AB INFRABUILD
|
AB INFRABUILD Last 5 Year Balance Sheet History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹53 Cr | ₹44 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr |
| Equity - Authorised | ₹75 Cr | ₹50 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
| Equity - Issued | ₹53 Cr | ₹44 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr |
| Equity Paid Up | ₹53 Cr | ₹44 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | ₹0.94 Cr | - | - | - |
| Total Reserves | ₹57 Cr | ₹36 Cr | ₹23 Cr | ₹15 Cr | ₹14 Cr |
| Securities Premium | ₹16 Cr | ₹11 Cr | ₹8.96 Cr | ₹8.96 Cr | ₹8.96 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹41 Cr | ₹25 Cr | ₹14 Cr | ₹6.07 Cr | ₹5.13 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | ₹0.09 Cr | ₹0.09 Cr | ₹0.09 Cr | ₹0.09 Cr | ₹0.09 Cr |
| Reserve excluding Revaluation Reserve | ₹57 Cr | ₹36 Cr | ₹23 Cr | ₹15 Cr | ₹14 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹110 Cr | ₹82 Cr | ₹35 Cr | ₹28 Cr | ₹27 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹19 Cr | ₹17 Cr | ₹8.30 Cr | ₹6.39 Cr | ₹0.94 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹14 Cr | ₹10.00 Cr | - | ₹1.24 Cr | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹5.44 Cr | ₹7.46 Cr | ₹8.30 Cr | ₹5.15 Cr | ₹0.94 Cr |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-1.20 Cr | ₹-0.87 Cr | ₹-0.90 Cr | ₹-1.42 Cr | ₹-1.50 Cr |
| Deferred Tax Assets | ₹1.20 Cr | ₹0.87 Cr | ₹0.90 Cr | ₹1.42 Cr | ₹1.50 Cr |
| Deferred Tax Liability | - | - | - | - | - |
| Other Long Term Liabilities | ₹9.66 Cr | ₹7.66 Cr | - | - | - |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | - | - | - | - | ₹0.04 Cr |
| Total Non-Current Liabilities | ₹27 Cr | ₹24 Cr | ₹7.40 Cr | ₹4.97 Cr | ₹-0.53 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹34 Cr | ₹18 Cr | ₹41 Cr | ₹30 Cr | ₹40 Cr |
| Sundry Creditors | ₹34 Cr | ₹18 Cr | ₹41 Cr | ₹30 Cr | ₹40 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹5.53 Cr | ₹6.55 Cr | ₹15 Cr | ₹16 Cr | ₹21 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | - | ₹0.98 Cr | ₹1.46 Cr | ₹4.22 Cr | ₹11 Cr |
| Interest Accrued But Not Due | ₹0.29 Cr | ₹0.09 Cr | ₹0.03 Cr | ₹0.20 Cr | ₹0.01 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹5.25 Cr | ₹5.48 Cr | ₹14 Cr | ₹12 Cr | ₹10 Cr |
| Short Term Borrowings | ₹64 Cr | ₹21 Cr | ₹23 Cr | ₹23 Cr | ₹24 Cr |
| Secured ST Loans repayable on Demands | ₹61 Cr | ₹21 Cr | ₹20 Cr | ₹20 Cr | ₹22 Cr |
| Working Capital Loans- Sec | ₹61 Cr | ₹21 Cr | ₹20 Cr | ₹20 Cr | ₹22 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-58 Cr | ₹-21 Cr | ₹-17 Cr | ₹-17 Cr | ₹-21 Cr |
| Short Term Provisions | ₹6.44 Cr | ₹4.38 Cr | ₹3.05 Cr | ₹0.25 Cr | ₹0.58 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹6.06 Cr | ₹4.14 Cr | ₹2.13 Cr | ₹0.18 Cr | ₹0.12 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹0.39 Cr | ₹0.23 Cr | ₹0.92 Cr | ₹0.08 Cr | ₹0.46 Cr |
| Total Current Liabilities | ₹110 Cr | ₹50 Cr | ₹82 Cr | ₹69 Cr | ₹86 Cr |
| Total Liabilities | ₹248 Cr | ₹156 Cr | ₹124 Cr | ₹102 Cr | ₹112 Cr |
| ASSETS | |||||
| Gross Block | ₹46 Cr | ₹42 Cr | ₹5.09 Cr | ₹3.87 Cr | ₹2.17 Cr |
