Home > Income Statement > AGI GREENPAC

AGI GREENPAC
Income Statement

AGI GREENPAC is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for AGI GREENPAC
Please provide your vote to see the results

AGI GREENPAC Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2019Mar2018Mar2017Mar2016
INCOME :
Gross Sales ₹2,532 Cr₹2,712 Cr₹2,288 Cr₹2,230 Cr₹2,128 Cr
     Sales ₹2,495 Cr₹2,667 Cr₹2,256 Cr₹2,201 Cr₹2,073 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹0.20 Cr₹0.45 Cr₹0.40 Cr₹0.48 Cr₹1.59 Cr
     Revenue from property development -----
     Other Operational Income ₹37 Cr₹45 Cr₹31 Cr₹28 Cr₹54 Cr
Less: Excise Duty --₹35 Cr₹155 Cr₹150 Cr
Net Sales ₹2,529 Cr₹2,712 Cr₹2,253 Cr₹2,075 Cr₹1,979 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹14 Cr₹1.55 Cr₹-75 Cr₹-6.49 Cr₹-20 Cr
Raw Material Consumed ₹740 Cr₹1,131 Cr₹964 Cr₹812 Cr₹783 Cr
     Opening Raw Materials ₹81 Cr₹55 Cr₹36 Cr₹30 Cr₹41 Cr
     Purchases Raw Materials ₹733 Cr₹631 Cr₹436 Cr₹377 Cr₹365 Cr
     Closing Raw Materials ₹77 Cr₹65 Cr₹55 Cr₹36 Cr₹30 Cr
     Other Direct Purchases / Brought in cost ₹3.98 Cr₹511 Cr₹547 Cr₹441 Cr₹407 Cr
     Other raw material cost -----
Power & Fuel Cost ₹477 Cr₹355 Cr₹284 Cr₹248 Cr₹235 Cr
     Electricity & Power ₹468 Cr₹351 Cr₹281 Cr₹245 Cr₹232 Cr
     Oil, Fuel & Natural gas ₹9.10 Cr₹4.42 Cr₹3.40 Cr₹3.14 Cr₹2.92 Cr
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹218 Cr₹361 Cr₹309 Cr₹287 Cr₹251 Cr
     Salaries, Wages & Bonus ₹197 Cr₹331 Cr₹281 Cr₹262 Cr₹230 Cr
     Contributions to EPF & Pension Funds ₹10 Cr₹15 Cr₹15 Cr₹13 Cr₹11 Cr
     Workmen and Staff Welfare Expenses ₹10 Cr₹15 Cr₹13 Cr₹12 Cr₹9.66 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹332 Cr₹278 Cr₹236 Cr₹210 Cr₹190 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹46 Cr₹26 Cr₹22 Cr₹20 Cr₹19 Cr
     Packing Material Consumed ₹143 Cr₹106 Cr₹98 Cr₹90 Cr₹87 Cr
     Other Mfg Exp ₹143 Cr₹146 Cr₹115 Cr₹100 Cr₹84 Cr
General and Administration Expenses ₹91 Cr₹74 Cr₹72 Cr₹68 Cr₹62 Cr
     Rent , Rates & Taxes ₹18 Cr₹30 Cr₹32 Cr₹34 Cr₹32 Cr
     Insurance ₹12 Cr₹3.40 Cr₹5.01 Cr₹3.62 Cr₹6.51 Cr
     Printing and stationery -----
     Professional and legal fees ₹14 Cr----
     Traveling and conveyance ₹24 Cr₹41 Cr₹34 Cr₹30 Cr₹23 Cr
     Other Administration ₹22 Cr₹0.50 Cr₹0.64 Cr₹0.67 Cr₹0.45 Cr
Selling and Distribution Expenses ₹18 Cr₹139 Cr₹143 Cr₹126 Cr₹105 Cr
     Advertisement & Sales Promotion ₹9.50 Cr₹114 Cr₹120 Cr₹97 Cr₹82 Cr
     Sales Commissions & Incentives ₹0.75 Cr₹4.51 Cr₹6.16 Cr₹13 Cr₹8.81 Cr
     Freight and Forwarding ₹4.35 Cr₹3.01 Cr₹2.80 Cr₹13 Cr₹12 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹3.74 Cr₹17 Cr₹13 Cr₹3.17 Cr₹2.51 Cr
Miscellaneous Expenses ₹30 Cr₹57 Cr₹48 Cr₹44 Cr₹58 Cr
     Bad debts /advances written off ₹4.57 Cr₹0.41 Cr₹0.04 Cr₹0.38 Cr₹0.21 Cr
