Home > Balance Sheet > ADF FOODS

ADF FOODS
Balance Sheet

ADF FOODS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for ADF FOODS
Please provide your vote to see the results

ADF FOODS Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹22 Cr₹22 Cr₹22 Cr₹21 Cr₹20 Cr
    Equity - Authorised ₹25 Cr₹25 Cr₹25 Cr₹25 Cr₹25 Cr
    Equity - Issued ₹22 Cr₹22 Cr₹22 Cr₹21 Cr₹20 Cr
    Equity Paid Up ₹22 Cr₹22 Cr₹22 Cr₹21 Cr₹20 Cr
    Equity Shares Forfeited ₹0.38 Cr₹0.38 Cr₹0.38 Cr₹0.38 Cr₹0.38 Cr
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ---₹9.11 Cr₹18 Cr
Total Reserves ₹470 Cr₹419 Cr₹397 Cr₹313 Cr₹235 Cr
    Securities Premium ₹90 Cr₹90 Cr₹90 Cr₹55 Cr₹22 Cr
    Capital Reserves ₹1.05 Cr₹1.05 Cr₹1.05 Cr₹1.05 Cr₹1.05 Cr
    Profit & Loss Account Balance ₹361 Cr₹311 Cr₹291 Cr₹243 Cr₹201 Cr
    General Reserves ₹7.64 Cr₹7.64 Cr₹7.64 Cr₹7.64 Cr₹7.64 Cr
    Other Reserves ₹11 Cr₹9.11 Cr₹7.28 Cr₹5.49 Cr₹3.78 Cr
Reserve excluding Revaluation Reserve ₹470 Cr₹419 Cr₹397 Cr₹313 Cr₹235 Cr
Revaluation reserve -----
Shareholder's Funds ₹493 Cr₹441 Cr₹419 Cr₹343 Cr₹274 Cr
Minority Interest -₹0.88 Cr₹2.37 Cr₹2.62 Cr-
Long-Term Borrowings -----
Secured Loans ₹8.75 Cr----
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹8.75 Cr----
    Term Loans - Institutions -----
    Other Secured -----
Unsecured Loans ---₹11 Cr-
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency ---₹11 Cr-
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹3.74 Cr₹4.77 Cr₹4.97 Cr₹5.32 Cr₹4.19 Cr
    Deferred Tax Assets ₹27 Cr₹24 Cr₹22 Cr₹5.12 Cr₹5.73 Cr
    Deferred Tax Liability ₹31 Cr₹29 Cr₹27 Cr₹10 Cr₹9.91 Cr
Other Long Term Liabilities ₹42 Cr₹49 Cr₹50 Cr₹49 Cr₹0.06 Cr
Long Term Trade Payables -----
Long Term Provisions ₹63 Cr₹51 Cr₹1.20 Cr₹0.92 Cr₹0.79 Cr
Total Non-Current Liabilities ₹118 Cr₹104 Cr₹56 Cr₹66 Cr₹5.04 Cr
Current Liabilities -----
Trade Payables ₹45 Cr₹30 Cr₹22 Cr₹32 Cr₹35 Cr
    Sundry Creditors ₹45 Cr₹30 Cr₹22 Cr₹32 Cr₹35 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹22 Cr₹19 Cr₹19 Cr₹18 Cr₹9.77 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹1.75 Cr₹0.88 Cr₹0.57 Cr₹0.48 Cr₹1.13 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹20 Cr₹18 Cr₹19 Cr₹18 Cr₹8.65 Cr
Short Term Borrowings ---₹4.80 Cr-
    Secured ST Loans repayable on Demands -----
    Working Capital Loans- Sec -----
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ---₹4.80 Cr-
Short Term Provisions ₹2.20 Cr₹3.71 Cr₹1.34 Cr₹1.40 Cr₹13 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹0.23 Cr₹2.24 Cr₹1.19 Cr₹1.27 Cr₹13 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹1.98 Cr₹1.47 Cr₹0.15 Cr₹0.13 Cr₹0.13 Cr
Total Current Liabilities ₹69 Cr₹53 Cr₹43 Cr₹56 Cr₹58 Cr
Total Liabilities ₹680 Cr₹599 Cr₹520 Cr₹468 Cr₹336 Cr
ASSETS
Gross Block ₹279 Cr₹257 Cr₹234 Cr₹206 Cr₹115 Cr
Less: Accumulated Depreciation ₹93 Cr₹75 Cr₹59 Cr₹46 Cr₹37 Cr
Less: Impairment of Assets -----