| Less: Accumulated Depreciation | ₹10 Cr | ₹5.59 Cr | ₹2.14 Cr | ₹1.63 Cr | ₹1.10 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹36 Cr | ₹36 Cr | ₹2.95 Cr | ₹2.24 Cr | ₹1.06 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹0.33 Cr | ₹1.08 Cr | ₹2.37 Cr | - | ₹0.67 Cr |
| Non Current Investments | ₹0.00 Cr | ₹0.18 Cr | ₹0.18 Cr | ₹0.18 Cr | ₹0.18 Cr |
| Long Term Investment | ₹0.00 Cr | ₹0.18 Cr | ₹0.18 Cr | ₹0.18 Cr | ₹0.18 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹0.00 Cr | ₹0.18 Cr | ₹0.18 Cr | ₹0.18 Cr | ₹0.18 Cr |
| Long Term Loans & Advances | ₹23 Cr | ₹19 Cr | - | - | - |
| Other Non Current Assets | ₹2.83 Cr | ₹2.30 Cr | ₹5.96 Cr | ₹1.97 Cr | ₹2.27 Cr |
| Total Non-Current Assets | ₹62 Cr | ₹59 Cr | ₹11 Cr | ₹4.39 Cr | ₹4.18 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹81 Cr | ₹51 Cr | ₹53 Cr | ₹46 Cr | ₹50 Cr |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | ₹81 Cr | ₹51 Cr | ₹53 Cr | ₹46 Cr | ₹50 Cr |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | ₹50 Cr | ₹21 Cr | ₹32 Cr | ₹27 Cr | ₹36 Cr |
| Debtors more than Six months | ₹10 Cr | ₹11 Cr | ₹11 Cr | ₹29 Cr | ₹23 Cr |
| Debtors Others | ₹41 Cr | ₹12 Cr | ₹23 Cr | ₹1.45 Cr | ₹17 Cr |
| Cash and Bank | ₹33 Cr | ₹10 Cr | ₹1.81 Cr | ₹2.34 Cr | ₹2.11 Cr |
| Cash in hand | ₹0.11 Cr | ₹0.13 Cr | ₹0.19 Cr | ₹0.15 Cr | ₹0.17 Cr |
| Balances at Bank | ₹33 Cr | ₹9.90 Cr | ₹1.62 Cr | ₹2.20 Cr | ₹1.94 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹1.90 Cr | ₹1.90 Cr | ₹1.19 Cr | ₹0.31 Cr | ₹1.08 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹1.90 Cr | ₹1.90 Cr | ₹1.19 Cr | ₹0.31 Cr | ₹0.35 Cr |
| Other current_assets | - | - | - | - | ₹0.73 Cr |
| Short Term Loans and Advances | ₹19 Cr | ₹13 Cr | ₹25 Cr | ₹21 Cr | ₹19 Cr |
| Advances recoverable in cash or in kind | ₹3.49 Cr | ₹3.48 Cr | ₹8.87 Cr | ₹10 Cr | ₹12 Cr |
| Advance income tax and TDS | ₹5.18 Cr | ₹4.24 Cr | ₹2.67 Cr | ₹2.42 Cr | ₹1.43 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹11 Cr | ₹5.40 Cr | ₹13 Cr | ₹8.55 Cr | ₹5.65 Cr |
| Total Current Assets | ₹186 Cr | ₹97 Cr | ₹113 Cr | ₹97 Cr | ₹108 Cr |
| Net Current Assets (Including Current Investments) | ₹76 Cr | ₹47 Cr | ₹31 Cr | ₹28 Cr | ₹22 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹248 Cr | ₹156 Cr | ₹124 Cr | ₹102 Cr | ₹112 Cr |
| Contingent Liabilities | ₹32 Cr | ₹23 Cr | ₹20 Cr | ₹20 Cr | - |
| Total Debt | ₹86 Cr | ₹41 Cr | ₹32 Cr | ₹30 Cr | ₹25 Cr |
| Book Value | - | 18.23 | 27.88 | 21.93 | 21.19 |
| Adjusted Book Value | 20.74 | 16.43 | 25.12 | 19.76 | 19.09 |
Compare Balance Sheet of peers of AB INFRABUILD
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| AB INFRABUILD | ₹1,165.8 Cr | 0.8% | -2.2% | NA | Stock Analytics | |
| LARSEN & TOUBRO | ₹546,488.0 Cr | 2.2% | 9% | 13.6% | Stock Analytics | |
| RAIL VIKAS NIGAM | ₹68,513.8 Cr | -1% | -5.2% | -25.5% | Stock Analytics | |
| IRB INFRASTRUCTURE DEVELOPERS | ₹26,958.1 Cr | 3.2% | 6.3% | -15.7% | Stock Analytics | |
| KEC INTERNATIONAL | ₹22,174.5 Cr | -2.5% | -4.2% | -9.7% | Stock Analytics | |
| AFCONS INFRASTRUCTURE | ₹16,502.5 Cr | 0.4% | 1.3% | NA | Stock Analytics | |
AB INFRABUILD Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| AB INFRABUILD | 0.8% |
-2.2% |
|
| SENSEX | 0.3% |
3.6% |
5.5% |
You may also like the below Video Courses