr₹251 Cr₹249 Cr₹117 Cr₹115 Cr
Extra items --₹13 Cr₹77 Cr₹-27 Cr
Adjustments to PAT -----
Profit Balance B/F ₹1,148 Cr₹929 Cr₹700 Cr₹533 Cr₹466 Cr
Appropriations ₹1,471 Cr₹1,181 Cr₹962 Cr₹726 Cr₹554 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹39 Cr₹32 Cr₹32 Cr₹26 Cr₹22 Cr
Equity Dividend % ₹350.00₹300.00₹250.00₹250.00₹200.00
Earnings Per Share ₹49.84₹38.85₹38.45₹18.01₹17.74
Adjusted EPS ₹49.84₹38.85₹38.45₹18.01₹17.74

Compare Income Statement of peers of AGI GREENPAC

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
AGI GREENPAC ₹5,773.2 Cr -5.3% -8.3% -3.6% Stock Analytics
UFLEX ₹3,733.0 Cr -5.1% -12.6% -33.1% Stock Analytics
TCPL PACKAGING ₹3,042.6 Cr -3.1% -11.8% 2.5% Stock Analytics
BOROSIL SCIENTIFIC ₹1,223.5 Cr -1.3% -16.8% -34.2% Stock Analytics
ARROW GREENTECH ₹896.2 Cr 2.7% -20.8% -33% Stock Analytics
ORICON ENTERPRISES ₹833.0 Cr 0.8% 11.6% 34.8% Stock Analytics


AGI GREENPAC Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
AGI GREENPAC

-5.3%

-8.3%

-3.6%

SENSEX

-2.7%

-1.3%

-2.3%


You may also like the below Video Courses