     Provision for doubtful debts ₹1.41 Cr₹6.65 Cr₹5.81 Cr₹6.18 Cr₹5.58 Cr
     Losson disposal of fixed assets(net) -₹40 Cr₹39 Cr₹3.17 Cr₹1.30 Cr
     Losson foreign exchange fluctuations -₹0.36 Cr₹0.26 Cr-₹5.48 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹24 Cr₹9.23 Cr₹3.36 Cr₹35 Cr₹45 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,920 Cr₹2,396 Cr₹1,981 Cr₹1,788 Cr₹1,663 Cr
Operating Profit (Excl OI) ₹609 Cr₹316 Cr₹272 Cr₹287 Cr₹315 Cr
Other Income ₹80 Cr₹30 Cr₹9.68 Cr₹4.56 Cr₹15 Cr
     Interest Received ₹17 Cr₹1.90 Cr₹1.34 Cr₹1.88 Cr₹2.33 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹5.14 Cr₹5.13 Cr₹0.23 Cr₹0.20 Cr₹0.78 Cr
     Profits on sale of Investments ₹1.06 Cr₹0.03 Cr₹0.11 Cr₹0.08 Cr₹0.26 Cr
     Provision Written Back ₹0.19 Cr₹0.02 Cr--₹0.07 Cr
     Foreign Exchange Gains ₹0.71 Cr----
     Others ₹55 Cr₹23 Cr₹8.00 Cr₹2.40 Cr₹11 Cr
Operating Profit ₹689 Cr₹346 Cr₹281 Cr₹291 Cr₹330 Cr
Interest ₹85 Cr₹87 Cr₹56 Cr₹33 Cr₹41 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹2.20 Cr₹10 Cr₹9.56 Cr₹2.68 Cr-
     Other Interest ₹82 Cr₹77 Cr₹46 Cr₹31 Cr₹41 Cr
PBDT ₹604 Cr₹258 Cr₹226 Cr₹258 Cr₹289 Cr
Depreciation ₹177 Cr₹151 Cr₹114 Cr₹111 Cr₹115 Cr
Profit Before Taxation & Exceptional Items ₹427 Cr₹107 Cr₹112 Cr₹147 Cr₹174 Cr
Exceptional Income / Expenses -₹-0.15 Cr₹-6.54 Cr--
Profit Before Tax ₹427 Cr₹107 Cr₹105 Cr₹147 Cr₹174 Cr
Provision for Tax ₹104 Cr₹37 Cr₹31 Cr₹47 Cr₹66 Cr
     Current Income Tax ₹96 Cr₹25 Cr₹28 Cr₹49 Cr₹36 Cr
     Deferred Tax ₹7.81 Cr₹29 Cr₹3.12 Cr₹-2.25 Cr₹32 Cr
     Other taxes ₹0.12 Cr₹-16 Cr₹0.04 Cr-₹-2.35 Cr
Profit After Tax ₹322 Cr₹70 Cr₹74 Cr₹100 Cr₹108 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹322 Cr₹70 Cr₹74 Cr₹100 Cr₹108 Cr
Adjustments to PAT -----
Profit Balance B/F ₹1,148 Cr₹533 Cr₹494 Cr₹429 Cr₹351 Cr
Appropriations ₹1,471 Cr₹603 Cr₹568 Cr₹529 Cr₹459 Cr
     General Reserves -----
     Proposed Equity Dividend ---₹35 Cr₹30 Cr
     Corporate dividend tax -----
     Other Appropriation ₹39 Cr₹35 Cr₹35 Cr--
Equity Dividend % ₹350.00₹150.00₹200.00₹200.00₹200.00
Earnings Per Share ₹49.83₹9.69₹10.25₹13.87₹15.01
Adjusted EPS ₹49.83₹9.69₹10.25₹13.87₹15.01

Compare Income Statement of peers of AGI GREENPAC

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
AGI GREENPAC ₹4,664.5 Cr 11.8% 24.6% -12.8% Stock Analytics
EPL ₹7,347.2 Cr 2.1% 5.6% -2.6% Stock Analytics
UFLEX ₹3,064.3 Cr 1.6% 5.9% -32.2% Stock Analytics
TCPL PACKAGING ₹2,617.4 Cr 13.7% 12.7% -28% Stock Analytics
MOLDTEK PACKAGING ₹2,281.3 Cr 1.5% 0.8% -0.8% Stock Analytics
HUHTAMAKI INDIA ₹1,391.5 Cr 6% 12.5% -14.4% Stock Analytics


AGI GREENPAC Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
AGI GREENPAC

11.8%

24.6%

-12.8%

SENSEX

4.9%

2.8%

-6.2%


You may also like the below Video Courses