Net Block ₹186 Cr₹182 Cr₹175 Cr₹160 Cr₹77 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹19 Cr₹5.11 Cr₹6.72 Cr₹0.14 Cr₹0.35 Cr
Non Current Investments -----
Long Term Investment -----
    Quoted -----
    Unquoted -----
Long Term Loans & Advances ₹79 Cr₹61 Cr₹9.26 Cr₹7.98 Cr₹7.09 Cr
Other Non Current Assets ₹0.66 Cr₹0.38 Cr₹0.11 Cr₹0.13 Cr₹0.26 Cr
Total Non-Current Assets ₹284 Cr₹248 Cr₹191 Cr₹168 Cr₹85 Cr
Current Assets Loans & Advances -----
Currents Investments ₹61 Cr₹77 Cr₹80 Cr₹39 Cr₹17 Cr
    Quoted ₹61 Cr₹77 Cr₹80 Cr₹39 Cr₹17 Cr
    Unquoted -----
Inventories ₹90 Cr₹53 Cr₹63 Cr₹76 Cr₹73 Cr
    Raw Materials ₹8.90 Cr₹8.58 Cr₹6.43 Cr₹7.19 Cr₹3.22 Cr
    Work-in Progress ₹22 Cr₹14 Cr₹16 Cr₹15 Cr₹9.48 Cr
    Finished Goods ₹2.62 Cr₹2.84 Cr₹3.50 Cr₹13 Cr₹8.58 Cr
    Packing Materials ₹12 Cr₹10 Cr₹9.41 Cr₹7.82 Cr₹8.05 Cr
    Stores  and Spare -----
    Other Inventory ₹44 Cr₹18 Cr₹27 Cr₹34 Cr₹44 Cr
Sundry Debtors ₹117 Cr₹108 Cr₹94 Cr₹71 Cr₹65 Cr
    Debtors more than Six months ₹2.23 Cr₹9.98 Cr₹9.14 Cr₹0.88 Cr₹0.09 Cr
    Debtors Others ₹117 Cr₹100 Cr₹86 Cr₹70 Cr₹65 Cr
Cash and Bank ₹66 Cr₹68 Cr₹63 Cr₹78 Cr₹65 Cr
    Cash in hand ₹0.02 Cr₹0.03 Cr₹0.03 Cr₹0.05 Cr₹0.03 Cr
    Balances at Bank ₹66 Cr₹68 Cr₹63 Cr₹78 Cr₹65 Cr
    Other cash and bank balances -----
Other Current Assets ₹46 Cr₹30 Cr₹17 Cr₹28 Cr₹11 Cr
    Interest accrued on Investments ₹0.93 Cr₹0.25 Cr₹0.32 Cr₹0.76 Cr₹0.42 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹2.91 Cr₹2.45 Cr₹2.84 Cr₹8.49 Cr₹1.30 Cr
    Other current_assets ₹42 Cr₹28 Cr₹14 Cr₹19 Cr₹9.31 Cr
Short Term Loans and Advances ₹16 Cr₹14 Cr₹11 Cr₹7.60 Cr₹21 Cr
    Advances recoverable in cash or in kind ₹1.43 Cr₹1.10 Cr₹0.86 Cr₹0.33 Cr₹0.43 Cr
    Advance income tax and TDS ----₹13 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹14 Cr₹13 Cr₹10 Cr₹7.27 Cr₹8.08 Cr
Total Current Assets ₹395 Cr₹350 Cr₹329 Cr₹299 Cr₹251 Cr
Net Current Assets (Including Current Investments) ₹326 Cr₹298 Cr₹286 Cr₹244 Cr₹194 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹680 Cr₹599 Cr₹520 Cr₹468 Cr₹336 Cr
Contingent Liabilities ₹12 Cr₹11 Cr₹9.67 Cr₹8.95 Cr₹8.96 Cr
Total Debt ₹8.75 Cr--₹16 Cr-
Book Value -40.12190.63159.06127.60
Adjusted Book Value 44.8140.1238.1331.8125.52

Compare Balance Sheet of peers of ADF FOODS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ADF FOODS ₹2,414.0 Cr 0.2% -14.4% -0.2% Stock Analytics
NESTLE INDIA ₹224,427.0 Cr -0.7% -0.6% -8.9% Stock Analytics
VARUN BEVERAGES ₹171,956.0 Cr 2.1% 6.2% -19% Stock Analytics
BRITANNIA INDUSTRIES ₹138,852.0 Cr 0.9% -2.2% -4.9% Stock Analytics
MARICO ₹93,338.8 Cr -0.8% 2.3% 7.1% Stock Analytics
JUBILANT FOODWORKS ₹42,269.7 Cr 2.2% -1.3% -5.9% Stock Analytics


ADF FOODS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ADF FOODS

0.2%

-14.4%

-0.2%

SENSEX

-1.1%

-1.7%

-0.3%


You may also like the below Video Courses